Financhill
Sell
25

BRE.TO Quote, Financials, Valuation and Earnings

Last price:
$12.65
Seasonality move :
4.55%
Day range:
$12.65 - $12.91
52-week range:
$11.46 - $15.46
Dividend yield:
10.67%
P/E ratio:
124.55x
P/S ratio:
0.39x
P/B ratio:
--
Volume:
11.4K
Avg. volume:
14.8K
1-year change:
-15.5%
Market cap:
$120M
Revenue:
$350.7M
EPS (TTM):
-$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $40.3M $50.2M $49.9M $48.5M $350.7M
Revenue Growth (YoY) -9.04% 24.45% -0.66% -2.84% 623.72%
 
Cost of Revenues $26.1M $28.8M $28.2M $27.1M $296.8M
Gross Profit $14.2M $21.4M $21.6M $21.4M $53.9M
Gross Profit Margin 35.31% 42.58% 43.36% 44.1% 15.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.7M -$3.1M $13.6M -$2.8M -$10.6M
Operating Expenses $608K $646K $1.1M $2.9M $37.2M
Operating Income $13.6M $20.7M $20.5M $18.5M $16.7M
 
Net Interest Expenses $8.8M $8.8M $8.8M $8.8M $15.2M
EBT. Incl. Unusual Items $3.2M $8.8M $25.3M $6.9M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4.1M $4.4M $2.9M $1.1M
Net Income to Company $767K $4.8M $21M $4M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $767K $4.8M $21M $4M -$10.3M
 
Basic EPS (Cont. Ops) $0.08 $0.50 $2.21 $0.42 -$1.09
Diluted EPS (Cont. Ops) $0.08 $0.50 $1.19 $0.42 -$1.09
Weighted Average Basic Share $9.5M $9.5M $9.5M $9.5M $9.5M
Weighted Average Diluted Share $9.5M $9.5M $12.8M $9.5M $9.5M
 
EBITDA $22.1M $28.4M $27.7M $25.4M $29.2M
EBIT $13.6M $20.7M $20.5M $18.5M $16.7M
 
Revenue (Reported) $40.3M $50.2M $49.9M $48.5M $350.7M
Operating Income (Reported) $13.6M $20.7M $20.5M $18.5M $16.7M
Operating Income (Adjusted) $13.6M $20.7M $20.5M $18.5M $16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4M $12.2M $12.8M $126.8M $122.9M
Revenue Growth (YoY) 15.81% -1.68% 4.68% 890.95% -3.09%
 
Cost of Revenues $7.1M $7M $7M $109.8M $107.5M
Gross Profit $5.3M $5.2M $5.8M $17M $15.4M
Gross Profit Margin 42.85% 42.68% 45.5% 13.38% 12.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M -$2.8M $6.3M -$10.9M --
Operating Expenses $264K $335K $510K $11.6M $12M
Operating Income $5.1M $4.9M $5.3M $5.4M $3.4M
 
Net Interest Expenses $2.2M $2.2M $2.2M $4.1M $4M
EBT. Incl. Unusual Items $4.9M -$138K $9.4M -$9.6M -$695K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $991K $958K $841K $1.2M $1M
Net Income to Company $3.9M -$1.1M $8.6M -$10.8M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M -$1.1M $8.6M -$10.8M -$1.7M
 
Basic EPS (Cont. Ops) $0.41 -$0.12 $0.91 -$1.14 -$0.18
Diluted EPS (Cont. Ops) $0.28 -$0.12 $0.26 -$1.14 -$0.18
Weighted Average Basic Share $9.5M $9.5M $9.5M $9.5M $9.5M
Weighted Average Diluted Share $12.8M $9.5M $12.8M $9.5M $9.5M
 
EBITDA $7M $6.7M $7M $9.1M $6.5M
EBIT $5.1M $4.9M $5.3M $5.4M $3.4M
 
Revenue (Reported) $12.4M $12.2M $12.8M $126.8M $122.9M
Operating Income (Reported) $5.1M $4.9M $5.3M $5.4M $3.4M
Operating Income (Adjusted) $5.1M $4.9M $5.3M $5.4M $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.6M $50.2M $48.1M $260M $410.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $28.4M $27.3M $215.6M $347M
Gross Profit $18.1M $21.7M $20.7M $44.4M $63.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.4M $10.2M $4.2M -$5.6M --
Operating Expenses $235K $1.2M $2M $26M $49.9M
Operating Income $17.8M $20.6M $18.7M $18.4M $13.5M
 
Net Interest Expenses $8.8M $8.8M $8.8M $13.3M $15.9M
EBT. Incl. Unusual Items -$2.4M $22M $14.1M -$54K -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $4.5M $3.1M $1.7M $1.6M
Net Income to Company -$5.7M $17.5M $11M -$1.7M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M $17.5M $11M -$1.7M -$10.8M
 
Basic EPS (Cont. Ops) -$0.60 $1.84 $1.16 -$0.18 -$1.14
Diluted EPS (Cont. Ops) -$0.73 $0.90 $0.06 -$1.13 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.6M $27.9M $25.6M $29.3M $26.2M
EBIT $17.8M $20.6M $18.7M $18.4M $13.5M
 
Revenue (Reported) $46.6M $50.2M $48.1M $260M $410.4M
Operating Income (Reported) $17.8M $20.6M $18.7M $18.4M $13.5M
Operating Income (Adjusted) $17.8M $20.6M $18.7M $18.4M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.5M $39.4M $37.6M $249.2M $308.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.1M $21.7M $20.8M $209.3M $259.4M
Gross Profit $17.4M $17.8M $16.9M $39.9M $49.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5M $8.4M -$1M -$3.8M $5.7M
Operating Expenses $406K $910K $1.8M $25M $37.7M
Operating Income $17M $16.9M $15M $14.9M $11.7M
 
Net Interest Expenses $6.6M $6.6M $6.6M $11.1M $11.8M
EBT. Incl. Unusual Items $5.5M $18.7M $7.5M $494K $498K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $3.7M $2.4M $1.2M $1.6M
Net Income to Company $2.2M $15M $5M -$693K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $15M $5M -$690K -$1.1M
 
Basic EPS (Cont. Ops) $0.24 $1.58 $0.53 -$0.07 -$0.12
Diluted EPS (Cont. Ops) $0.11 $0.63 -$0.12 -$1.02 -$0.56
Weighted Average Basic Share $28.5M $28.5M $28.5M $28.5M $28.5M
Weighted Average Diluted Share $31.8M $35.1M $31.8M $34.7M $40.9M
 
EBITDA $22.8M $22.3M $20.2M $24.1M $20.9M
EBIT $17M $16.9M $15M $14.9M $11.7M
 
Revenue (Reported) $39.5M $39.4M $37.6M $249.2M $308.9M
Operating Income (Reported) $17M $16.9M $15M $14.9M $11.7M
Operating Income (Adjusted) $17M $16.9M $15M $14.9M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.2M $6.2M $6.4M $5.7M $44.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $3.4M $3.5M $3.5M $5.7M
Inventory -- -- -- -- --
Prepaid Expenses $143K $139K $406K $805K --
Other Current Assets -- -- -- $805K $3.3M
Total Current Assets $12.3M $10.1M $10.5M $10.4M $53.9M
 
Property Plant And Equipment -- -- -- -- $21.8M
Long-Term Investments -- -- $1.4M -- --
Goodwill -- -- -- -- $23.6M
Other Intangibles $70.1M $62.2M $54.9M $48.2M $48.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $89M $78.6M $72.6M $64.9M $157.4M
 
Accounts Payable $1.3M $1.1M $1.1M $1.4M $16.8M
Accrued Expenses $484K $484K $484K $484K $909K
Current Portion Of Long-Term Debt -- -- $67M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $3M
Other Current Liabilities -- -- -- -- $93.9M
Total Current Liabilities $3.4M $3.2M $70.3M $3.3M $151.2M
 
Long-Term Debt $122.6M $122.7M $42.7M $110.8M $84.2M
Capital Leases -- -- -- -- --
Total Liabilities $137.4M $135.1M $120.9M $122M $237.7M
 
Common Stock $140.1M $140.1M $140.1M $140.1M $140.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$48.4M -$56.5M -$48.3M -$57.1M -$80.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$48.4M -$56.5M -$48.3M -$57.1M -$80.2M
 
Total Liabilities and Equity $89M $78.6M $72.6M $64.9M $157.4M
Cash and Short Terms $9.2M $6.2M $6.4M $5.7M $44.6M
Total Debt $122.6M $122.7M $42.7M $110.8M $181.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.7M $7.6M $6.9M $49.9M $47.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9M $3.8M $4.1M $5.1M --
Inventory -- -- -- -- --
Prepaid Expenses $139K $342K $385K -- --
Other Current Assets -- -- -- $2.7M --
Total Current Assets $13.7M $11.8M $11.6M $58.2M $57.5M
 
Property Plant And Equipment -- -- -- $23M $20M
Long-Term Investments -- $1.3M $436K -- --
Goodwill -- -- -- $19.6M --
Other Intangibles $64.2M $56.7M $49.9M $53.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $84.3M $75.5M $68.2M $163.4M $156.9M
 
Accounts Payable $1.4M $1.6M $1.7M $14.8M --
Accrued Expenses $484K $484K $484K $909K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $2.9M --
Other Current Liabilities -- -- -- $87.5M --
Total Current Liabilities $3.8M $3.7M $3.7M $144.9M $151.8M
 
Long-Term Debt $126.3M $114.9M $109.5M $85M $94.3M
Capital Leases -- -- -- -- --
Total Liabilities $140.1M $126.7M $121.1M $232.3M $247.9M
 
Common Stock $140.1M $140.1M $140.1M $140.1M $140.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.8M -$51.1M -$52.9M -$68.9M -$91M
 
Total Liabilities and Equity $84.3M $75.5M $68.2M $163.4M $156.9M
Cash and Short Terms $9.7M $7.6M $6.9M $49.9M $47.8M
Total Debt $126.3M $114.9M $109.5M $175.4M $190.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $767K $4.8M $21M $4M -$10.3M
Depreciation & Amoritzation $8.5M $7.6M $7.2M $7.4M $12.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M $15M $15M $13.6M $16.9M
 
Capital Expenditures -- -- -- -- $1.5M
Cash Acquisitions -- -- -- -- -$4M
Cash From Investing -$2.9M -$104K -$455K -$1.5M $2.5M
 
Dividends Paid (Ex Special Dividend) $12.8M $12.8M $12.8M $12.8M $12.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5M -$1.5M -- -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$63K -$158K
Cash From Financing -$12.8M -$17.8M -$14.3M -$12.8M -$16.1M
 
Beginning Cash (CF) $9.2M $6.2M $6.4M $5.7M $44.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$2.9M $202K -$676K $3.3M
Ending Cash (CF) $13.1M $3.3M $6.6M $5.1M $47.9M
 
Levered Free Cash Flow $19.6M $15M $15M $13.6M $15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.9M -$1.1M $8.6M -$10.8M -$1.7M
Depreciation & Amoritzation $1.9M $1.8M $1.7M $3.7M $3.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3M $4.5M $4.4M $2.7M $1.3M
 
Capital Expenditures -- -- -- $319K $3M
Cash Acquisitions -- -- -- $4M --
Cash From Investing -$11K -$194K -$124K -$319K -$3M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.2M $3.2M $3.2M $3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.2M -$3.2M -$3.2M -$4.3M -$121K
 
Beginning Cash (CF) $9.7M $7.6M $6.9M $49.9M $47.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M $1M -$1.9M -$1.9M
Ending Cash (CF) $10.7M $8.7M $8M $48M $45.9M
 
Levered Free Cash Flow $4.3M $4.5M $4.4M $2.4M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7M $17.5M $11M -$1.7M -$9.3M
Depreciation & Amoritzation $7.4M $7.3M $6.9M $11.4M $12.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $15.1M $13M $18M $7.6M
 
Capital Expenditures -- -- -- $1.1M $4.2M
Cash Acquisitions -- -- -- $4M --
Cash From Investing $221K -$317K -$865K $2.2M -$4.2M
 
Dividends Paid (Ex Special Dividend) $12.8M $12.8M $12.8M $12.8M $12.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$77K --
Cash From Financing -$15.3M -$16.8M -$12.8M -$15M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$982K -$2.1M -$660K $5.2M -$2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.1M $15.1M $13M $16.9M $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M $15M $5M -$693K -$1.1M
Depreciation & Amoritzation $5.8M $5.4M $5.2M $9.2M $9.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.7M $12.8M $10.8M $15.2M $5.9M
 
Capital Expenditures -- -- -- $1.1M $3.8M
Cash Acquisitions -- -- -- $4M --
Cash From Investing -$79K -$292K -$702K $2.9M -$3.8M
 
Dividends Paid (Ex Special Dividend) $9.6M $9.6M $9.6M $9.6M $9.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -$2.5M -$1.5M -- -$2.2M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$63K -$77K --
Cash From Financing -$12.1M -$11.1M -$9.6M -$11.8M -$1.6M
 
Beginning Cash (CF) $27.3M $20.6M $19M $186.5M $158.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $510K $1.4M $524K $6.4M $462K
Ending Cash (CF) $27.8M $22M $19.5M $192.9M $159.2M
 
Levered Free Cash Flow $12.7M $12.8M $10.8M $14.2M $2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 28.81% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 43.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock