Financhill
Sell
50

LAM.TO Quote, Financials, Valuation and Earnings

Last price:
$0.61
Seasonality move :
34.41%
Day range:
$0.60 - $0.66
52-week range:
$0.46 - $0.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.50x
Volume:
799.1K
Avg. volume:
356.7K
1-year change:
-13.51%
Market cap:
$181.5M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.5K $94.7K $94K $132.5K $158K
Gross Profit -$95.5K -$94.7K -$94K -$132.5K -$158K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $714.3K $1.6M $1.5M $2M $2M
Other Inc / (Exp) -$2.1M -$5.2M $3.5M -$1.4M -$197.1K
Operating Expenses $1.3M $2.6M $2.7M $2.6M $5.4M
Operating Income -$1.4M -$2.7M -$2.8M -$2.8M -$5.6M
 
Net Interest Expenses $1.5M $1.3M $1.1M $817.4K $994.5K
EBT. Incl. Unusual Items -$5M -$9.2M -$436.7K -$4.9M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375.2K -$335.1K $179.1K -$263.3K -$141.8K
Net Income to Company -$5.4M -$8.9M -$615.8K -$4.7M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$8.9M -$615.8K -$4.7M -$6.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 -$0.00 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.05 -$0.00 -$0.02 -$0.03
Weighted Average Basic Share $164.7M $176.5M $206.8M $228.8M $248.9M
Weighted Average Diluted Share $164.7M $176.5M $206.8M $228.8M $248.9M
 
EBITDA -$1.3M -$2.6M -$2.7M -$2.6M -$5.4M
EBIT -$1.4M -$2.7M -$2.8M -$2.8M -$5.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$2.7M -$2.8M -$2.8M -$5.6M
Operating Income (Adjusted) -$1.4M -$2.7M -$2.8M -$2.8M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.7K $23.5K $39.4K $39.3K $35.8K
Gross Profit -$23.7K -$23.5K -$39.4K -$39.3K -$35.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756.4K $382.5K $592.4K $496.1K $793.2K
Other Inc / (Exp) -$3.5M -$1.2M -$2.1M $228.7K --
Operating Expenses $896.5K $438.7K $664.5K $1M $857.5K
Operating Income -$920.1K -$462.2K -$703.9K -$1.1M -$893.3K
 
Net Interest Expenses $318.9K $249.9K $191.3K $294.5K $86.5K
EBT. Incl. Unusual Items -$4.7M -$1.9M -$3M -$1.1M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$1.9M -$3M -$1.1M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$1.9M -$3M -$1.1M -$1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $172.5M $208M $227.1M $249M $276.9M
Weighted Average Diluted Share $172.5M $208M $227.1M $249M $276.9M
 
EBITDA -$896.4K -$438.7K -$664.5K -$1M -$857.4K
EBIT -$920.1K -$462.2K -$703.9K -$1.1M -$893.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$920.1K -$462.2K -$703.9K -$1.1M -$893.3K
Operating Income (Adjusted) -$920.1K -$462.2K -$703.9K -$1.1M -$893.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.9K $94.2K $116.5K $157.6K $154.8K
Gross Profit -$94.9K -$94.2K -$116.5K -$157.6K -$154.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.6M $1.7M $2.2M $2.1M
Other Inc / (Exp) -$6.2M $1.5M $278.8K $197.1K --
Operating Expenses $1.5M $2.8M $2.7M $4.6M $4.2M
Operating Income -$1.6M -$2.9M -$2.8M -$4.8M -$4.3M
 
Net Interest Expenses $1.3M $1.3M $878.5K $892.3K $904.6K
EBT. Incl. Unusual Items -$9.1M -$2.6M -$3.4M -$5.5M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375.2K -$335.1K $179.1K -$263.3K -$141.8K
Net Income to Company -$9.4M -$2.3M -$3.6M -$5.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$2.3M -$3.6M -$5.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.06 -$0.01 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.01 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M -$2.8M -$2.7M -$4.6M -$4.2M
EBIT -$1.6M -$2.9M -$2.8M -$4.8M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$2.9M -$2.8M -$4.8M -$4.3M
Operating Income (Adjusted) -$1.6M -$2.9M -$2.8M -$4.8M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.1K $70.5K $92.9K $117.9K $114.8K
Gross Profit -$71.1K -$70.5K -$92.9K -$117.9K -$114.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.2M $1.3M $1.5M $1.6M
Other Inc / (Exp) -$5.4M $1.3M -$1.9M -$300.4K $1.1M
Operating Expenses $1.4M $1.6M $1.6M $3.6M $2.4M
Operating Income -$1.4M -$1.7M -$1.7M -$3.7M -$2.6M
 
Net Interest Expenses $942.8K $872.4K $615.6K $690.4K $600.5K
EBT. Incl. Unusual Items -$7.8M -$1.2M -$4.2M -$4.7M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$1.2M -$4.2M -$4.7M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$1.2M -$4.2M -$4.7M -$2.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.01 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.01 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $509.7M $617.3M $676.3M $746.7M $777.4M
Weighted Average Diluted Share $509.7M $617.3M $676.3M $746.7M $777.4M
 
EBITDA -$1.4M -$1.6M -$1.6M -$3.6M -$2.4M
EBIT -$1.4M -$1.7M -$1.7M -$3.7M -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$1.7M -$1.7M -$3.7M -$2.6M
Operating Income (Adjusted) -$1.4M -$1.7M -$1.7M -$3.7M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $8.5M $5.8M $9.6M $5.5M
Short Term Investments $1.5M $839.9K $4.2M $707.5K $4.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $64.8K $10.5K $156.1K $71.2K $67.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.8M $8.8M $6.3M $10M $6.1M
 
Property Plant And Equipment $88.9M $86.8M $93.1M $98.9M $111.2M
Long-Term Investments $964.5K $548K -- $175.1K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $92.2M $96.6M $99.9M $109.6M $117.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $446.5K $182.4K $156.4K $288.5K $344.9K
Current Portion Of Long-Term Debt $1.1M $575.3K $6M $4.2M $4.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8M $7M $1.5M $3.8M $4M
Total Current Liabilities $5M $7.9M $8.9M $5.2M $10.6M
 
Long-Term Debt $6.4M $6.2M -- $4.2M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $15.3M $17.8M $12.7M $13M $15.5M
 
Common Stock $143.2M $159.2M $168M $184.5M $184.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $76.9M $78.7M $87.2M $96.6M $102.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.9M $78.7M $87.2M $96.6M $102.3M
 
Total Liabilities and Equity $92.2M $96.6M $99.9M $109.6M $117.8M
Cash and Short Terms $1.5M $8.5M $5.8M $9.6M $5.5M
Total Debt $6.5M $6.4M $71.2K $4.3M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5M $8.1M $2.1M $2.7M $7.7M
Short Term Investments $770.6K $598.1K $394.2K $1.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $87.8K $94.7K $97.1K $85.3K $110.2K
Other Current Assets -- -- -- -- --
Total Current Assets $5.8M $8.5M $2.6M $3.3M $8.1M
 
Property Plant And Equipment $85.8M $87.2M $96.4M $108.2M $118.2M
Long-Term Investments $518.8K -- $160.1K -- $500K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $92.6M $96.2M $99.6M $111.9M $127.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $407.4K $200.3K $328.4K $364.5K --
Current Portion Of Long-Term Debt $60K $6M $145.3K $4.6M --
Current Portion Of Capital Lease Obligations $116.1K -- -- $132.5K --
Other Current Liabilities $8.2M $2.7M $4.2M $4M --
Total Current Liabilities $9.8M $9M $6.1M $11.1M $2.7M
 
Long-Term Debt $6.7M $60K $4.2M -- $82.9K
Capital Leases -- -- -- -- --
Total Liabilities $20.5M $12.7M $14.1M $14.7M $6.2M
 
Common Stock $152.2M $167M $174.5M $184.6M $205M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.1M $83.5M $85.5M $97.3M $121.1M
 
Total Liabilities and Equity $92.6M $96.2M $99.6M $111.9M $127.3M
Cash and Short Terms $5.5M $8.1M $2.1M $2.7M $7.7M
Total Debt $6.8M $6M $4.4M $4.7M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.4M -$8.9M -$615.8K -$4.7M -$6.6M
Depreciation & Amoritzation $95.5K $94.7K $94K $132.5K $158K
Stock-Based Compensation $431K $875.4K $988.5K $351.1K $3M
Change in Accounts Receivable -$37.8K $20.3K -$207.2K $79.9K -$199.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$3M -$1.4M -$2.7M -$3.8M
 
Capital Expenditures $672.1K $1.2M $5M $7.1M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$452.5K -$356.1K -$8.6M -$3.6M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30K $60K -- -- $1.5M
Long-Term Debt Repaid -$2.8M -$773.5K -$584K -$1.5M -$156.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.6K -- -- -$739.7K -$69.8K
Cash From Financing $1.9M $10.9M $3.9M $13.6M $1.4M
 
Beginning Cash (CF) $91.3K $7.6M $1.6M $9.1M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.2K $7.5M -$6.1M $7.5M -$7.9M
Ending Cash (CF) $304.5K $15.2M -$4.4M $16.7M -$6.8M
 
Levered Free Cash Flow -$2.2M -$4.2M -$6.4M -$9.8M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$1.9M -$3M -$1.1M -$1M
Depreciation & Amoritzation $23.7K $23.5K $39.4K $39.3K $35.8K
Stock-Based Compensation -- $20.5K -- $357.3K --
Change in Accounts Receivable $76.3K $27.7K $23.2K $1.2M -$40K
Change in Inventories -- -- -- -- --
Cash From Operations -$935K -$539.8K -$149.4K $1.7M -$1.8M
 
Capital Expenditures $219.7K $996.3K $1.8M $4.3M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$219.7K -$1M -$1.8M -$1.9M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.7K -$37.7K -$45.1K -$39.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M $62.8K $724.9K -$39.9K $10.4M
 
Beginning Cash (CF) $4.8M $2M $1.6M $1.2M $6.5M
Foreign Exchange Rate Adjustment $30.7K $483.4K -$96.1K $54.8K $420.4K
Additions / Reductions $1.8M -$1M -$1.3M -$100.7K $5.7M
Ending Cash (CF) $6.6M $1.4M $221.8K $1.1M $12.6M
 
Levered Free Cash Flow -$1.2M -$1.5M -$2M -$2.6M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.4M -$2.3M -$3.6M -$5.2M -$3.9M
Depreciation & Amoritzation $94.9K $94.2K $116.5K $157.6K $154.8K
Stock-Based Compensation -- $1.1M $770.2K $2M $1.9M
Change in Accounts Receivable $42.6K -$78.1K -$167.6K -$64.3K $131.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$2.7M -$934.1K -$2.5M -$5.2M
 
Capital Expenditures $832.5K $2.4M $8.8M $7.7M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $229.4K -$2.4M -$8.9M -$1.7M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$392.8K -$950K -$1.6M -$125.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.8M $7.3M $4.4M $9.9M $13.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $2.8M -$5.9M $5.8M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$5.1M -$9.7M -$10.1M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$1.2M -$4.2M -$4.7M -$2.1M
Depreciation & Amoritzation $71.1K $70.5K $92.9K $117.9K $114.8K
Stock-Based Compensation -- $314.6K $96.3K $1.7M $601.5K
Change in Accounts Receivable $21.1K -$77.3K -$37.8K -$182K $148.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$1.9M -$1.5M -$1.2M -$2.7M
 
Capital Expenditures $685K $1.9M $5.7M $6.3M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $125.6K -$1.9M -$2.2M -$327.9K -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60K -- -- -- $250K
Long-Term Debt Repaid -$327.4K -$503.9K -$1.5M -$114.1K -$44.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.7M $3.1M $3.7M -$29K $11.8M
 
Beginning Cash (CF) $9M $5.5M $6.9M $3.4M $8M
Foreign Exchange Rate Adjustment $28.6K $565.9K $44.2K -$85K $497.3K
Additions / Reductions $4.7M -$124K $61.4K -$1.7M $5.3M
Ending Cash (CF) $13.7M $6M $7M $1.7M $13.8M
 
Levered Free Cash Flow -$2.9M -$3.8M -$7.1M -$7.5M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock