Financhill
Sell
19

SUU.CX Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
-7.76%
Day range:
$0.17 - $0.18
52-week range:
$0.09 - $0.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.67x
Volume:
50K
Avg. volume:
53.6K
1-year change:
-19.05%
Market cap:
$8.3M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7K $1.3M $4M $3.9M $1.9M
Other Inc / (Exp) -- -- $41.8K $73K --
Operating Expenses $358.6K $1.2M $3.9M $3.8M $1.9M
Operating Income -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
 
Net Interest Expenses -- $53.3K $80.8K $82.7K $30.4K
EBT. Incl. Unusual Items -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.07 -$0.12 -$0.08 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.07 -$0.12 -$0.08 -$0.04
Weighted Average Basic Share $14.9M $19.3M $33.6M $45.6M $49.3M
Weighted Average Diluted Share $14.9M $19.3M $33.6M $45.6M $49.3M
 
EBITDA -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
EBIT -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
Operating Income (Adjusted) -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9K $774K $943.7K $1.4M $526.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $85.7K $720.7K $910K $1.1M $527.3K
Operating Income -$85.7K -$720.7K -$910K -$1.1M -$527.3K
 
Net Interest Expenses -- $34.4K $33.7K $22.9K --
EBT. Incl. Unusual Items -$85.7K -$755.1K -$858.2K -$1M -$527.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$85.7K -$755.1K -$858.2K -$1M -$527.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85.7K -$755.1K -$858.2K -$1M -$527.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $14.9M $21.8M $40.1M $48.2M $52.7M
Weighted Average Diluted Share $14.9M $21.8M $40.1M $48.2M $52.7M
 
EBITDA -$85.7K -$720.7K -$910K -$1.1M -$527.3K
EBIT -$85.7K -$720.7K -$910K -$1.1M -$527.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$85.7K -$720.7K -$910K -$1.1M -$527.3K
Operating Income (Adjusted) -$85.7K -$720.7K -$910K -$1.1M -$527.3K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $281.9K $1.3M $4M $4.1M $1.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $358.6K $1.2M $3.9M $3.8M $1.9M
Operating Income -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
 
Net Interest Expenses -- $53.3K $80.8K $82.7K $30.9K
EBT. Incl. Unusual Items -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.06 -$0.12 -$0.09 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.06 -$0.12 -$0.09 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
EBIT -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
Operating Income (Adjusted) -$358.6K -$1.2M -$3.9M -$3.8M -$1.9M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $4M $4.1M $1.6M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $3.9M $3.8M $1.9M --
Operating Income -$1.2M -$3.9M -$3.8M -$1.9M --
 
Net Interest Expenses $53.3K $80.8K $82.7K $30.9K --
EBT. Incl. Unusual Items -$1.3M -$3.9M -$3.7M -$1.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$3.9M -$3.7M -$1.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$3.9M -$3.7M -$1.8M --
 
Basic EPS (Cont. Ops) -$0.06 -$0.12 -$0.09 -$0.04 --
Diluted EPS (Cont. Ops) -$0.06 -$0.12 -$0.09 -$0.04 --
Weighted Average Basic Share $76M $131.2M $173.8M $198.6M --
Weighted Average Diluted Share $76M $131.2M $173.8M $198.6M --
 
EBITDA -$1.2M -$3.9M -$3.8M -$1.9M --
EBIT -$1.2M -$3.9M -$3.8M -$1.9M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$3.9M -$3.8M -$1.9M --
Operating Income (Adjusted) -$1.2M -$3.9M -$3.8M -$1.9M --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $217.8K $441K $1.7M $2M $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.3K $6K $6K $46K $210.7K
Other Current Assets -- -- -- -- --
Total Current Assets $235.6K $461K $1.8M $2.2M $1.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $251K $332.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $235.6K $461K $2.3M $4.1M $4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $461.1K $472.1K $239.6K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $145K -- -- --
Total Current Liabilities $1M $1.2M $615.2K $511.6K $893.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1M $1.2M $615.2K $511.6K $893.7K
 
Common Stock $62.1M $62.7M $67.9M $71.1M $71.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -$769.2K -$775.9K $1.7M $3.6M $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$769.3K -$775.9K $1.7M $3.6M $3.1M
 
Total Liabilities and Equity $235.6K $461K $2.3M $4.1M $4M
Cash and Short Terms $217.8K $441K $1.7M $2M $1M
Total Debt -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $217.8K $441K $1.7M $2M $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.3K $6K $6K $46K $210.7K
Other Current Assets -- -- -- -- --
Total Current Assets $235.6K $461K $1.8M $2.2M $1.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $251K $332.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $235.6K $461K $2.3M $4.1M $4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $461.1K $472.1K $239.6K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $145K -- -- --
Total Current Liabilities $1M $1.2M $615.2K $511.6K $893.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1M $1.2M $615.2K $511.6K $893.7K
 
Common Stock $62.1M $62.7M $67.9M $71.1M $71.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$769.3K -$775.9K $1.7M $3.6M $3.1M
 
Total Liabilities and Equity $235.6K $461K $2.3M $4.1M $4M
Cash and Short Terms $217.8K $441K $1.7M $2M $1M
Total Debt -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $184.5K $920.2K $1.7M $667.7K
Change in Accounts Receivable -$2.1K $600 -$36.2K -$151.7K $170.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$274K -$730.1K -$3.2M -$2.1M -$954.6K
 
Capital Expenditures -- -- $332.5K $1.1M $689.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $250K -- -$332.5K -$1.4M -$771.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -- -- -- -$250K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $150.5K -$580.6K -$385.1K -$55.2K --
Cash From Financing $150.5K $953.4K $4.8M $3.7M $808.1K
 
Beginning Cash (CF) $217.8K $441K $1.7M $2M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.6K $223.3K $1.3M $239.6K -$917.9K
Ending Cash (CF) $344.3K $664.3K $3M $2.2M $132K
 
Levered Free Cash Flow -$274K -$730.1K -$3.5M -$3.2M -$1.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$85.7K -$755.1K -$858.2K -$1M -$527.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $497.3K $835.9K $94.4K
Change in Accounts Receivable -$3.3K $13.7K -$6.4K -$96.8K -$9.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$175.4K $433.3K -$49.7K -$396.4K -$572.7K
 
Capital Expenditures -- -- $175.4K $369.4K -$2.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$175.4K -$620.4K $2.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$571.5K -$346.2K $195.5K --
Cash From Financing $150.5K -$571.5K -$461.6K -$54.5K $768.8K
 
Beginning Cash (CF) $217.8K $441K $1.7M $2M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.8K -$138.2K -$686.7K -$1.1M $198.4K
Ending Cash (CF) $192.9K $302.8K $1M $896.6K $1.2M
 
Levered Free Cash Flow -$175.4K $433.3K -$225.1K -$765.8K -$570.3K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$358.6K -$1.3M -$3.9M -$3.7M -$1.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $184.5K $920.2K $1.7M $667.7K
Change in Accounts Receivable -$2.1K $600 -$36.2K -$151.7K $170.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$274K -$730.1K -$3.2M -$2.1M -$954.6K
 
Capital Expenditures -- -- $332.5K $1.1M $689.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $250K -- -$332.5K -$1.4M -$771.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$580.6K -- -$55.1K --
Cash From Financing $150.5K $953.4K $4.8M $3.7M $808.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.6K $223.3K $1.3M $239.6K -$917.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$274K -$730.2K -$3.5M -$3.2M -$1.6M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -$1.3M -$3.9M -$3.7M -$1.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $703.8K $1.7M $667.7K --
Change in Accounts Receivable $500 -$36.2K -$151.6K $171K --
Change in Inventories -- -- -- -- --
Cash From Operations -$730.2K -$3.2M -$2.1M -$954.5K --
 
Capital Expenditures -- $332.5K $1.1M $689.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$332.5K -$1.4M -$771.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$580.6K -$385.1K -$55.2K $39.3K --
Cash From Financing $953.4K $4.8M $3.7M $808.1K --
 
Beginning Cash (CF) $1.9M $8.2M $10.3M $4.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.2K $1.3M $239.6K -$918K --
Ending Cash (CF) $2.1M $9.5M $10.5M $3.4M --
 
Levered Free Cash Flow -$730.2K -$3.5M -$3.2M -$1.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock