Financhill
Sell
42

INO.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$0.83
Seasonality move :
-8.04%
Day range:
$0.80 - $0.83
52-week range:
$0.67 - $1.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.18x
P/B ratio:
0.14x
Volume:
197.5K
Avg. volume:
54.1K
1-year change:
-2.38%
Market cap:
$27.2M
Revenue:
$24.1M
EPS (TTM):
-$1.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35.8M $33.3M $31.4M $33.6M $24.1M
Revenue Growth (YoY) 5.39% -6.82% -5.81% 6.99% -28.22%
 
Cost of Revenues $9.2M $12.6M $10.9M $11.7M $11.4M
Gross Profit $26.6M $20.7M $20.5M $21.9M $12.7M
Gross Profit Margin 74.37% 62.08% 65.23% 65.18% 52.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M -- -- -- --
Other Inc / (Exp) $1.7M $20.9M -$55.4M -$42.4M -$71.5M
Operating Expenses $7.7M $7.7M -$2.3M $4.6M $3.5M
Operating Income $18.9M $13M $22.8M $17.2M $9.2M
 
Net Interest Expenses $2.2M $6.4M $5.7M $9.1M $11M
EBT. Incl. Unusual Items $18.3M $33M -$36.2M -$16.3M -$65.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108K $590K -$2.8M -$328K -$1.2M
Net Income to Company $18.3M $30.9M -$39.8M -$30.3M -$71.2M
 
Minority Interest in Earnings -$17K -$34K -$123K -$263K -$898K
Net Income to Common Excl Extra Items $18.2M $30.3M -$37M -$30M -$70M
 
Basic EPS (Cont. Ops) $0.56 $0.94 -$1.13 -$0.91 -$2.12
Diluted EPS (Cont. Ops) $0.56 $0.94 -$1.13 -$0.91 -$2.12
Weighted Average Basic Share $32.4M $32.4M $32.7M $32.7M $32.6M
Weighted Average Diluted Share $32.4M $32.4M $32.7M $32.7M $32.6M
 
EBITDA $26.6M $13M $22.8M $17.2M $9.2M
EBIT $26.6M $13M $22.8M $17.2M $9.2M
 
Revenue (Reported) $35.8M $33.3M $31.4M $33.6M $24.1M
Operating Income (Reported) $18.9M $13M $22.8M $17.2M $9.2M
Operating Income (Adjusted) $26.6M $13M $22.8M $17.2M $9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2M $8M $6.1M $5.5M $5.7M
Revenue Growth (YoY) 2.37% -12.25% -23.46% -11.08% 4.7%
 
Cost of Revenues $2.7M $2.1M $1.7M $2.2M $2.2M
Gross Profit $6.4M $5.9M $4.4M $3.3M $3.5M
Gross Profit Margin 70.35% 73.4% 72.27% 59.6% 61.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.2M $8.4M -$1.1M -$9.7M --
Operating Expenses $721K -$5.4M $1.5M $1.6M $785K
Operating Income $5.7M $11.3M $3M $1.6M $2.8M
 
Net Interest Expenses $1.4M $1.3M $1.7M $2.5M $2.3M
EBT. Incl. Unusual Items $30.5M $11M $1.6M -$8.7M $613K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $326K $137K $44K $65K
Net Income to Company $34.1M $15.2M $1.4M -$9.4M $255K
 
Minority Interest in Earnings $71K $35K $34K -$7K $1K
Net Income to Common Excl Extra Items $32.2M $14.9M $1.3M -$9.4M $190K
 
Basic EPS (Cont. Ops) $0.99 $0.45 $0.04 -$0.29 $0.01
Diluted EPS (Cont. Ops) -- $0.45 $0.04 -$0.29 $0.01
Weighted Average Basic Share $32.4M $32.7M $32.6M $32.6M $33.2M
Weighted Average Diluted Share $32.4M $32.7M $32.6M $32.6M $33.2M
 
EBITDA $5.7M $11.3M $3M $1.6M $2.8M
EBIT $5.7M $11.3M $3M $1.6M $2.8M
 
Revenue (Reported) $9.2M $8M $6.1M $5.5M $5.7M
Operating Income (Reported) $5.7M $11.3M $3M $1.6M $2.8M
Operating Income (Adjusted) $5.7M $11.3M $3M $1.6M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.9M $29M $36.5M $24.7M $22.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4M $10.5M $10.8M $12.7M $11.9M
Gross Profit $23.5M $18.6M $25.7M $12M $11M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.3M -$23.7M -$50.1M -$80.2M --
Operating Expenses $8.3M -$1.7M $9.5M $2.5M $2.1M
Operating Income $15.2M $20.3M $16.2M $9.5M $8.9M
 
Net Interest Expenses $6.3M $5.7M $8.2M $11.2M $10.6M
EBT. Incl. Unusual Items $38.6M -$9.1M -$26.7M -$67.2M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$141K -$840K -$409K -$1.9M -$345K
Net Income to Company $36.5M -$11.9M -$35.8M -$81.3M -$36.1M
 
Minority Interest in Earnings $24K $8K -$211K -$768K -$611K
Net Income to Common Excl Extra Items $36.6M -$11M -$35.4M -$79.5M -$35.8M
 
Basic EPS (Cont. Ops) $1.12 -$0.34 -$1.07 -$2.42 -$1.07
Diluted EPS (Cont. Ops) -- -$0.34 -$1.07 -$2.42 -$1.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.2M $20.3M $16.2M $9.5M $8.9M
EBIT $15.2M $20.3M $16.2M $9.5M $8.9M
 
Revenue (Reported) $36.9M $29M $36.5M $24.7M $22.9M
Operating Income (Reported) $15.2M $20.3M $16.2M $9.5M $8.9M
Operating Income (Adjusted) $15.2M $20.3M $16.2M $9.5M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.3M $22M $27M $18.2M $17M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $9M $8.9M $9.9M $10.4M
Gross Profit $17.6M $12.9M $18.1M $8.2M $6.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M -- -- -- --
Other Inc / (Exp) $34.8M -$9.9M -$4.6M -$43.3M $4.6M
Operating Expenses $5M -$6.4M $5.3M $3.2M $2.9M
Operating Income $12.6M $19.3M $12.8M $5M $3.7M
 
Net Interest Expenses $2.5M $3.6M $6.1M $8.2M $6.7M
EBT. Incl. Unusual Items $41.8M $900K $10.4M -$40.5M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$114K -$1.5M $826K -$696K $166K
Net Income to Company $45.5M $2.7M $6.7M -$44.3M -$9.2M
 
Minority Interest in Earnings $94K $93K $5K -$499K -$212K
Net Income to Common Excl Extra Items $45.6M $4.3M $5.9M -$43.6M -$9.4M
 
Basic EPS (Cont. Ops) $1.41 $0.13 $0.18 -$1.32 -$0.28
Diluted EPS (Cont. Ops) $0.41 $0.13 $0.18 -$1.32 -$0.28
Weighted Average Basic Share $97.2M $98M $98.2M $97.8M $99.6M
Weighted Average Diluted Share $97.2M $98M $98.2M $97.8M $99.6M
 
EBITDA $19.7M $19.3M $12.8M $5M $3.7M
EBIT $19.7M $19.3M $12.8M $5M $3.7M
 
Revenue (Reported) $27.3M $22M $27M $18.2M $17M
Operating Income (Reported) $12.6M $19.3M $12.8M $5M $3.7M
Operating Income (Adjusted) $19.7M $19.3M $12.8M $5M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $80.4M $76.7M $48.1M $12.7M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $1.5M $2.4M $2.6M $2.7M
Inventory -- -- -- -- --
Prepaid Expenses $175K $260K $136K $123K $144K
Other Current Assets -- -- -- -- --
Total Current Assets $90M $89.5M $59.4M $23.6M $45.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $76M $70.1M $64.3M $47.5M $39.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.9M $5M $4.4M $5M $1.6M
Total Assets $712.1M $587.2M $561.1M $484.1M $412.2M
 
Accounts Payable $4.4M $6.8M $7M $4.5M $6.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.8M $44.1M $38M $50.6M $60.6M
Current Portion Of Capital Lease Obligations $8.8M $7.7M $6.4M $6.8M $5M
Other Current Liabilities $12.3M $9.9M $3.5M $2M $385K
Total Current Liabilities $42.6M $54M $70.1M $70.6M $78M
 
Long-Term Debt $153.2M $179.8M $198.6M $162.1M $149.9M
Capital Leases -- -- -- -- --
Total Liabilities $335.4M $241.2M $272.9M $236.7M $230.1M
 
Common Stock $287M $288.8M $289.9M $288.2M $296.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $375.2M $344.8M $287M $246.4M $182M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.3M $1.2M $947K $67K
Total Equity $376.7M $346.1M $288.2M $247.4M $182.1M
 
Total Liabilities and Equity $712.1M $587.2M $561.1M $484.1M $412.2M
Cash and Short Terms $80.4M $76.7M $48.1M $12.7M $7.9M
Total Debt $158M $207.1M $243.1M $219.4M $215.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38.6M $13M $19.8M $8.8M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $3M $2.6M $4.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.6M $3.4M $3.4M --
Total Current Assets $53.3M $28.4M $31.1M $50M $87.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $76.2M $69M $57M $41.7M $40M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1M $5M $4.2M $1.7M --
Total Assets $675.3M $581.2M $520.9M $450.4M $421.3M
 
Accounts Payable $6.1M $10.7M $6.5M $7.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $58.6M $45.9M $50.2M $61.4M --
Current Portion Of Capital Lease Obligations $7.7M $6M $6.6M $5.3M --
Other Current Liabilities $11.6M $4M $2.8M $1.7M --
Total Current Liabilities $90.8M $74.8M $74.5M $84.1M $65.1M
 
Long-Term Debt $197.8M $187.2M $161.1M $152.4M $163.4M
Capital Leases -- -- -- -- --
Total Liabilities $302.5M $267.1M $240.6M $239.9M $230.8M
 
Common Stock $287M $289.9M $288.1M $288.2M $296.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.3M $1.2M $472K -$125K
Total Equity $372.8M $314.1M $280.3M $210.4M $190.4M
 
Total Liabilities and Equity $675.3M $581.2M $520.9M $450.4M $421.3M
Cash and Short Terms $38.6M $13M $19.8M $8.8M $13.9M
Total Debt $264.1M $239.1M $217.9M $219.1M $217.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.3M $30.9M -$39.8M -$30.3M -$71.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6M -$1.7M $1.6M $1.6M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$6.2M $21.4M $4M $913K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$1.6M -- -- -- --
Cash From Investing $33M $104.9M -$60.5M $2.1M $701K
 
Dividends Paid (Ex Special Dividend) -$22.6M $36.7M $22.4M $13.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- $51.3M -- $58K
Long-Term Debt Repaid -$7.1M -$60.9M -$19.2M -$25.6M -$8M
Repurchase of Common Stock -$7.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.2M -$97.5M $9.7M -$39.1M -$7.9M
 
Beginning Cash (CF) $83.4M $76.7M $48.1M $12.7M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M -$3.7M -$31.5M -$32.7M -$6.2M
Ending Cash (CF) $80.4M $68M $14.5M -$19.7M $1.7M
 
Levered Free Cash Flow -$2.7M -$6.2M $21.4M $4M $913K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.1M $15.2M $1.4M -$9.4M $255K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $403K $594K $4.9M -$779K $4.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$488K $9.5M $7.6M $645K $4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $438K -$1.4M -$230K $63K -$3.3M
 
Dividends Paid (Ex Special Dividend) $16.6M $6M $3.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $808K -$59K $24K --
Long-Term Debt Repaid -$3.2M -$2.7M -$2.4M -$41K --
Repurchase of Common Stock -- -- $684K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M -$7.9M -$6M $26K -$1.5M
 
Beginning Cash (CF) $38.6M $13M $19.8M $8.8M $13.9M
Foreign Exchange Rate Adjustment $234K -$678K -$547K -- $84K
Additions / Reductions -$19.7M -$477K $765K $734K -$689K
Ending Cash (CF) $19.2M $11.8M $20M $9.6M $13.3M
 
Levered Free Cash Flow -$488K $9.5M $7.6M $645K $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.5M -$11.9M -$35.8M -$81.3M -$36.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.6M $1.7M $6.8M -$893K $4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $18.4M $7.4M $18.1M -$4.9M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M $5.1M $37.3M $2.8M $25.8M
 
Dividends Paid (Ex Special Dividend) $36.1M $25.7M $13.5M $3.4M --
Special Dividend Paid
Long-Term Debt Issued -- $51.6M -$266K $32K --
Long-Term Debt Repaid -$12.1M -$58.9M -$35.6M -$8.8M --
Repurchase of Common Stock $7.5M -- $684K -$684K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$48.9M -$33M -$50.1M -$11.4M -$20.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.8M -$25.7M $6.8M -$12.5M $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.4M $7.4M $18.1M -$4.9M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.5M $2.7M $6.7M -$44.3M -$9.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.1M -$2.7M $2.5M -$21K $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$916K $12.6M $9.3M $426K -$2.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $963K -- -- -- --
Cash From Investing $2.2M -$97.6M $108K $725K $25.8M
 
Dividends Paid (Ex Special Dividend) $3.3M $19M $10.1M -- --
Special Dividend Paid $307K -- -- -- --
Long-Term Debt Issued -- $51.6M $20K $52K $26K
Long-Term Debt Repaid -$9M -$7M -$23.4M -$6.6M -$2.1M
Repurchase of Common Stock -- -- $684K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$39M $25.6M -$34.2M -$6.5M -$18.9M
 
Beginning Cash (CF) $188.5M $42.1M $80M $25.5M $34.2M
Foreign Exchange Rate Adjustment -$4.1M -$4.4M -$814K $27K $1M
Additions / Reductions -$37.5M -$63.8M -$25.5M -$5.3M $5.7M
Ending Cash (CF) $147M -$26.1M $53.6M $20.2M $40.9M
 
Levered Free Cash Flow -$916K $12.6M $9.3M $426K -$2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 3.51% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 1.79% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 5.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock