Financhill
Sell
26

HR.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$10.22
Seasonality move :
3.46%
Day range:
$10.16 - $10.26
52-week range:
$8.95 - $12.77
Dividend yield:
5.87%
P/E ratio:
--
P/S ratio:
3.35x
P/B ratio:
0.60x
Volume:
140.4K
Avg. volume:
712.3K
1-year change:
9.07%
Market cap:
$2.7B
Revenue:
$817M
EPS (TTM):
-$1.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $834.6M $877.7M $817M
Revenue Growth (YoY) -4.42% -3.03% -21.66% 5.16% -6.92%
 
Cost of Revenues $449.3M $431.7M $321.8M $324.9M $317.7M
Gross Profit $649.4M $633.6M $512.8M $552.8M $499.3M
Gross Profit Margin 59.11% 59.48% 61.44% 62.98% 61.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.1B $189.4M $638.9M -$286.8M -$452.5M
Operating Expenses -$83M -$43.9M -$38.3M -$30.6M $8.5M
Operating Income $732.3M $677.5M $551.2M $583.3M $490.9M
 
Net Interest Expenses $214.9M $225.8M $209.6M $205.6M $233.9M
EBT. Incl. Unusual Items -$661.3M $477.8M $899.1M -$114.3M -$181.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.7M $5.5M $101.4M -$30.5M -$59.2M
Net Income to Company -$624.6M $597.9M $844.8M $61.7M -$119.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$624.6M $597.9M $844.8M $61.7M -$119.7M
 
Basic EPS (Cont. Ops) -$2.18 $2.08 $3.10 $0.23 -$0.46
Diluted EPS (Cont. Ops) -$2.18 $2.08 $3.10 $0.23 -$0.46
Weighted Average Basic Share $286.8M $287.7M $272.7M $263.8M $262M
Weighted Average Diluted Share $286.8M $287.7M $272.7M $263.8M $262M
 
EBITDA $732.3M $677.5M $551.2M $583.3M $490.9M
EBIT $732.3M $677.5M $551.2M $583.3M $490.9M
 
Revenue (Reported) $1.1B $1.1B $834.6M $877.7M $817M
Operating Income (Reported) $732.3M $677.5M $551.2M $583.3M $490.9M
Operating Income (Adjusted) $732.3M $677.5M $551.2M $583.3M $490.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $268.8M $213.7M $241M $200.3M $201.7M
Revenue Growth (YoY) -1.04% -20.49% 12.78% -16.88% 0.69%
 
Cost of Revenues $90.7M $62.7M $63.9M $68.1M $68.9M
Gross Profit $178M $151M $177.1M $132.3M $132.8M
Gross Profit Margin 66.24% 70.66% 73.49% 66.03% 65.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.3M -$256.4M -$68.6M -$106.7M --
Operating Expenses -$8.8M -$39.8M -$28.1M $66.5M $12.2M
Operating Income $186.9M $190.8M $205.2M $65.8M $120.7M
 
Net Interest Expenses $54.1M $52.9M $51.4M $80.3M $48.8M
EBT. Incl. Unusual Items $87.7M -$96.2M $38.9M -$38.5M -$346.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.1M -$34.8M -$9.7M -$12.3M -$69.9M
Net Income to Company $135.3M -$121.5M $37.6M -$9.7M -$322.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.3M -$121.5M $37.6M -$9.7M -$322.9M
 
Basic EPS (Cont. Ops) $0.47 -$0.46 $0.14 -$0.04 -$1.23
Diluted EPS (Cont. Ops) $0.47 -$0.46 $0.14 -$0.04 -$1.23
Weighted Average Basic Share $288.3M $266.6M $262.2M $262M $262.6M
Weighted Average Diluted Share $288.3M $266.6M $262.2M $262M $262.6M
 
EBITDA $186.9M $190.8M $205.2M $65.8M $120.7M
EBIT $186.9M $190.8M $205.2M $65.8M $120.7M
 
Revenue (Reported) $268.8M $213.7M $241M $200.3M $201.7M
Operating Income (Reported) $186.9M $190.8M $205.2M $65.8M $120.7M
Operating Income (Adjusted) $186.9M $190.8M $205.2M $65.8M $120.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $883.6M $888.6M $820.5M $813.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $434.8M $342.8M $339.1M $320.1M $334.3M
Gross Profit $642.3M $540.8M $549.6M $500.4M $479.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $40.3M $973.8M -$394.3M -$640.3M --
Operating Expenses $51M -$119.4M -$43.9M $91.1M $3.3M
Operating Income $591.2M $660.2M $593.5M $409.3M $476.2M
 
Net Interest Expenses $221.8M $215.6M $208.2M $228.8M $201.6M
EBT. Incl. Unusual Items $480.4M $1.2B -$134.9M -$402.8M -$532.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.3M $133.4M -$38.1M -$75.5M -$69M
Net Income to Company $501.4M $1.2B -$43.1M -$261.9M -$410.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $501.4M $1.2B -$43.1M -$261.9M -$410.4M
 
Basic EPS (Cont. Ops) $1.75 $4.09 -$0.16 -$1.00 -$1.56
Diluted EPS (Cont. Ops) $1.75 $4.09 -$0.16 -$1.00 -$1.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $591.2M $660.2M $593.5M $409.3M $476.2M
EBIT $591.2M $660.2M $593.5M $409.3M $476.2M
 
Revenue (Reported) $1.1B $883.6M $888.6M $820.5M $813.7M
Operating Income (Reported) $591.2M $660.2M $593.5M $409.3M $476.2M
Operating Income (Adjusted) $591.2M $660.2M $593.5M $409.3M $476.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $799.6M $617.8M $671.8M $614.6M $611.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $331M $242.1M $259.3M $254.5M $271.2M
Gross Profit $468.6M $375.7M $412.5M $360.1M $340.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $59.2M $843.5M -$189.8M -$543.3M -$86.3M
Operating Expenses $6.9M -$68.6M -$74.2M $47.5M $42.3M
Operating Income $461.6M $444.3M $486.6M $312.6M $297.9M
 
Net Interest Expenses $167.5M $157.3M $155.9M $179.2M $146.8M
EBT. Incl. Unusual Items $330.7M $1.1B $38.5M -$250M -$601M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.7M $105.2M -$34.4M -$79.3M -$89.1M
Net Income to Company $389.7M $961M $73M -$250.6M -$541.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $389.7M $961M $73M -$250.6M -$541.3M
 
Basic EPS (Cont. Ops) $1.36 $3.37 $0.28 -$0.96 -$2.06
Diluted EPS (Cont. Ops) $1.36 $3.37 $0.28 -$0.96 -$2.06
Weighted Average Basic Share $862.2M $825.1M $793.6M $785.8M $787.6M
Weighted Average Diluted Share $862.2M $825.1M $793.6M $785.8M $787.6M
 
EBITDA $461.6M $444.3M $486.6M $312.6M $297.9M
EBIT $461.6M $444.3M $486.6M $312.6M $297.9M
 
Revenue (Reported) $799.6M $617.8M $671.8M $614.6M $611.4M
Operating Income (Reported) $461.6M $444.3M $486.6M $312.6M $297.9M
Operating Income (Adjusted) $461.6M $444.3M $486.6M $312.6M $297.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $70.6M $133.7M $104.3M $160.7M $113.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $361.8M $265.9M $194.5M $1.9B $734.3M
Total Current Assets $423.9M $390M $271.4M $237.1M $137.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $958.7M $992.7M $1.1B $1.2B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $157.3M $55.9M $106.8M $20.4B $20.9B
Total Assets $13.4B $10.6B $11.5B $10.9B $10.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $21.9M $20.1M $16.5M $25M $29.4M
Current Portion Of Long-Term Debt -- -- -- $2B $2B
Current Portion Of Capital Lease Obligations -- -- -- $57.1M --
Other Current Liabilities $469K -- $6.3M $3.1B $3.1B
Total Current Liabilities $472.8M $627.2M $706.5M $871.5M $892M
 
Long-Term Debt $6.2B $3.6B $3.5B $3.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $5.6B $5.8B $5.5B $5.3B
 
Common Stock $5.4B $5.4B $5.1B $5.1B $5.4B
Other Common Equity Adj $159.8M $136.3M $457.8M $1.3B $2.9B
Common Equity $6.1B $4.8B $5.5B $5.2B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $4.8B $5.5B $5.2B $5.3B
 
Total Liabilities and Equity $13.2B $10.4B $11.3B $10.7B $10.6B
Cash and Short Terms $70.6M $133.7M $104.3M $160.7M $113.1M
Total Debt $6.4B $3.9B $4B $3.7B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $68.6M $161.2M $210M $80.2M $67.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $241.2M $340.6M $250.4M $101.2M --
Total Current Assets $156.3M $255.2M $294.3M $113.5M $99.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $903.8M $1.1B $1.1B $1.1B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $91.8M $103M $127M $105.8M --
Total Assets $13.2B $11.8B $11.2B $10.3B $9.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $29.8M $15.8M $13.7M $15.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $96.7M -- -- -- --
Total Current Liabilities $1.1B $572.7M $407.4M $354.7M $1.1B
 
Long-Term Debt $5B $3.7B $3.7B $3.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $5.9B $5.6B $5.2B $5B
 
Common Stock $5.4B $5.1B $5.1B $5.1B $5.4B
Other Common Equity Adj $161.3M $529.7M $457.6M $426.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.3B $5.7B $5.4B $4.9B $4.5B
 
Total Liabilities and Equity $13B $11.6B $11B $10.1B $9.5B
Cash and Short Terms $68.6M $161.2M $210M $80.2M $67.7M
Total Debt $5.8B $4B $3.8B $3.5B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$624.6M $597.9M $844.8M $61.7M -$119.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$10.3M $8.2M $6.8M $84K $3.9M
Change in Accounts Receivable -$8.3M $6.2M $812K -$587K $221K
Change in Inventories -- -- -- -- --
Cash From Operations $426.9M $452.1M $255.1M $294.6M $323.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.4M $1.5B $194.6M $182M $39.6M
 
Dividends Paid (Ex Special Dividend) $263.6M $227.3M $179.7M $170.6M $183.4M
Special Dividend Paid
Long-Term Debt Issued $861.5M $657.8M $250M $312.6M $282.5M
Long-Term Debt Repaid -$827.2M -$2.3B -$301.1M -$519.5M -$510.1M
Repurchase of Common Stock $124K -- $297.4M $42.7M --
Other Financing Activities -- -$12.1M -- -- $2.3M
Cash From Financing -$229.5M -$1.9B -$479M -$420.3M -$411M
 
Beginning Cash (CF) $70.3M $133.7M $104.3M $160.7M $113.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $63.1M -$29.3M $56.4M -$47.6M
Ending Cash (CF) $84.3M $196.8M $75M $217.1M $65.5M
 
Levered Free Cash Flow $426.9M $452.1M $255.1M $294.6M $323.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $135.3M -$121.5M $37.6M -$9.7M -$322.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$838K -$6.6M -$1.3M $4.5M $2.6M
Change in Accounts Receivable $1.9M $2.9M -$102K -$986K $989K
Change in Inventories -- -- -- -- --
Cash From Operations $155.9M $82.1M $109.2M $66.1M $73.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $150.7M $191.7M $243.6M -$62.4M -$56.2M
 
Dividends Paid (Ex Special Dividend) $49.7M $36.7M $39.4M $39.3M $39.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.4M -$47.7M -$8.4M $6.3M --
Long-Term Debt Repaid -$309M -$171.7M -$143.6M -$9M --
Repurchase of Common Stock -- $38.4M $13.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$305.4M -$294.5M -$204.9M -$42M -$18.3M
 
Beginning Cash (CF) $68.6M $161.2M $180.1M $80.2M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$20.7M $148M -$38.3M -$1.3M
Ending Cash (CF) $69.9M $140.5M $328.1M $41.9M $66.4M
 
Levered Free Cash Flow $155.9M $82.1M $109.2M $66.1M $73.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $501.4M $1.2B -$43.1M -$261.9M -$410.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $12.7M -$790K $5.5M $7.8M $6.7M
Change in Accounts Receivable $7M $399K -$1.4M $311K $787K
Change in Inventories -- -- -- -- --
Cash From Operations $451.7M $297.8M $316.4M $279.1M $294.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $60.9M $1.4B $142.1M $9.1M -$58.5M
 
Dividends Paid (Ex Special Dividend) $198.2M $221.8M $167.8M $183.3M $188.9M
Special Dividend Paid
Long-Term Debt Issued $914.3M $316.7M $247.3M $296.2M --
Long-Term Debt Repaid -$1.2B -$1.5B -$446.3M -$530.8M --
Repurchase of Common Stock -- $297.4M $42.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$516.5M -$1.6B -$409.6M -$418M -$248.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M $92.5M $48.9M -$129.9M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $451.7M $297.8M $316.4M $279.1M $294.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $389.7M $961M $73M -$250.6M -$541.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.6M -$381K -$1.6M $6.1M $8.9M
Change in Accounts Receivable $6.4M $618K -$1.6M -$725K -$159K
Change in Inventories -- -- -- -- --
Cash From Operations $334.6M $180.3M $241.7M $226.1M $196.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $312.2M $239.7M $187.2M $14.2M -$83.8M
 
Dividends Paid (Ex Special Dividend) $148.7M $143.2M $131.3M $144.1M $149.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $626.1M $285M $282.3M $265.9M $48.1M
Long-Term Debt Repaid -$1.1B -$286.2M -$431.4M -$442.7M -$53.1M
Repurchase of Common Stock -- $297.4M $42.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$648.8M -$392.6M -$323.1M -$320.9M -$158.5M
 
Beginning Cash (CF) $205.7M $453.2M $319M $291M $226M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $27.5M $105.7M -$80.6M -$45.5M
Ending Cash (CF) $203.8M $480.7M $424.7M $210.4M $180.5M
 
Levered Free Cash Flow $334.6M $180.3M $241.7M $226.1M $196.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock