Financhill
Buy
89

GOOG.TO Quote, Financials, Valuation and Earnings

Last price:
$52.26
Seasonality move :
-3.39%
Day range:
$51.91 - $52.50
52-week range:
$23.56 - $53.32
Dividend yield:
0.26%
P/E ratio:
3.68x
P/S ratio:
1.19x
P/B ratio:
9.62x
Volume:
276.1K
Avg. volume:
348.7K
1-year change:
80.14%
Market cap:
$5.2T
Revenue:
$479.2B
EPS (TTM):
$14.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $244.6B $322.8B $365.7B $414.6B $479.2B
Revenue Growth (YoY) 14.21% 31.99% 13.27% 13.38% 15.6%
 
Cost of Revenues $113.7B $139.1B $164.3B $179.3B $200.4B
Gross Profit $130.9B $183.7B $201.4B $235.3B $278.8B
Gross Profit Margin 53.53% 56.92% 55.07% 56.75% 58.18%
 
R&D Expenses $37B $39.6B $51.4B $60.2B $67.6B
Selling, General & Admin $38.9B $45.7B $55.1B $59.8B $57.5B
Other Inc / (Exp) $6.9B $13.6B -$6.9B -$2.9B $4.4B
Operating Expenses $75.9B $85.2B $106.5B $119B $125.1B
Operating Income $55.1B $98.5B $94.9B $116.3B $153.7B
 
Net Interest Expenses $181.1M $433.8M $464.8M $415.7M $367.1M
EBT. Incl. Unusual Items $64.5B $113.8B $92.9B $115.7B $164.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5B $18.4B $14.8B $16.1B $27B
Net Income to Company $54B $95.3B $78.1B $99.6B $137.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54B $95.3B $78.1B $99.6B $137.2B
 
Basic EPS (Cont. Ops) $3.97 $7.14 $5.98 $7.89 $11.13
Diluted EPS (Cont. Ops) $3.93 $7.03 $5.93 $7.83 $11.02
Weighted Average Basic Share $13.6B $13.4B $13.1B $12.6B $12.3B
Weighted Average Diluted Share $13.7B $13.6B $13.2B $12.7B $12.4B
 
EBITDA $73.4B $114.1B $115.6B $132.4B $174.7B
EBIT $55.1B $98.5B $94.9B $116.3B $153.7B
 
Revenue (Reported) $244.6B $322.8B $365.7B $414.6B $479.2B
Operating Income (Reported) $55.1B $98.5B $94.9B $116.3B $153.7B
Operating Income (Adjusted) $55.1B $98.5B $94.9B $116.3B $153.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82B $89.4B $102.9B $120.4B $141.2B
Revenue Growth (YoY) 33.17% 9.07% 15.05% 17.02% 17.34%
 
Cost of Revenues $34.8B $40.7B $44.5B $49.7B $57B
Gross Profit $47.2B $48.7B $58.3B $70.6B $84.3B
Gross Profit Margin 57.54% 54.48% 56.7% 58.67% 59.66%
 
R&D Expenses $9.7B $13.4B $15.1B $17B $20.9B
Selling, General & Admin $11.1B $13.7B $14.6B $14.8B $20.1B
Other Inc / (Exp) $2.2B -$1.8B -$1.5B $2.7B --
Operating Expenses $20.7B $27.2B $29.6B $31.7B $36.2B
Operating Income $26.4B $21.5B $28.7B $38.9B $48.1B
 
Net Interest Expenses $97M $131.9M $155.6M $73.7M $197M
EBT. Incl. Unusual Items $29.1B $21.2B $28.4B $43.2B $60.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2B $3B $2B $7.4B $12.4B
Net Income to Company $23.8B $17.8B $26.6B $36.1B $47.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.9B $18.2B $26.4B $35.9B $48.2B
 
Basic EPS (Cont. Ops) $1.79 $1.40 $2.10 $2.92 $3.99
Diluted EPS (Cont. Ops) $1.76 $1.39 $2.08 $2.89 $3.95
Weighted Average Basic Share $13.3B $13B $12.6B $12.3B $12.1B
Weighted Average Diluted Share $13.5B $13.1B $12.7B $12.4B $12.2B
 
EBITDA $30.6B $26.8B $33.8B $44.3B $55.8B
EBIT $26.4B $21.5B $28.7B $38.9B $48.1B
 
Revenue (Reported) $82B $89.4B $102.9B $120.4B $141.2B
Operating Income (Reported) $26.4B $21.5B $28.7B $38.9B $48.1B
Operating Income (Adjusted) $26.4B $21.5B $28.7B $38.9B $48.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $302.3B $358.4B $399.7B $462.1B $538.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.5B $158.2B $176.2B $194.6B $220B
Gross Profit $170.8B $200.2B $223.5B $267.5B $318.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.7B $48.5B $57.6B $65B $77.8B
Selling, General & Admin $41.5B $53.3B $58.9B $58.7B $67.5B
Other Inc / (Exp) $14.3B -$2B -$4.6B $3.6B --
Operating Expenses $79.2B $101.9B $115.5B $123B $140.5B
Operating Income $91.5B $98.3B $108B $144.4B $178.4B
 
Net Interest Expenses $355.6M $490.5M $443.7M $386.1M $681.1M
EBT. Incl. Unusual Items $107.4B $100.2B $105.7B $152.4B $212.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2B $14.8B $15.8B $24.1B $38.7B
Net Income to Company $89.3B $84.9B $90.7B $128.8B $172B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.2B $85.4B $89.9B $128.3B $173.9B
 
Basic EPS (Cont. Ops) $6.65 $6.49 $7.07 $10.36 $14.31
Diluted EPS (Cont. Ops) $6.55 $6.42 $7.03 $10.26 $14.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $107.7B $117.7B $127.6B $164.1B $205.3B
EBIT $91.5B $98.3B $108B $144.4B $178.4B
 
Revenue (Reported) $302.3B $358.4B $399.7B $462.1B $538.8B
Operating Income (Reported) $91.5B $98.3B $108B $144.4B $178.4B
Operating Income (Adjusted) $91.5B $98.3B $108B $144.4B $178.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.1B $263.7B $297.3B $344.7B $403.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.5B $116.6B $128.2B $143.4B $163.2B
Gross Profit $130.6B $147.1B $169.1B $201.3B $240.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.6B $37.5B $43.7B $48.5B $59.4B
Selling, General & Admin $30.9B $38.5B $42.3B $41.1B $51.1B
Other Inc / (Exp) $10.8B -$4.8B -$2.4B $4B $17.2B
Operating Expenses $59.5B $76.1B $84.9B $89B $105.7B
Operating Income $71.2B $71B $84.2B $112.4B $135.1B
 
Net Interest Expenses $286.6M $343M $321.5M $292.1M $606.9M
EBT. Incl. Unusual Items $83B $69.5B $82.5B $119.1B $167.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7B $10B $11B $19B $30.7B
Net Income to Company $69.3B $59B $71.5B $100.3B $136.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.3B $59.4B $71.4B $100.1B $136.8B
 
Basic EPS (Cont. Ops) $5.18 $4.53 $5.64 $8.11 $11.27
Diluted EPS (Cont. Ops) $5.10 $4.49 $5.60 $8.02 $11.18
Weighted Average Basic Share $40.2B $39.4B $38B $37B $36.4B
Weighted Average Diluted Share $40.8B $39.7B $38.3B $37.4B $36.7B
 
EBITDA $82.4B $86.1B $98.2B $127.5B $156.2B
EBIT $71.2B $71B $84.2B $112.4B $135.1B
 
Revenue (Reported) $228.1B $263.7B $297.3B $344.7B $403.9B
Operating Income (Reported) $71.2B $71B $84.2B $112.4B $135.1B
Operating Income (Adjusted) $71.2B $71B $84.2B $112.4B $135.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $174.1B $176.4B $154.1B $146.3B $137.6B
Short Term Investments $140.5B $151.3B $124.6B $115.2B $103.6B
Accounts Receivable, Net $39.4B $49.6B $54.5B $63.2B $75.3B
Inventory $927.5M $1.5B $3.6B -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7B $10.2B $14.6B $16.8B $22.5B
Total Current Assets $222.1B $237.7B $223.3B $226.2B $235.4B
 
Property Plant And Equipment $123.5B $139.7B $172.1B $195.7B $265.5B
Long-Term Investments $26.4B $37.3B $41.3B $40.9B $54.6B
Goodwill $27B $29.3B $39.3B $38.7B $45.8B
Other Intangibles $1.8B $1.8B -- -- --
Other Long-Term Assets $5B $6.8B $11.8B $13.3B $21.3B
Total Assets $407.2B $453.8B $494.9B $530.6B $647.6B
 
Accounts Payable $7.1B $7.6B $6.9B $9.9B $11.5B
Accrued Expenses $29.7B $37B $44.8B $53B $70.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2B $2.8B $3.4B $3.7B $4.1B
Other Current Liabilities $13.3B $12.5B $12.4B $12.6B $9.1B
Total Current Liabilities $72.4B $81.2B $93.9B $107.9B $128.2B
 
Long-Term Debt $31.9B $33.1B $36.9B $33.9B $34.5B
Capital Leases -- -- -- -- --
Total Liabilities $123.7B $136B $147.9B $156.9B $180B
 
Common Stock $860.2K $836.4K $17.4B $16.9B $17.9B
Other Common Equity Adj $807.1M -$2.1B -$10.3B -$5.8B -$6.9B
Common Equity $283.5B $317.9B $347.1B $373.7B $467.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.5B $317.9B $347.1B $373.7B $467.5B
 
Total Liabilities and Equity $407.2B $453.8B $494.9B $530.6B $647.6B
Cash and Short Terms $174.1B $176.4B $154.1B $146.3B $137.6B
Total Debt $35.5B $33.2B $37.3B $35.7B $36.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $179.9B $159.7B $162.2B $125.9B $137B
Short Term Investments $150.9B $128.9B $121.2B $99B --
Accounts Receivable, Net $43.1B $47.7B $55.5B $66.3B $79.5B
Inventory $1.6B $4.3B $4B -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7B $14.4B $16.8B $20.5B --
Total Current Assets $233.2B $228.2B $238.4B $212.8B $242B
 
Property Plant And Equipment $136.2B $167.7B $189.2B $236.2B $331.6B
Long-Term Investments $33.6B $41.8B $41.8B $48.9B $88.8B
Goodwill $28.9B $39.4B $39.6B $43.1B --
Other Intangibles $2B $3B $2.5B -- --
Other Long-Term Assets $5.5B $7.8B $10.4B $18.7B --
Total Assets $440.1B $492.3B $536.4B $581.3B $746.4B
 
Accounts Payable $5.8B $8.7B $7.8B $9.5B $14.7B
Accrued Expenses $30.8B $44B $52B $58.7B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7B $3.1B $3.7B $4B --
Other Current Liabilities $12.8B $11.3B $12.4B $9.3B --
Total Current Liabilities $78.3B $90.7B $116.7B $109.2B $138.5B
 
Long-Term Debt $32.6B $36.6B $35.6B $32.4B $49.8B
Capital Leases -- -- -- -- --
Total Liabilities $130.3B $143.8B $167B $156.9B $208.2B
 
Common Stock $842.1M $17.8B $17B $16.6B $16.8B
Other Common Equity Adj -$520.4M -$12.1B -$9.6B -$4.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $309.8B $348.5B $369.4B $424.4B $538.3B
 
Total Liabilities and Equity $440.1B $492.3B $536.4B $581.3B $746.4B
Cash and Short Terms $179.9B $159.7B $162.2B $125.9B $137B
Total Debt $35.6B $37.2B $36.1B $35.6B $53B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54B $95.3B $78.1B $99.6B $137.2B
Depreciation & Amoritzation $18.4B $15.6B $20.7B $16.1B $21B
Stock-Based Compensation $17.4B $19.3B $25.2B $30.3B $31.2B
Change in Accounts Receivable -$8.8B -$11.4B -$3B -$10.6B -$8.1B
Change in Inventories -- -- -- -- --
Cash From Operations $87.4B $114.9B $119.1B $137.3B $171.7B
 
Capital Expenditures $29.9B $30.9B $41B $43.5B $72B
Cash Acquisitions $989.9M $3.3B $9.1B $668.1M $4B
Cash From Investing -$44B -$44.5B -$26.4B -$36.5B -$62.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $10.1B
Special Dividend Paid
Long-Term Debt Issued $15.8B $25.3B $68.7B $14.6B $18.6B
Long-Term Debt Repaid -$2.8B -$26.9B -$70.2B -$15.6B -$17.4B
Repurchase of Common Stock $41.8B $63B $77.2B $83B $85.2B
Other Financing Activities $3.8B $388.5M $45.5M $10.8M $1.6B
Cash From Financing -$32.7B -$76.9B -$90.8B -$97.3B -$109.2B
 
Beginning Cash (CF) $33.7B $26.5B $29.6B $31.7B $33.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7B -$6.9B $1.2B $2.9B -$797.3M
Ending Cash (CF) $44.4B $19.2B $30.2B $34.1B $32.1B
 
Levered Free Cash Flow $57.5B $84B $78.1B $93.8B $99.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.8B $17.8B $26.6B $36.1B $47.2B
Depreciation & Amoritzation $4.1B $5.2B $5.1B $5.5B $7.6B
Stock-Based Compensation $4.9B $6.4B $7.7B $8B $8.6B
Change in Accounts Receivable -$3B -$116.4M -$3.8B -$1.9B -$3.3B
Change in Inventories -- -- -- -- --
Cash From Operations $32.1B $29.8B $41.4B $42.1B $65.9B
 
Capital Expenditures $8.6B $9.3B $10.9B $17.9B $32.4B
Cash Acquisitions $329.2M $7.2B $170.2M $3.8B $1.5B
Cash From Investing -$12.6B -$1.1B -$9.6B -$24.6B -$37.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.4B $3.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.2B $20.5B $1.7B $5.2B --
Long-Term Debt Repaid -$8.3B -$21.4B -$1.9B -$4.7B --
Repurchase of Common Stock $15.8B $19.7B $21.3B $21B $15.3B
Other Financing Activities $9.7M $13M $4M $388.8M --
Cash From Financing -$19.2B -$23.1B -$24.8B -$27.6B -$25B
 
Beginning Cash (CF) $30B $30.2B $41.5B $27B $32.1B
Foreign Exchange Rate Adjustment -$182.5M -$478M -$472.5M $190.5M -$289.4M
Additions / Reductions $103.8M $5.1B $6.4B -$9.9B $2.9B
Ending Cash (CF) $30B $34.9B $47.5B $17.3B $34.8B
 
Levered Free Cash Flow $23.5B $20.5B $30.5B $24.2B $33.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.3B $84.9B $90.7B $128.8B $172B
Depreciation & Amoritzation $16.1B $19.2B $19.8B $17.4B $26.7B
Stock-Based Compensation $18.4B $23.1B $29.7B $31B $32.8B
Change in Accounts Receivable -$11.4B -$4.4B -$7.7B -$10.6B -$11.2B
Change in Inventories -- -- -- -- --
Cash From Operations $113.1B $117.7B $144.4B $143.9B $209.4B
 
Capital Expenditures $29.9B $38.4B $39.2B $67.3B $107.9B
Cash Acquisitions $3.3B $9.2B $948M $3.9B $2.1B
Cash From Investing -$40B -$31.7B -$36.7B -$48.6B -$117.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- $6.7B $13.8B
Special Dividend Paid
Long-Term Debt Issued $17.7B $65.6B $23.4B $13.9B --
Long-Term Debt Repaid -$19.1B -$67B -$24B -$14.9B --
Repurchase of Common Stock $56.2B $72.8B $82.4B $86B $77B
Other Financing Activities $864.5M -- $43.2M $399.8M --
Cash From Financing -$68.3B -$87.1B -$95.6B -$109.4B -$87.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$2.2B $11.8B -$14.5B $4.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.2B $79.3B $105.2B $76.6B $101.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69.3B $59B $71.5B $100.3B $136.2B
Depreciation & Amoritzation $11.3B $14.9B $14B $15.1B $21B
Stock-Based Compensation $14.3B $18.1B $22.6B $23.1B $24.9B
Change in Accounts Receivable -$4.1B $2.9B -$1.8B -$1.8B -$5B
Change in Inventories -- -- -- -- --
Cash From Operations $83.5B $86.4B $111.5B $117.5B $156.5B
 
Capital Expenditures $22.8B $30.4B $28.6B $52.1B $88.6B
Cash Acquisitions $2.8B $8.8B $627.4M $3.9B $2B
Cash From Investing -$30.7B -$17.9B -$28.1B -$40B -$95.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- $6.7B $10.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.6B $57.8B $12.5B $11.9B $43.4B
Long-Term Debt Repaid -$19B -$59.1B -$12.9B -$12.2B -$25.5B
Repurchase of Common Stock $46B $55.8B $61B $63.6B $56B
Other Financing Activities $390.3M $13M $10.7M $399.8M $553.6M
Cash From Financing -$56.1B -$66.3B -$71.1B -$82.7B -$61.9B
 
Beginning Cash (CF) $92.8B $79.4B $110.9B $97.4B $94.3B
Foreign Exchange Rate Adjustment -$132.6M -$818.2M -$440.3M -$302.6M $340.1M
Additions / Reductions -$3.4B $1.3B $11.9B -$5.6B -$524.1M
Ending Cash (CF) $89.2B $79.9B $122.3B $91.5B $94.1B
 
Levered Free Cash Flow $60.6B $56B $82.9B $65.3B $67.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock