Financhill
Sell
30

GLXY.TO Quote, Financials, Valuation and Earnings

Last price:
$33.68
Seasonality move :
20.47%
Day range:
$33.16 - $33.92
52-week range:
$11.27 - $64.37
Dividend yield:
0%
P/E ratio:
153.63x
P/S ratio:
0.08x
P/B ratio:
2.64x
Volume:
391.6K
Avg. volume:
923.2K
1-year change:
31.2%
Market cap:
$6.5B
Revenue:
--
EPS (TTM):
-$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- 697.66% -8.24% -54.98% -15.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- 1.36% -0.52% 0.92% 1.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $857.6K
Other Inc / (Exp) $141.1M $636.9M -$750.9M $661.8M $172.7M
Operating Expenses $2.6M $5.3M $3.2M $2.9M $4.4M
Operating Income -$2.6M -$5.3M -$3.2M -$2.9M -$4.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$3.3M -$318.4M $534.5M $11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $127.8M -$72.8M $51.9M $71.1M
Net Income to Company $138.7M $504.1M -$680.4M $613.8M $108M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.7M $504.1M -$680.4M $613.8M $108M
 
Basic EPS (Cont. Ops) $2.02 $5.35 -$6.49 $5.81 $0.89
Diluted EPS (Cont. Ops) $1.72 $4.78 -$6.49 $4.93 $0.76
Weighted Average Basic Share $68.5M $94.2M $104.8M $105.7M $120.8M
Weighted Average Diluted Share $301.2M $349.3M $104.8M $127M $142.1M
 
EBITDA -$2.6M -$5.3M -$3.2M -$2.9M -$4.4M
EBIT -$2.6M -$5.3M -$3.2M -$2.9M -$4.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.6M -$5.3M -$3.2M -$2.9M -$4.4M
Operating Income (Adjusted) -$2.6M -$5.3M -$3.2M -$2.9M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $11.9B $40.2B
Revenue Growth (YoY) -- -- -86% -- 238.66%
 
Cost of Revenues -- -- -- $11.7B $39B
Gross Profit -- -- -- $222.5M $1.3B
Gross Profit Margin -- -- -- 1.87% 3.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $615.2K $80.8M
Other Inc / (Exp) $192.3M -$215.5M -$101.5M -$24.5M --
Operating Expenses $788.8K $539.4K $386.3K $118.3M $223.6M
Operating Income -$788.8K -$539.4K -$386.3K $104.2M $1B
 
Net Interest Expenses -- -- -- $9.7M $19.9M
EBT. Incl. Unusual Items -$3.7M -$186.5M -$58.6M -$56.2M $750.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.6M -$11.2M -$7.9M -$10.8M $55.3M
Net Income to Company $138.6M -$202.6M -$92.8M -$44.9M $709.1M
 
Minority Interest in Earnings -- -- -- -$28.8M $408.5M
Net Income to Common Excl Extra Items $138.1M -$204.3M -$92.3M -$45.5M $695.6M
 
Basic EPS (Cont. Ops) $1.45 -$1.91 -$0.86 -$0.13 $1.64
Diluted EPS (Cont. Ops) $1.34 -$1.91 -$0.86 -$0.13 $1.39
Weighted Average Basic Share $95.4M $107.2M $106.7M $125.4M $174.7M
Weighted Average Diluted Share $349.2M $107.2M $106.7M $125.4M $221.5M
 
EBITDA -$788.8K -$539.4K -$386.3K $122M $1.1B
EBIT -$788.8K -$539.4K -$386.3K $104.2M $1B
 
Revenue (Reported) -- -- -- $11.9B $40.2B
Operating Income (Reported) -$788.8K -$539.4K -$386.3K $104.2M $1B
Operating Income (Adjusted) -$788.8K -$539.4K -$386.3K $104.2M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $36.6B $71.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $36.3B $69.5B
Gross Profit -- -- -- $299.4M $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $615.2K $231.7M
Other Inc / (Exp) $570.4M -$300.4M -$153.6M $642.6M --
Operating Expenses $5.5M $3.7M $3M $370.1M $610.2M
Operating Income -$5.5M -$3.7M -$3M -$70.7M $1.3B
 
Net Interest Expenses -- -- -- $28.7M $59.8M
EBT. Incl. Unusual Items -$3.7M -$185.7M -$22M $710.4M $380.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.8M -$49.8M -$4.2M $34.3M $107.4M
Net Income to Company $452.6M -$251.3M -$142.2M $813.5M $384M
 
Minority Interest in Earnings -- -- -- -$138.5M $430.9M
Net Income to Common Excl Extra Items $453.5M -$252.5M -$145.8M $812.1M $362.8M
 
Basic EPS (Cont. Ops) $5.35 -$3.44 -$1.36 $8.77 -$1.15
Diluted EPS (Cont. Ops) $4.57 -$3.44 -$1.61 $8.16 -$1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$3.7M -$3M -$25.2M $1.3B
EBIT -$5.5M -$3.7M -$3M -$70.7M $1.3B
 
Revenue (Reported) -- -- -- $36.6B $71.4B
Operating Income (Reported) -$5.5M -$3.7M -$3M -$70.7M $1.3B
Operating Income (Adjusted) -$5.5M -$3.7M -$3M -$70.7M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $36.6B $71.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $36.3B $69.5B
Gross Profit -- -- -- $299.4M $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $8.8M $14.2M
Selling, General & Admin -- -- -- $615.2K $231.7M
Other Inc / (Exp) $449.3M -$494.4M $109.6M $87.3M -$348.4M
Operating Expenses $4.3M $2.6M $2.4M $369.6M $609.2M
Operating Income -$4.3M -$2.6M -$2.4M -$70.2M $1.3B
 
Net Interest Expenses -- -- -- $28.7M $59.8M
EBT. Incl. Unusual Items -$3.7M -$186.1M $116.7M $288.7M $376.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.8M -$66.8M $790.5K -$17.4M $62.4M
Net Income to Company $329.2M -$426.2M $112.1M $311.8M $336M
 
Minority Interest in Earnings -- -- -- -$138.5M $430.9M
Net Income to Common Excl Extra Items $333.5M -$428.5M $112.8M $306.1M $314.2M
 
Basic EPS (Cont. Ops) $3.61 -$3.97 $1.10 $4.14 -$1.53
Diluted EPS (Cont. Ops) $3.12 -$3.97 $0.86 $4.14 -$1.78
Weighted Average Basic Share $279.2M $317.5M $315.7M $357.2M $445.8M
Weighted Average Diluted Share $784.1M $317.5M $351.2M $357.2M $492.6M
 
EBITDA -$4.3M -$2.6M -$2.4M -$24.7M $1.3B
EBIT -$4.3M -$2.6M -$2.4M -$70.2M $1.3B
 
Revenue (Reported) -- -- -- $36.6B $71.4B
Operating Income (Reported) -$4.3M -$2.6M -$2.4M -$70.2M $1.3B
Operating Income (Adjusted) -$4.3M -$2.6M -$2.4M -$70.2M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.5M $33.9M $13.6M $1.1M $2.6M
Short Term Investments -- $427.7M $270.8M $98.6M $1.7B
Accounts Receivable, Net -- $3.8K $21.7K $163.1K $17.2K
Inventory -- -- -- -- --
Prepaid Expenses -- $25.1M $16.8M $14.3M $22.9M
Other Current Assets -- $2.5B $558.3M $1.7B $4.1B
Total Current Assets $26.5M $59.8M $106.9M $117.7M $167.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $314.7M $1.1B $349.3M $1B $1.4B
Goodwill -- $31.4M $33.4M $58.7M $83.3M
Other Intangibles -- -- -- $54.8M $30.1M
Other Long-Term Assets -- $48.9M $102.8M $125.7M $153.7M
Total Assets $341.1M $1.1B $534.2M $1.2B $1.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $178.7M $68.9M $86.1M $138.2M
Current Portion Of Long-Term Debt -- $1.2B $231.4M $651.6M $2.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26.5M $26.1M $57.9M $267.3M $256.7M
Total Current Liabilities $26.5M $84.1M $77M $75.4M $62.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $26.5M $129.5M $128.7M $124.2M $141.2M
 
Common Stock $383.9M $527.2M $568.9M $556.7M $811.5M
Other Common Equity Adj $20.1M $47.1M $95.1M $125.7M $166.4M
Common Equity $314.7M $993.2M $405.5M $1B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $314.7M $993.2M $405.5M $1B $1.5B
 
Total Liabilities and Equity $341.1M $1.1B $534.2M $1.2B $1.6B
Cash and Short Terms $26.5M $33.9M $13.6M $1.1M $2.6M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.8M $4M -- $2.3M $9.5B
Short Term Investments $289M $261.6M $141.1M $942.9M --
Accounts Receivable, Net $2M $134K -- $16.2K $1.9B
Inventory -- -- -- -- --
Prepaid Expenses $41.5M $55.5M $30.4M $22.4M --
Other Current Assets $2.1B $1.1B $1.1B $4.5B --
Total Current Assets $71.3M $48.8M $122.1M $154.3M $12.6B
 
Property Plant And Equipment -- -- -- -- $1.2B
Long-Term Investments $790M $653.6M $465.7M $1.3B $1.9B
Goodwill $31.4M $33.7M $60.1M $66.8M --
Other Intangibles $4.7M -- -- $76.7M --
Other Long-Term Assets -- $54.1M $144.3M $155.5M --
Total Assets $863.6M $720.2M $667.1M $1.4B $16B
 
Accounts Payable -- -- -- -- $586.3M
Accrued Expenses $195.4M $91.4M $54.5M $91.8M --
Current Portion Of Long-Term Debt $823.3M $839.1M $440M $1.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $51.9M $434.9K -- -- --
Total Current Liabilities $136.4M $33.5M $80.2M $83.4M $9.4B
 
Long-Term Debt -- -- -- -- $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $144.1M $89.2M $131.7M $133.6M $11.6B
 
Common Stock $439.1M $543.9M $559.6M $731.7M $249.1K
Other Common Equity Adj $36.9M $87M $121.8M $148.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $2B
Total Equity $719.5M $631M $535.4M $1.3B $4.4B
 
Total Liabilities and Equity $863.6M $720.2M $667.1M $1.4B $16B
Cash and Short Terms $17.8M $4M -- $2.3M $9.5B
Total Debt -- -- -- -- $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $138.7M $504.1M -$680.4M $613.8M $108M
Depreciation & Amoritzation -- $5.3M $16.7M $31M $64.1M
Stock-Based Compensation -- $72.3M $115.7M $110.2M $102.4M
Change in Accounts Receivable -- -$3.8K -$30.8M -$28.3M -$36.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$24.5M -$99.9M -$22.3M -$25.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.1M $15.3M $139.8M $9.3M -$116.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $287.6M $170.8M $158.2M $883.9M
Long-Term Debt Repaid -- -$245.9M -$214M -$34.8M -$312.7M
Repurchase of Common Stock -- -- $69.5M $14.4M $28.1M
Other Financing Activities -$967.6K $63.2M $5.3M -- --
Cash From Financing $66.1M $42.8M -$61.7M $592.5K $143.6M
 
Beginning Cash (CF) -- $33.9M $13.6M $1.1M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $33.6M -$21.8M -$12.4M $1.3M
Ending Cash (CF) -- $67.5M -$8.2M -$11.3M $3.9M
 
Levered Free Cash Flow -- -$24.5M -$99.9M -$22.3M -$25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.6M -$202.6M -$92.8M -$44.9M $709.1M
Depreciation & Amoritzation -- -- -- $17.7M $10.1M
Stock-Based Compensation $48M $92.7M $74.7M $24.5M $14.9M
Change in Accounts Receivable -$9.9M -$39.3M -$28.6M $40.3M -$44.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M -$44.4M -$2.8M -$65.6M $594.4M
 
Capital Expenditures -- -- -- $4.7M $328.5M
Cash Acquisitions -- -- -- $2.9M -$10.9K
Cash From Investing $13.2M $63M $5.7M -$76.9M -$510.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $103.3M $96.2M -$311.8M --
Long-Term Debt Repaid -- -$2.9M -$29M $149.9M --
Repurchase of Common Stock -- $27.9M $3.2M -- --
Other Financing Activities $52.5M $8M -$8.2M $4.4M --
Cash From Financing -- -$26.3M -$2.9M $85.3M $537.6M
 
Beginning Cash (CF) $17.8M $4M -- $2.3M $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M -$7.6M $9.1K -$57.2M $621.3M
Ending Cash (CF) $27.3M -$3.6M $9.1K -$54.9M $3.2B
 
Levered Free Cash Flow -$3.7M -$44.4M -$2.8M -$70.3M $265.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $452.6M -$251.3M -$142.2M $813.5M $384M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$3.3M $16.6M -$7.9M -$7.2M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M -$116.1M -$36.1M $236.1M $1.1B
 
Capital Expenditures -- -- -- $45.1M $887.2M
Cash Acquisitions -- -- -- $2.9M $1.4M
Cash From Investing -$52.9M $104.6M $47.4M -$623.3M -$985.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $52.7M $19.9M $11.2M $8.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $66.1M -$3.2M -$16M $327.6M $871.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$14.7M -$4.7M -$59.6M $944.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M -$116.1M -$36.1M $191M $171.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $329.2M -$426.2M $112.1M $311.8M $336M
Depreciation & Amoritzation -- -- -- $45.5M $38.4M
Stock-Based Compensation $48M $118.8M $98.8M $74.7M $53.8M
Change in Accounts Receivable -$1.9M -$39.3M -$29.2M -$8.9M -$3.9M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M -$87.2M -$23.4M $235M $1.1B
 
Capital Expenditures -- -- -- $45.1M $887.2M
Cash Acquisitions -- -- -- $2.9M $1.4M
Cash From Investing $13.2M $102.5M $10.1M -$622.5M -$993.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $224.8M $99.1M $273.4M --
Long-Term Debt Repaid -- -$2.9M -$29.8M -$27.6M --
Repurchase of Common Stock -- $52.7M $3.2M -- --
Other Financing Activities $52.5M $5M -$2.4M $104.2M --
Cash From Financing -- -$45.9M -$245.1K $326.8M $879.3M
 
Beginning Cash (CF) $35M $19.3M -- $7M $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$30.7M -$13.5M -$60.7M $944.3M
Ending Cash (CF) $52.6M -$11.4M -$13.5M -$53.7M $6.2B
 
Levered Free Cash Flow $4.4M -$87.2M -$23.4M $189.9M $171.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock