Financhill
Sell
31

WED.V Quote, Financials, Valuation and Earnings

Last price:
$26.21
Seasonality move :
6.66%
Day range:
$26.00 - $26.56
52-week range:
$21.64 - $35.55
Dividend yield:
0%
P/E ratio:
12.85x
P/S ratio:
8.77x
P/B ratio:
0.95x
Volume:
300
Avg. volume:
18.5K
1-year change:
-13.13%
Market cap:
$885.6M
Revenue:
$23.3M
EPS (TTM):
-$2.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.3M $3M $13.9M $11.6M $23.3M
Revenue Growth (YoY) 173.9% -91.14% 371% -16.27% 100.48%
 
Cost of Revenues $1.1M -$5M $183.6K $184.9K --
Gross Profit $32.2M $7.9M $13.7M $11.5M --
Gross Profit Margin 96.64% -- 98.68% 98.41% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.1M $1.1M $74K $132.3K --
Operating Expenses $75.1M -$18.8M -$10.5M -$236.1M $22.3M
Operating Income -$42.8M $26.7M $24.3M $247.6M -$22.3M
 
Net Interest Expenses $2.5M $2.5M $2.5M $1.4M --
EBT. Incl. Unusual Items -$45.8M $23.1M $21.9M $245.4M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154.2K $277.1K -$464.8K $3.1M -$4.5M
Net Income to Company -$46.1M $35.4M $23.4M $248.3M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.1M $35.4M $23.4M $248.3M -$22.2M
 
Basic EPS (Cont. Ops) -$0.32 $0.25 $0.16 $1.80 -$1.03
Diluted EPS (Cont. Ops) -$0.32 $0.24 $0.16 $1.78 -$1.03
Weighted Average Basic Share $23.9M $23.8M $23.7M $23M $21.5M
Weighted Average Diluted Share $23.9M $24.4M $24.1M $23.7M $21.5M
 
EBITDA -$41.7M $21.8M $24.5M $247.8M -$22.1M
EBIT -$42.8M $26.7M $24.3M $247.6M -$22.3M
 
Revenue (Reported) $33.3M $3M $13.9M $11.6M $23.3M
Operating Income (Reported) -$42.8M $26.7M $24.3M $247.6M -$22.3M
Operating Income (Adjusted) -$42.8M $26.7M $24.3M $247.6M -$22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $729.6K $4.5M $1.6M $9M $24.6M
Revenue Growth (YoY) 8.64% 515.85% -63.34% 445.9% 173.71%
 
Cost of Revenues $45.4K $45.7K $46.9K -- $2.4M
Gross Profit $684.2K $4.4M $1.6M -- $22.2M
Gross Profit Margin 93.78% 98.98% 97.15% -- 90.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $355.1K -$19.6K -- -- --
Operating Expenses -$892.1K $21.5M -$26.3M -$1.1M $42.8M
Operating Income $1.6M -$17.1M $27.9M $1.1M -$20.6M
 
Net Interest Expenses $627.5K $595.6K $112.7K -- $447.6K
EBT. Incl. Unusual Items $725.8K -$17.6M $28.1M $827.9K -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1K -$1.1M -$91.2K $87.3K -$6.6M
Net Income to Company $2.2M -$21.5M $31M -$1.6M -$14.2M
 
Minority Interest in Earnings -- -- -- -- $1.9M
Net Income to Common Excl Extra Items $2M -$21.9M $30.9M -$1.6M -$14.1M
 
Basic EPS (Cont. Ops) $0.01 -$0.15 $0.22 -$0.01 -$0.48
Diluted EPS (Cont. Ops) $0.01 -$0.15 $0.22 -$0.01 -$0.48
Weighted Average Basic Share $23.9M $23.6M $23M $21.4M $33.4M
Weighted Average Diluted Share $24.4M $23.6M $23.7M $21.4M $33.4M
 
EBITDA $1.6M -$17M $28M $1.2M -$18.2M
EBIT $1.6M -$17.1M $27.9M $1.1M -$20.6M
 
Revenue (Reported) $729.6K $4.5M $1.6M $9M $24.6M
Operating Income (Reported) $1.6M -$17.1M $27.9M $1.1M -$20.6M
Operating Income (Adjusted) $1.6M -$17.1M $27.9M $1.1M -$20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $13M $10.8M $19.2M $83.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$2.2M -$1.7M $187.5K -- --
Gross Profit $5.1M $14.8M $10.7M -- $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $259.3K $637.2K $142.1K -- --
Operating Expenses -$628.9K $31.7M -$232M -$53.7M $128.8M
Operating Income $5.7M -$16.9M $242.7M $53.7M -$61.7M
 
Net Interest Expenses $2.5M $2.5M $2M -- $804.6K
EBT. Incl. Unusual Items $859.3K -$19M $239.9M $53.5M -$62.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72K -$31.7K -$39K $2.7M -$17.9M
Net Income to Company $7.7M -$10.7M $243M $54.6M -$53.1M
 
Minority Interest in Earnings -- -- -- -- $2.9M
Net Income to Common Excl Extra Items $7.9M -$11.1M $245.4M $54.2M -$53.8M
 
Basic EPS (Cont. Ops) $0.06 -$0.08 $1.74 $0.41 -$2.36
Diluted EPS (Cont. Ops) $0.05 -$0.08 $1.71 $0.39 -$2.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5M -$18.6M $242.9M $53.8M -$57.6M
EBIT $5.7M -$16.9M $242.7M $53.7M -$61.7M
 
Revenue (Reported) $2.9M $13M $10.8M $19.2M $83.1M
Operating Income (Reported) $5.7M -$16.9M $242.7M $53.7M -$61.7M
Operating Income (Adjusted) $5.7M -$16.9M $242.7M $53.7M -$61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $12.3M $9.4M $16.9M $76.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$3M $136K $139.9K -- $4M
Gross Profit $5.3M $12.2M $9.2M -- $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $522.4K $61.4K $131.2K -- --
Operating Expenses -$19.4M $31.1M -$188.5M -$3.4M $102.1M
Operating Income $24.6M -$18.9M $197.7M $3.4M -$34.9M
 
Net Interest Expenses $1.9M $1.8M $1.4M -- $804.6K
EBT. Incl. Unusual Items $21.6M -$20.3M $195.9M $3.6M -$36.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.3K -$253.6K $214.9K -$177.2K -$13.4M
Net Income to Company $27M -$19M $200.6M $6.9M -$24.1M
 
Minority Interest in Earnings -- -- -- -- $2.9M
Net Income to Common Excl Extra Items $26.9M -$19.5M $200.9M $6.5M -$24.1M
 
Basic EPS (Cont. Ops) $0.19 -$0.14 $1.43 $0.05 -$0.98
Diluted EPS (Cont. Ops) $0.19 -$0.14 $1.40 $0.04 -$0.98
Weighted Average Basic Share $71.6M $71M $70M $64.5M $88.5M
Weighted Average Diluted Share $72.6M $71.5M $71.4M $65.3M $88.5M
 
EBITDA $21.6M -$18.7M $197.8M $3.6M -$30.9M
EBIT $24.6M -$18.9M $197.7M $3.4M -$34.9M
 
Revenue (Reported) $2.2M $12.3M $9.4M $16.9M $76.7M
Operating Income (Reported) $24.6M -$18.9M $197.7M $3.4M -$34.9M
Operating Income (Adjusted) $24.6M -$18.9M $197.7M $3.4M -$34.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.1M $8.3M $4.7M $178.1M $434.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $12.6M $8.8M $5M $179.8M $456.5M
 
Property Plant And Equipment $682.9K $507.8K $353.6K $163.5K --
Long-Term Investments $467.4M $498M $554.3M $546.2M $287.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $480.7M $507.4M $560M $727.6M $752.5M
 
Accounts Payable $3M $4.6M $4.5M $19.4M $7.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7M $15.5M $16.9M $42.4M $37.1M
 
Long-Term Debt $50.7M $50.5M $50.4M $168.8K --
Capital Leases -- -- -- -- --
Total Liabilities $72.4M $68.2M $68M $44.1M $37.1M
 
Common Stock $486.9M $481.4M $512.9M $466.6M $505.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $68.1M $73.2M $82M $113.9M $715.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.3M $439.2M $491.9M $683.5M $715.4M
 
Total Liabilities and Equity $480.7M $507.4M $560M $727.6M $752.5M
Cash and Short Terms $11.1M $8.3M $4.7M $178.1M $434.2M
Total Debt $50.7M $50.5M $50.4M $168.8K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $3M $53.1M $475.2M $598.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.3M $3.2M $53.5M $477.5M $627.5M
 
Property Plant And Equipment $553.6K $406.7K $212.3K $39.2K $10.9M
Long-Term Investments $491.7M $518.1M $634.7M $246M $365.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $503.6M $521.7M $690.8M $731M $1.1B
 
Accounts Payable $3.2M $3.7M $3.9M $8.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.9M $15.5M $20.3M $40.4M $152.2M
 
Long-Term Debt $50.6M $50.1M $215K $31.1K $10.5M
Capital Leases -- -- -- -- --
Total Liabilities $70.2M $67.8M $20.5M $40.4M $186.1M
 
Common Stock $484.2M $520.2M $492M $464.6M $775.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$50.9M -- --
Minority Interest, Total -- -- -- -- $5.5M
Total Equity $433.4M $453.8M $670.3M $690.6M $939.6M
 
Total Liabilities and Equity $503.6M $521.7M $690.8M $731M $1.1B
Cash and Short Terms $11.1M $3M $53.1M $475.2M $598.1M
Total Debt $50.6M $50.1M $215K $31.1K $10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46.1M $35.4M $23.4M $248.3M -$22.2M
Depreciation & Amoritzation $1.1M -$5.1M $183.6K $184.9K $169.9K
Stock-Based Compensation $472.1K $490.2K $1.1M $7.4M $7.8M
Change in Accounts Receivable $369.9K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.9M -$6.4M -$3.2M $855.7K -$62.5M
 
Capital Expenditures $45.6K $12.5K -- -- $11K
Cash Acquisitions -- -- -- -- $34.2M
Cash From Investing -$43M $5M $2.5M $263.4M $304.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.3M $3.3M $35.6M $13.3M
Other Financing Activities -- -- -- $137.7K $86.2K
Cash From Financing -- -$1.3M -$3.3M -$86.6M -$13.2M
 
Beginning Cash (CF) $11.1M $8.3M $4.7M $178.1M $434.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.1M -$2.7M -$4.1M $177.6M $228.6M
Ending Cash (CF) -$7M $5.5M $585.9K $355.7M $662.8M
 
Levered Free Cash Flow $24.8M -$6.4M -$3.2M $855.7K -$62.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M -$21.5M $31M -$1.6M -$14.2M
Depreciation & Amoritzation $25.4K $45.7K $47.1K $47.6K $2.4M
Stock-Based Compensation $282.1K $899.2K $151.3K -$1.2M -$2.5M
Change in Accounts Receivable -$385.3K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$1.2M -$370.4K -$21.6M $375.4K
 
Capital Expenditures $1.3K -- -- $8.2K $3.4M
Cash Acquisitions -- -- -- -- -$355.2K
Cash From Investing $29K -- $523.6K $107.4M -$126.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $28.8K $13.3M $700 $5.2M
Other Financing Activities -- -- $56.4K -- --
Cash From Financing -- -$28.8K -$64.3M -$700 -$7.6M
 
Beginning Cash (CF) $11.1M $3M $53.1M $475.2M $598.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$25.2K
Additions / Reductions -$1.2M -$1.3M -$64.1M $85.8M -$134M
Ending Cash (CF) $9.9M $1.7M -$11M $561M $464M
 
Levered Free Cash Flow -$1.2M -$1.2M -$370.4K -$21.6M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.7M -$10.7M $243M $54.6M -$53.1M
Depreciation & Amoritzation -$2.3M -$1.7M $187.6K $184.8K $4.1M
Stock-Based Compensation $2.4M $84.6K $3.7M $6.9M $3.3M
Change in Accounts Receivable $155K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -$3.8M -$1.3M -$39.3M -$75.9M
 
Capital Expenditures $12.2K -- -- $10.9K $4.9M
Cash Acquisitions -- -- -- -- $79.8M
Cash From Investing $5.1M -$2.9K $124.1M $490M -$111.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.6M $22M $26.9M $9.5M
Other Financing Activities -- -- $56.4K $81.3K --
Cash From Financing -- -$4.6M -$73M -$26.9M $267.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $739.7K -$8.4M $49.8M $423.8M $79.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.4M -$3.8M -$1.3M -$39.3M -$80.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27M -$19M $200.6M $6.9M -$24.1M
Depreciation & Amoritzation -$3.2M $136K $140.1K $140K $4.1M
Stock-Based Compensation $1.3M $881.3K $3.5M $2.9M -$1.6M
Change in Accounts Receivable -$385.3K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$2.3M -$416.2K -$40.6M -$54M
 
Capital Expenditures $12.5K -- -- $10.9K $4.9M
Cash Acquisitions -- -- -- -- $45.6M
Cash From Investing $5M -- $121.6M $348.2M -$68M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3.3M $21.9M $13.2M $9.4M
Other Financing Activities -- -- $56.4K -- --
Cash From Financing -- -$3.3M -$72.9M -$13.2M $267.7M
 
Beginning Cash (CF) $33.9M $16M $172.1M $1B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- -$25.2K
Additions / Reductions $7.5K -$5.6M $48.3M $294.4M $145.7M
Ending Cash (CF) $33.9M $10.4M $220.4M $1.3B $1.8B
 
Levered Free Cash Flow -$5M -$2.3M -$416.2K -$40.6M -$58.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock