Financhill
Buy
63

FF.TO Quote, Financials, Valuation and Earnings

Last price:
$0.52
Seasonality move :
3.98%
Day range:
$0.52 - $0.56
52-week range:
$0.12 - $0.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.83x
Volume:
5.1M
Avg. volume:
6.6M
1-year change:
316%
Market cap:
$668.7M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $305K $320K $411K $479K $486K
Gross Profit -$305K -$320K -$411K -$479K -$486K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $8.5M $6.4M $6.6M $6.2M
Other Inc / (Exp) -$30.1M -$24M -$8.4M -$984K -$11.4M
Operating Expenses $5.7M $9.7M $7M $6.6M $7.3M
Operating Income -$6M -$10M -$7.4M -$7M -$7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.8M -$32.5M -$15.6M -$7.1M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -- -$309K -$1.6M -$2M
Net Income to Company -$32.8M -$38.4M -$16.3M -$7M -$15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.8M -$38.4M -$16.3M -$7M -$15.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.05 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $644.9M $698.7M $738.2M $827M $971.5M
Weighted Average Diluted Share $644.9M $698.7M $738.2M $827M $971.5M
 
EBITDA -$5.7M -$9.7M -$7M -$6.6M -$7.3M
EBIT -$6M -$10M -$7.4M -$7M -$7.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6M -$10M -$7.4M -$7M -$7.8M
Operating Income (Adjusted) -$6M -$10M -$7.4M -$7M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80K $229K $119K $121K $109K
Gross Profit -$80K -$229K -$119K -$121K -$109K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.4M $1.1M $1.4M $1.3M
Other Inc / (Exp) $4.1M -$854K $1.4M -$5M --
Operating Expenses $1.8M $1.4M $388K $1.7M $1.6M
Operating Income -$1.9M -$1.6M -$507K -$1.8M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.4M -$2.4M $1M -$6.3M -$22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$95K -$478K -$721K -$672K
Net Income to Company $2.4M -$2.7M $624K -$5.6M -$22.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$2.7M $624K -$5.6M -$22M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.00 -$0.01 -$0.02
Diluted EPS (Cont. Ops) $0.00 -$0.00 $0.00 -$0.01 -$0.02
Weighted Average Basic Share $699.5M $731.2M $810.4M $966.2M $1.2B
Weighted Average Diluted Share $705.4M $731.2M $810.4M $966.2M $1.2B
 
EBITDA -$1.8M -$1.4M -$388K -$1.7M -$1.6M
EBIT -$1.9M -$1.6M -$507K -$1.8M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$1.6M -$507K -$1.8M -$1.7M
Operating Income (Adjusted) -$1.9M -$1.6M -$507K -$1.8M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $310K $512K $360K $490K $469K
Gross Profit -$310K -$512K -$360K -$490K -$469K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $7.6M $6.7M $5.9M $6.5M
Other Inc / (Exp) -$18.7M -$6.4M -$677K -$38.2M --
Operating Expenses $8.1M $8.3M $6.6M $7.1M $7.6M
Operating Income -$8.4M -$8.8M -$6.9M -$7.6M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.7M -$14M -$6.9M -$44.5M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48K -$95K -$1.6M -$1.5M -$2M
Net Income to Company -$31.3M -$14.6M -$7.1M -$42.5M -$27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.3M -$14.6M -$7.1M -$42.5M -$26.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.01 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.01 -$0.05 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.1M -$8.3M -$6.6M -$7.1M -$7.6M
EBIT -$8.4M -$8.8M -$6.9M -$7.6M -$8.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.4M -$8.8M -$6.9M -$7.6M -$8.1M
Operating Income (Adjusted) -$8.4M -$8.8M -$6.9M -$7.6M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238K $430K $356K $367K $350K
Gross Profit -$238K -$430K -$356K -$367K -$350K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $4.7M $5M $4.3M $4.6M
Other Inc / (Exp) -$19.8M -$2.4M $5.4M -$31.8M -$20.7M
Operating Expenses $6.4M $5.1M $4.6M $5.2M $5.5M
Operating Income -$6.6M -$5.5M -$5M -$5.6M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.2M -$7.7M $999K -$36.4M -$47.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$95K -$1.4M -$1.3M -$1.3M
Net Income to Company -$31.9M -$8.1M $1M -$34.5M -$46.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.9M -$8.1M $1M -$34.5M -$46.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.01 $0.00 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.01 $0.00 -$0.04 -$0.04
Weighted Average Basic Share $2.1B $2.1B $2.4B $2.8B $3.4B
Weighted Average Diluted Share $2.1B $2.1B $2.4B $2.8B $3.4B
 
EBITDA -$6.4M -$5.1M -$4.6M -$5.2M -$5.5M
EBIT -$6.6M -$5.5M -$5M -$5.6M -$5.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.6M -$5.5M -$5M -$5.6M -$5.8M
Operating Income (Adjusted) -$6.6M -$5.5M -$5M -$5.6M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $42.9M $13.7M $12.5M $13.7M
Short Term Investments $18.4M $13.4M $184K $263K $2.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $354K $405K $619K $375K $515K
Other Current Assets -- -- -- -- --
Total Current Assets $50M $43.9M $14.9M $13.3M $15.1M
 
Property Plant And Equipment $180M $171.1M $222.5M $246.3M $258M
Long-Term Investments $70.5M $44.9M $29.3M $26.2M $21.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $650K $399K $270K $181K $284K
Total Assets $301.2M $260.3M $266.9M $286.1M $294.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.2M $2.1M $2.1M $3M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112K $127K $143K $158K $46K
Other Current Liabilities $4.4M $4.3M $6.3M $6.2M $5.4M
Total Current Liabilities $40.8M $10M $9.2M $11.2M $14.3M
 
Long-Term Debt $442K $315K $172K $14K $175K
Capital Leases -- -- -- -- --
Total Liabilities $57.7M $36.4M $39.3M $47.7M $50.4M
 
Common Stock $317.2M $318.5M $341M $354.9M $373.6M
Other Common Equity Adj -$1.4M $410K -$4.3M -$4.6M -$5.4M
Common Equity $243.6M $223.9M $227.7M $238.4M $244.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.6M $223.9M $227.7M $238.4M $244.4M
 
Total Liabilities and Equity $301.2M $260.3M $266.9M $286.1M $294.9M
Cash and Short Terms $47.3M $42.9M $13.7M $12.5M $13.7M
Total Debt $554K $442K $315K $172K $221K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $47.7M $11.3M $6.8M $13.8M $37.6M
Short Term Investments -- $4.7M $4.8M $2.8M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $309K $530K
Other Current Assets -- -- -- -- --
Total Current Assets $48.5M $13.2M $7.9M $14.6M $38.7M
 
Property Plant And Equipment $165.9M $220.6M $241.7M $248.8M $273.5M
Long-Term Investments $45.6M $30.5M $26.3M $21.5M $21.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $303K $213K $303K --
Total Assets $260.5M $264.5M $276.1M $285.3M $334M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $3.3M $4.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $167K $154K $64K --
Other Current Liabilities -- $5.6M $7M $6.7M --
Total Current Liabilities $7.4M $11.2M $11M $11.3M $11.3M
 
Long-Term Debt $348K $181K $55K $192K $117K
Capital Leases -- -- -- -- --
Total Liabilities $31.6M $28.8M $40.4M $67.3M $97.6M
 
Common Stock $318.4M $340.9M $345.5M $367M $404.4M
Other Common Equity Adj -- -$4M -$4.4M -$5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $229M $235.8M $235.7M $218M $236.4M
 
Total Liabilities and Equity $260.5M $264.5M $276.1M $285.3M $334M
Cash and Short Terms $47.7M $11.3M $6.8M $13.8M $37.6M
Total Debt $471K $348K $209K $256K $192K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.8M -$38.4M -$16.3M -$7M -$15.3M
Depreciation & Amoritzation $305K $320K $411K $479K $486K
Stock-Based Compensation $958K $2M $1.6M $1.6M $1.6M
Change in Accounts Receivable -$59K -$18K $124K $52K -$280K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$6.5M -$5.1M -$5.1M -$4M
 
Capital Expenditures $17.9M $16.5M $25.7M $18.5M $21.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.8M $1.8M -$15.8M -$11.3M -$17.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$94K -$112K -$127K -$143K -$142K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.3M $4.8M -$271K -$550K $6.6M
Cash From Financing $40.4M $5.3M $4.9M $15.1M $20.8M
 
Beginning Cash (CF) $16.9M $13.6M $13.6M $10M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23M $615K -$16M -$1.3M -$860K
Ending Cash (CF) $39.6M $14.2M -$2.4M $8.6M $8.3M
 
Levered Free Cash Flow -$22.2M -$23M -$30.8M -$23.6M -$25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4M -$2.7M $624K -$5.6M -$22.3M
Depreciation & Amoritzation $80K $205K $119K $121K $109K
Stock-Based Compensation $339K $284K $379K $423K $346K
Change in Accounts Receivable -$44K -- $205K $51K -$194K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$60K -$1.1M -$225K -$1.3M
 
Capital Expenditures $3.7M $6M $4.3M $6.2M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$14M -$2.2M -$6.2M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$32K -$36K -$35K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$231K -- $7.1M --
Cash From Financing $441K $5.1M -$36K $7M $35.8M
 
Beginning Cash (CF) $30.3M $6.6M $1.9M $8.6M $35.6M
Foreign Exchange Rate Adjustment $121K -$11K $56K $22K $44K
Additions / Reductions -$3.4M -$9.1M -$3.3M $670K $30.5M
Ending Cash (CF) $27.1M -$2.5M -$1.4M $9.3M $66.1M
 
Levered Free Cash Flow -$5.4M -$6M -$5.4M -$6.4M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.3M -$14.6M -$7.1M -$42.5M -$27.2M
Depreciation & Amoritzation $310K $489K $360K $490K $469K
Stock-Based Compensation $1.8M $1.8M $1.6M $1.6M $1.5M
Change in Accounts Receivable -$23K -- -- -$43K -$97K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$4.3M -$6.1M -$3.5M -$5.5M
 
Capital Expenditures $19.9M $25.5M $19.6M $19.6M $24.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$24.5M -$3.4M -$11.7M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$110K -$123K -$139K -$143K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M -- -$167K $6.7M --
Cash From Financing $5.9M $5M $4.7M $24.3M $49.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$23.8M -$4.6M $9.1M $24.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.2M -$29.8M -$25.7M -$23.1M -$30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.9M -$8.1M $1M -$34.5M -$46.4M
Depreciation & Amoritzation $238K $407K $356K $367K $350K
Stock-Based Compensation $1.6M $1.4M $1.3M $1.3M $1.2M
Change in Accounts Receivable -$35K -- $142K $47K $230K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$3.4M -$4.3M -$2.7M -$4.2M
 
Capital Expenditures $11.7M $20.7M $14.6M $15.7M $19.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$24.6M -$12.2M -$12.5M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$83K -$94K -$106K -$106K -$11K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M -$231K -$127K $7.1M $7.2M
Cash From Financing $5.3M $5M $4.8M $13.9M $42.9M
 
Beginning Cash (CF) $103.3M $46M $9.6M $22.1M $50.5M
Foreign Exchange Rate Adjustment -$43K $32K $78K $131K -$200K
Additions / Reductions $1.4M -$22.9M -$11.6M -$1.2M $24.4M
Ending Cash (CF) $104.7M $23.1M -$1.9M $21.1M $74.7M
 
Levered Free Cash Flow -$17.2M -$24M -$18.9M -$18.4M -$23.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
37
OKLO alert for Dec 16

Oklo, Inc. [OKLO] is down 5.81% over the past day.

Sell
43
SEI alert for Dec 16

Solaris Energy Infrastructure, Inc. [SEI] is down 5.3% over the past day.

Sell
39
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock