Financhill
Sell
48

FCD.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$5.94
Seasonality move :
24.96%
Day range:
$6.00 - $6.03
52-week range:
$3.97 - $6.25
Dividend yield:
8.67%
P/E ratio:
11.70x
P/S ratio:
3.58x
P/B ratio:
0.73x
Volume:
10.8K
Avg. volume:
23.9K
1-year change:
11.11%
Market cap:
$221.6M
Revenue:
$61.4M
EPS (TTM):
$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6M $46.5M $54.2M $58.1M $61.4M
Revenue Growth (YoY) 23% 4.27% 16.52% 7.23% 5.71%
 
Cost of Revenues $19.2M $21.2M $22.9M $24.6M $26.3M
Gross Profit $25.4M $25.3M $31.2M $33.5M $35.1M
Gross Profit Margin 56.96% 54.43% 57.65% 57.63% 57.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$573.2K $45.3M -$20.1M -$3.2M $14.8M
Operating Expenses $318.7K $2.9M -$439.6K $256.3K $1.7M
Operating Income $25.1M $22.4M $31.7M $33.2M $33.5M
 
Net Interest Expenses $8.7M $9.4M $12.7M $14.7M $14.4M
EBT. Incl. Unusual Items $15.8M $58.4M -$1.2M $15.4M $33.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $15.8M $58.4M -$1.2M $15.4M $33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.8M $58.4M -$1.2M $15.4M $33.9M
 
Basic EPS (Cont. Ops) $0.54 $1.72 -$0.03 $0.42 $0.92
Diluted EPS (Cont. Ops) $0.54 $1.72 -$0.03 $0.42 $0.92
Weighted Average Basic Share $29.3M $34M $37.1M $36.9M $36.9M
Weighted Average Diluted Share $29.3M $34M $37.1M $36.9M $36.9M
 
EBITDA $25.1M $22.4M $31.7M $33.2M $33.5M
EBIT $25.1M $22.4M $31.7M $33.2M $33.5M
 
Revenue (Reported) $44.6M $46.5M $54.2M $58.1M $61.4M
Operating Income (Reported) $25.1M $22.4M $31.7M $33.2M $33.5M
Operating Income (Adjusted) $25.1M $22.4M $31.7M $33.2M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.9M $13.3M $14.8M $15.1M $15.1M
Revenue Growth (YoY) 4.96% 11.92% 10.99% 2.4% 0.21%
 
Cost of Revenues $5.2M $5.3M $6.6M $6.2M $6.5M
Gross Profit $6.7M $8M $8.1M $8.9M $8.7M
Gross Profit Margin 56.13% 60.09% 55.12% 58.71% 57.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.7M $772.6K -$6.9M $4.3M --
Operating Expenses -$231.9K -$655.2K $161.5K $638.3K $419.2K
Operating Income $6.9M $8.6M $8M $8.2M $8.3M
 
Net Interest Expenses $2.2M $3.4M $3.4M $3.5M $3.7M
EBT. Incl. Unusual Items $9.8M $5.1M -$2.4M $9.4M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9.8M $5.1M -$2.4M $9.4M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8M $5.1M -$2.4M $9.4M $4.3M
 
Basic EPS (Cont. Ops) $0.29 $0.14 -$0.07 $0.25 $0.12
Diluted EPS (Cont. Ops) $0.29 $0.14 -$0.07 $0.25 $0.12
Weighted Average Basic Share $34M $37.4M $36.9M $36.9M $36.9M
Weighted Average Diluted Share $34M $37.4M $36.9M $36.9M $36.9M
 
EBITDA $6.9M $8.6M $8M $8.2M $8.3M
EBIT $6.9M $8.6M $8M $8.2M $8.3M
 
Revenue (Reported) $11.9M $13.3M $14.8M $15.1M $15.1M
Operating Income (Reported) $6.9M $8.6M $8M $8.2M $8.3M
Operating Income (Adjusted) $6.9M $8.6M $8M $8.2M $8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.5M $51.8M $57.7M $60.3M $62M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21M $21.3M $24.9M $25.8M $28.2M
Gross Profit $24.5M $30.5M $32.8M $34.5M $33.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $51.4M -$19.1M -$1.3M $15.1M --
Operating Expenses $2M $726.4K $731.8K $1.4M $1.2M
Operating Income $22.5M $29.8M $32M $33.1M $32.5M
 
Net Interest Expenses $9.3M $11.7M $14.7M $14.1M $14.8M
EBT. Incl. Unusual Items $65.2M -$3.3M $17.2M $34.9M $18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $65.2M -$3.3M $17.2M $34.9M $18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.2M -$3.3M $17.2M $34.9M $18.9M
 
Basic EPS (Cont. Ops) $2.04 -$0.05 $0.46 $0.95 $0.51
Diluted EPS (Cont. Ops) $2.04 -$0.05 $0.46 $0.95 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.5M $29.8M $32M $33.1M $32.5M
EBIT $22.5M $29.8M $32M $33.1M $32.5M
 
Revenue (Reported) $45.5M $51.8M $57.7M $60.3M $62M
Operating Income (Reported) $22.5M $29.8M $32M $33.1M $32.5M
Operating Income (Adjusted) $22.5M $29.8M $32M $33.1M $32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.5M $39.8M $43.3M $45.6M $46.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.3M $16.4M $18.4M $19.6M $21.6M
Gross Profit $18.2M $23.4M $24.9M $26M $24.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $41.3M -$23.1M -$4.3M $13.9M $953.4K
Operating Expenses $1.4M -$723K $448.2K $1.5M $1.1M
Operating Income $16.8M $24.1M $24.5M $24.5M $23.5M
 
Net Interest Expenses $6.8M $9.2M $11.1M $10.6M $11.1M
EBT. Incl. Unusual Items $51.8M -$9.8M $8.6M $28.1M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $51.8M -$9.8M $8.6M $28.1M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.8M -$9.8M $8.6M $28.1M $13.2M
 
Basic EPS (Cont. Ops) $1.58 -$0.25 $0.23 $0.76 $0.36
Diluted EPS (Cont. Ops) $1.58 -$0.25 $0.23 $0.76 $0.36
Weighted Average Basic Share $97.1M $109M $110.9M $110.8M $110.8M
Weighted Average Diluted Share $97.1M $109M $110.9M $110.8M $110.8M
 
EBITDA $16.8M $24.1M $24.5M $24.5M $23.5M
EBIT $16.8M $24.1M $24.5M $24.5M $23.5M
 
Revenue (Reported) $34.5M $39.8M $43.3M $45.6M $46.1M
Operating Income (Reported) $16.8M $24.1M $24.5M $24.5M $23.5M
Operating Income (Adjusted) $16.8M $24.1M $24.5M $24.5M $23.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9M $6.1M $5.2M $8.5M $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3M $1.2M $2.4M $2.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3.2M $2.1M $3.4M $4.2M
Total Current Assets $31.1M $12.3M $16M $23.2M $18.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $480.5M $576.4M $633.9M $637.4M $651.9M
 
Accounts Payable -- $12M -- -- --
Accrued Expenses $4.6M -- $5.5M $5M $6M
Current Portion Of Long-Term Debt $18.3M $18M $72.8M $97.6M $18.2M
Current Portion Of Capital Lease Obligations $34.4K $36.6K $38.9K $45.7K $48.6K
Other Current Liabilities $745.2K -- $835.4K $118.8K $260.3K
Total Current Liabilities $46.3M $56.8M $101.2M $137.3M $56.5M
 
Long-Term Debt $209.5M $222.1M $234.2M $206.3M $286.8M
Capital Leases -- -- -- -- --
Total Liabilities $257.1M $280.4M $337.4M $345.7M $345.6M
 
Common Stock $167.6M $198.1M $218.7M $217.7M $217.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $223.5M $295.9M $296.5M $291.7M $306.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.5M $295.9M $296.5M $291.7M $306.4M
 
Total Liabilities and Equity $480.5M $576.4M $633.9M $637.4M $651.9M
Cash and Short Terms $5.9M $6.1M $5.2M $8.5M $9.2M
Total Debt $227.8M $240.2M $307M $304M $305M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.2M $5.6M $6.1M $7.5M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.3M $2.1M $2.2M $1.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $2.8M $3.8M $4.8M --
Total Current Assets $14.8M $18.7M $24.1M $21.6M $13.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $558.7M $631.4M $636.6M $652.7M $637M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $7.4M $6.8M $5.1M $5.5M --
Current Portion Of Long-Term Debt $5.5M $48.7M $84.3M $29.2M --
Current Portion Of Capital Lease Obligations $36.1K $38.3K $40.7K $48.4K --
Other Current Liabilities $1.4M $826.7K $354.2K $332.3K --
Total Current Liabilities $31.5M $77.4M $121M $55.7M $62.4M
 
Long-Term Debt $232M $257.8M $223.8M $289.1M $267.1M
Capital Leases -- -- -- -- --
Total Liabilities $265M $337M $346.9M $347.3M $331.9M
 
Common Stock $198.1M $220.4M $217.7M $217.7M $217.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $293.7M $294.4M $289.7M $305.4M $305.2M
 
Total Liabilities and Equity $558.7M $631.4M $636.6M $652.7M $637M
Cash and Short Terms $6.2M $5.6M $6.1M $7.5M $5.9M
Total Debt $237.6M $306.5M $308.1M $318.4M $304.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.8M $58.4M -$1.2M $15.4M $33.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$427.6K $1.7M -$1.7M -$733.4K $233.1K
Change in Accounts Receivable -$656.4K -$685.3K $1.8M -$1.2M -$161.4K
Change in Inventories -- -- -- -- --
Cash From Operations $13.6M $17.9M $17.9M $15.1M $20.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.5M -$47.8M -$80.7M -$561.7K $2M
 
Dividends Paid (Ex Special Dividend) $15M $16.1M $18.7M $19.2M $19.2M
Special Dividend Paid
Long-Term Debt Issued $64.8M $31M $88.7M $45M $116.1M
Long-Term Debt Repaid -$53.4M -$19.4M -$22.7M -$36.1M -$118.6M
Repurchase of Common Stock $6.4M -- $2.6M $969K --
Other Financing Activities -- -- -- -$1.9M -$1.1M
Cash From Financing -$10.1M $30.1M $61.9M -$11.2M -$21.7M
 
Beginning Cash (CF) $5.9M $6.1M $5.2M $8.5M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $208.4K -$911.8K $3.3M $727.8K
Ending Cash (CF) -$1.2M $6.3M $4.3M $11.8M $9.9M
 
Levered Free Cash Flow $13.6M $17.9M $17.9M $15.1M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.8M $5.1M -$2.4M $9.4M $4.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$539.7K -$866.8K -$50K $257.2K -$49.3K
Change in Accounts Receivable -$2.3M $166.9K $133K $444K $483.2K
Change in Inventories -- -- -- -- --
Cash From Operations $3.9M $3.5M $4.5M $7.3M $6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$1.6M -$648.3K -$1.2M -$1M
 
Dividends Paid (Ex Special Dividend) $4.3M $4.9M $4.8M $4.8M $4.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7M $12.5M -$4.8M $16.2M --
Long-Term Debt Repaid $13.2M -$11M -$3M -$876.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$918.9K -- -- --
Cash From Financing $10.6M -$2.4M -$2.8M -$4.1M -$4.5M
 
Beginning Cash (CF) $6.2M $5.6M $6.1M $7.5M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$492.5K $1.1M $1.9M $537.8K
Ending Cash (CF) $11.6M $5.1M $7.1M $9.4M $6.5M
 
Levered Free Cash Flow $3.9M $3.5M $4.5M $7.3M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.2M -$3.3M $17.2M $34.9M $18.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.2M -$560.6K -$471.7K $106.2K -$93.3K
Change in Accounts Receivable -$3.3M $3.2M -$96.5K $488K -$190.5K
Change in Inventories -- -- -- -- --
Cash From Operations $16.9M $18.3M $14.9M $21M $18.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.2M -$96.3M -$3.5M $1.8M $15M
 
Dividends Paid (Ex Special Dividend) $15.5M $18.2M $19.3M $19.2M $19.2M
Special Dividend Paid
Long-Term Debt Issued $50.2M $84.6M $14.9M $137.1M --
Long-Term Debt Repaid -$29.2M -$22.9M -$7.5M -$114.8M --
Repurchase of Common Stock $32.6K -- $3.6M -- --
Other Financing Activities -- -- -$50.1K -- --
Cash From Financing $28.6M $77.4M -$10.9M -$21.3M -$35M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$539K $422.3K $1.4M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.9M $18.3M $14.9M $21M $18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.8M -$9.8M $8.6M $28.1M $13.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $620.3K -$1.7M -$480.8K $358.8K $32.3K
Change in Accounts Receivable -$3M $937.8K -$976.2K $744.3K $715.3K
Change in Inventories -- -- -- -- --
Cash From Operations $12.2M $12.7M $9.6M $15.5M $13.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.5M -$81M -$3.8M -$1.5M $11.6M
 
Dividends Paid (Ex Special Dividend) $11.8M $13.8M $14.4M $14.4M $14.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $27.1M $80.7M $6.9M $98.9M $100K
Long-Term Debt Repaid -$17.8M -$21.4M -$6.2M -$85M -$14.5M
Repurchase of Common Stock -- -- $969.1K -- --
Other Financing Activities -- -$918.9K -$969K -- $45.3K
Cash From Financing $20.6M $67.8M -$5M -$15.1M -$28.4M
 
Beginning Cash (CF) $12.2M $17.4M $16.2M $18.1M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $277.7K -$469.7K $864.5K -$1M -$3.3M
Ending Cash (CF) $12.5M $16.9M $17M $17.1M $10.2M
 
Levered Free Cash Flow $12.2M $12.7M $9.6M $15.5M $13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock