Financhill
Sell
50

FC.TO Quote, Financials, Valuation and Earnings

Last price:
$11.81
Seasonality move :
2.04%
Day range:
$11.81 - $11.85
52-week range:
$10.95 - $12.49
Dividend yield:
7.93%
P/E ratio:
11.52x
P/S ratio:
7.25x
P/B ratio:
1.02x
Volume:
11.4K
Avg. volume:
54K
1-year change:
-1.34%
Market cap:
$433.9M
Revenue:
$68.6M
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.2M $47.9M $60.1M $71.9M $68.6M
Revenue Growth (YoY) -6.46% 8.25% 25.53% 19.59% -4.55%
 
Cost of Revenues $3.8M $4.2M $4.7M $4.8M $4.6M
Gross Profit $40.5M $43.7M $55.4M $67.1M $64M
Gross Profit Margin 91.47% 91.33% 92.2% 93.26% 93.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$2.6M -$2.1M -$5.7M -$3.7M
Operating Expenses $2.2M $3.8M $5.4M $7.5M $5.4M
Operating Income $38.3M $39.9M $50.1M $59.6M $58.7M
 
Net Interest Expenses $10.5M $11.1M $14.9M $15.7M $14.2M
EBT. Incl. Unusual Items $26.4M $30M $32.2M $34.2M $35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $26.4M $30M $32.2M $34.2M $35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $30M $32.2M $34.2M $35.2M
 
Basic EPS (Cont. Ops) $0.91 $0.95 $0.94 $0.99 $1.00
Diluted EPS (Cont. Ops) $0.91 $0.94 $0.93 $0.98 $0.99
Weighted Average Basic Share $28.9M $31.6M $34.3M $34.5M $35.4M
Weighted Average Diluted Share $30.5M $40.5M $40.9M $41.1M $39.9M
 
EBITDA $38.3M $39.9M $50.1M $59.6M $58.7M
EBIT $38.3M $39.9M $50.1M $59.6M $58.7M
 
Revenue (Reported) $44.2M $47.9M $60.1M $71.9M $68.6M
Operating Income (Reported) $38.3M $39.9M $50.1M $59.6M $58.7M
Operating Income (Adjusted) $38.3M $39.9M $50.1M $59.6M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.9M $16.4M $17.2M $19.1M $16.9M
Revenue Growth (YoY) 11.43% 37.44% 5.32% 10.58% -11.61%
 
Cost of Revenues $990.3K $1.2M $1.1M $1.2M $1.2M
Gross Profit $10.9M $15.2M $16.2M $17.9M $15.7M
Gross Profit Margin 91.69% 92.63% 93.78% 93.79% 92.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$315K -$2.4M -$3.8M -$1.2M --
Operating Expenses $609K $4M $4.2M $1.6M $596.6K
Operating Income $10.3M $11.1M $12M $16.3M $15.1M
 
Net Interest Expenses $2.7M $3.7M $3.6M $3.6M $2.9M
EBT. Incl. Unusual Items $7.6M $8.2M $8.6M $9M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.6M $8.2M $8.6M $9M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.6M $8.2M $8.6M $9M $9.1M
 
Basic EPS (Cont. Ops) $0.24 $0.24 $0.25 $0.25 $0.25
Diluted EPS (Cont. Ops) $0.24 $0.23 $0.21 $0.25 $0.25
Weighted Average Basic Share $31.4M $34.5M $34.5M $35.8M $36.7M
Weighted Average Diluted Share $42M $43.4M $41.1M $39.2M $38.6M
 
EBITDA $10.3M $11.1M $12M $16.3M $15.1M
EBIT $10.3M $11.1M $12M $16.3M $15.1M
 
Revenue (Reported) $11.9M $16.4M $17.2M $19.1M $16.9M
Operating Income (Reported) $10.3M $11.1M $12M $16.3M $15.1M
Operating Income (Adjusted) $10.3M $11.1M $12M $16.3M $15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.6M $55.9M $71M $70.5M $65.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9M $4.7M $4.8M $4.6M $4.7M
Gross Profit $42.6M $51.2M $66.2M $66M $61.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.8M -$3.2M -$5.5M -$2.6M --
Operating Expenses $2.9M $5.9M $7.8M $4.3M $1.4M
Operating Income $39.8M $45.3M $58.5M $61.7M $59.7M
 
Net Interest Expenses $10.5M $14.3M $15.5M $14.8M $12.8M
EBT. Incl. Unusual Items $29.6M $32M $33.8M $34.4M $37.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $29.6M $32M $33.8M $34.4M $37.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.6M $32M $33.8M $34.4M $37.9M
 
Basic EPS (Cont. Ops) $0.97 $0.94 $0.98 $0.99 $1.03
Diluted EPS (Cont. Ops) $0.95 $0.92 $0.92 $0.98 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.8M $45.3M $58.5M $61.7M $59.7M
EBIT $39.8M $45.3M $58.5M $61.7M $59.7M
 
Revenue (Reported) $46.6M $55.9M $71M $70.5M $65.9M
Operating Income (Reported) $39.8M $45.3M $58.5M $61.7M $59.7M
Operating Income (Adjusted) $39.8M $45.3M $58.5M $61.7M $59.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.9M $42.9M $53.8M $52.4M $49.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $3.5M $3.7M $3.4M $3.5M
Gross Profit $31.9M $39.3M $50.1M $49M $46.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.8M -$2.4M -$5.8M -$2.7M $1.5M
Operating Expenses $2.6M $4.7M $7M $3.8M -$74K
Operating Income $29.3M $34.7M $43.1M $45.2M $46.2M
 
Net Interest Expenses $7.9M $11.1M $11.7M $10.8M $9.4M
EBT. Incl. Unusual Items $22.3M $24.3M $25.8M $26.1M $28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $22.3M $24.3M $25.8M $26.1M $28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.3M $24.3M $25.8M $26.1M $28.7M
 
Basic EPS (Cont. Ops) $0.72 $0.71 $0.75 $0.75 $0.78
Diluted EPS (Cont. Ops) $0.71 $0.70 $0.69 $0.74 $0.78
Weighted Average Basic Share $93.2M $102.8M $103.8M $104.8M $110.2M
Weighted Average Diluted Share $120.2M $122.5M $125M $113.3M $117.2M
 
EBITDA $29.3M $34.7M $43.1M $45.2M $46.2M
EBIT $29.3M $34.7M $43.1M $45.2M $46.2M
 
Revenue (Reported) $34.9M $42.9M $53.8M $52.4M $49.7M
Operating Income (Reported) $29.3M $34.7M $43.1M $45.2M $46.2M
Operating Income (Adjusted) $29.3M $34.7M $43.1M $45.2M $46.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $9.4M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $4.7M $5.7M $5.5M $6.8M
Inventory -- -- -- -- --
Prepaid Expenses $224.1K $169.2K $637.6K $297.2K $497K
Other Current Assets -- -- -- -- --
Total Current Assets $4.4M $4.9M $6.4M $15.2M $8.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $553.4M $635.4M $649.8M $574.5M $623.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $557.9M $640.3M $656.2M $589.6M $631.2M
 
Accounts Payable $1.4M $2.2M $2.7M $3.1M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $77.4M $79.8M $78.8M $32.3M $74.3M
 
Long-Term Debt $137.1M $177.8M $178.3M $158.1M $133.6M
Capital Leases -- -- -- -- --
Total Liabilities $214.5M $257.6M $257.1M $190.4M $207.8M
 
Common Stock $339.8M $376.8M $388.9M $389M $413.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $343.3M $382.7M $399M $399.2M $423.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $343.3M $382.7M $399M $399.2M $423.4M
 
Total Liabilities and Equity $557.9M $640.3M $656.2M $589.6M $631.2M
Cash and Short Terms -- -- -- $9.4M --
Total Debt $137.1M $177.8M $178.3M $158.1M $133.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $46.3M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9M $12.4M $5.4M $11.8M --
Inventory -- -- -- -- --
Prepaid Expenses $228.7K $102.2K $398.7K $353.5K --
Other Current Assets -- -- -- -- --
Total Current Assets $4.2M $5.6M $52.1M $7.4M $7.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $569.6M $628.7M $558.9M $612.7M $591.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $573.8M $634.3M $611M $620.1M $598.7M
 
Accounts Payable $2.8M $2.4M $2.4M $4.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.6M $38.2M $52.9M $62.1M $62.4M
 
Long-Term Debt $177.7M $197M $157.4M $133.1M $109.9M
Capital Leases -- -- -- -- --
Total Liabilities $219.3M $235.2M $210.3M $195.2M $172.3M
 
Common Stock $348.2M $388.9M $388.9M $413.1M $413.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $354.5M $399.1M $400.8M $424.9M $426.4M
 
Total Liabilities and Equity $573.8M $634.3M $611M $620.1M $598.7M
Cash and Short Terms -- -- $46.3M -- --
Total Debt $177.7M $197M $157.4M $133.1M $109.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.4M $30M $32.2M $34.2M $35.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $899.9K $71K $1.7M $82.4K $82.7K
Change in Accounts Receivable -$1.8M -$1.8M -$2.2M -$2.2M -$202.3K
Change in Inventories -- -- -- -- --
Cash From Operations $28.6M $32M $39.5M $50.1M $50M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.8M -$83.2M -$18.8M $62.8M -$63.7M
 
Dividends Paid (Ex Special Dividend) $29M $29.6M $32.5M $32.8M $34.8M
Special Dividend Paid
Long-Term Debt Issued $34.4M $46M $47.4M $54.7M $87.4M
Long-Term Debt Repaid -- -- -$29.3M -$110.2M -$84M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$3.3M -$2.1M $1.2K -$1.3M
Cash From Financing $31.7M $49.3M -$15.4M -$88.3M -$7.3M
 
Beginning Cash (CF) -- -- -- $9.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M -$1.9M $5.3M $24.6M -$21.1M
Ending Cash (CF) -$17.5M -$1.9M $5.3M $34M -$21.1M
 
Levered Free Cash Flow $28.6M $32M $39.5M $50.1M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.6M $8.2M $8.6M $9M $9.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$190.4K $1.1M $20.8K $20.8K $20.8K
Change in Accounts Receivable -$451.2K -$519.7K -$548.5K -$2.4M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $9.3M $9.9M $12M $13.6M $10.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.3M $45.3M $39M $14.4M -$2.7M
 
Dividends Paid (Ex Special Dividend) $7.3M $8.1M $8.1M $8.2M $8.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46M -- $660.5K $16M --
Long-Term Debt Repaid -- -- -$138.1K -$67.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -- $1.2K -$1.2M --
Cash From Financing $24.1M -$30.5M -$7.5M -$36M -$3.2M
 
Beginning Cash (CF) -- -- $46.3M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M $24.8M $43.5M -$7.9M $4.5M
Ending Cash (CF) -$12M $24.8M $89.8M -$7.9M $4.5M
 
Levered Free Cash Flow $9.3M $9.9M $12M $13.6M $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.6M $32M $33.8M $34.4M $37.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$176.6K $1.4M $602.4K $82.7K $82.4K
Change in Accounts Receivable -$2M -$1.8M -$3.1M -$3.6M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $30.7M $35.1M $48.6M $50.5M $47.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.4M -$60.5M $56.6M -$66.9M $10.8M
 
Dividends Paid (Ex Special Dividend) $28.9M $32M $32.8M $34.3M $36.4M
Special Dividend Paid
Long-Term Debt Issued $80.4M $43.7M $87.7M $40.9M --
Long-Term Debt Repaid $108.3K -$9.9M -$135.8M -$71.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$3.1M -- -- --
Cash From Financing $40.2M $33.8M -$45M -$40.9M -$53.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $8.4M $60.2M -$57.3M $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.7M $35.1M $48.6M $50.5M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.3M $24.3M $25.8M $26.1M $28.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$181.3K $1.1M $61.7K $62K $61.7K
Change in Accounts Receivable -$788.1K -$812.8K -$1.7M -$3.1M -$949.9K
Change in Inventories -- -- -- -- --
Cash From Operations $24.7M $27.8M $36.8M $37.2M $34.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.2M $6.5M $81.9M -$47.8M $26.7M
 
Dividends Paid (Ex Special Dividend) $22M $24.4M $24.7M $26.2M $27.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46M $43.7M $84M $70.3M $5.1M
Long-Term Debt Repaid -- -$9.9M -$116.5M -$78M -$39.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.1M $1.2K -$1.2M --
Cash From Financing -$12.1M -$27.6M -$57.1M -$9.8M -$56.4M
 
Beginning Cash (CF) -- $5.7M $49.2M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $6.7M $61.6M -$20.4M $5.2M
Ending Cash (CF) -$3.6M $12.4M $110.8M -$20.4M $5.2M
 
Levered Free Cash Flow $24.7M $27.8M $36.8M $37.2M $34.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock