Financhill
Sell
22

PDFI.CX Quote, Financials, Valuation and Earnings

Last price:
$0.05
Seasonality move :
28.51%
Day range:
$0.04 - $0.06
52-week range:
$0.04 - $1.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
317.4K
Avg. volume:
19.7K
1-year change:
-95.5%
Market cap:
$674.3K
Revenue:
-$1.1M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4K $1.5M -$2.5M -$2.6M -$1.1M
Revenue Growth (YoY) -79.45% 23404.34% -264.46% -5.07% 56.46%
 
Cost of Revenues -- -- $211.4K $208.5K $206K
Gross Profit -- -- -$2.7M -$2.8M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $902.2K -$3.4M -$2.7M -$1.3M
Operating Expenses $376.2K $5.9M $4M -$2M $677.7K
Operating Income -$376.2K -$5.9M -$6.7M -$803.1K -$2M
 
Net Interest Expenses -- $28.8K $975.3K $978.9K $986.4K
EBT. Incl. Unusual Items -$375.3K -$6M -$27.4M -$1.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$375.3K -$6M -$27.4M -$1.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$375.3K -$6M -$27.4M -$1.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.07 -$0.21 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.07 -$0.21 -$0.01 -$0.02
Weighted Average Basic Share $29.5M $84.3M $132.1M $132.8M $134.8M
Weighted Average Diluted Share $29.5M $84.3M $132.1M $132.8M $134.8M
 
EBITDA -$376.2K -$5.9M -$6.5M -$594.6K -$1.8M
EBIT -$376.2K -$5.9M -$6.7M -$803.1K -$2M
 
Revenue (Reported) $6.4K $1.5M -$2.5M -$2.6M -$1.1M
Operating Income (Reported) -$376.2K -$5.9M -$6.7M -$803.1K -$2M
Operating Income (Adjusted) -$376.2K -$5.9M -$6.7M -$803.1K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $493.9K -$521.5K -$394.2K -$268.2K -$87.4K
Revenue Growth (YoY) 10863.04% -205.59% 24.42% 31.96% 67.41%
 
Cost of Revenues -- $59.7K $52.1K $51.4K $50.9K
Gross Profit -- -$581.2K -$446.3K -$319.6K -$138.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.1K -$627.5K -$423.3K -$278.1K --
Operating Expenses $939.4K $420.3K $228.4K $96.5K $380.6K
Operating Income -$939.4K -$1M -$674.7K -$416.1K -$518.8K
 
Net Interest Expenses -- $216.6K $230.9K $245.1K $7.2K
EBT. Incl. Unusual Items -$938.2K -$1.2M -$846.2K -$668.2K -$526.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$366.5K -$1.2M $310.3K -$668.2K -$526.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$938.2K -$1.2M -$846.2K -$668.2K -$526.1K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $107.2M $132.1M $132.1M $132.8M $139.2M
Weighted Average Diluted Share $107.2M $132.1M $132.1M $132.8M $139.2M
 
EBITDA -$922.8K -$948.8K -$622.6K -$364.7K -$468K
EBIT -$939.4K -$1M -$674.7K -$416.1K -$518.8K
 
Revenue (Reported) $493.9K -$521.5K -$394.2K -$268.2K -$87.4K
Operating Income (Reported) -$939.4K -$1M -$674.7K -$416.1K -$518.8K
Operating Income (Adjusted) -$939.4K -$1M -$674.7K -$416.1K -$518.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $422.8K -$2.4M -$905.2K -$1.7M -$2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $209.1K $206.7K $204.2K
Gross Profit -- -$3M -$1.1M -$1.9M -$2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.1K -$2.6M -$1.3M -$1.7M --
Operating Expenses $4.4M $7M $959.4K -$483.6K -$732.3K
Operating Income -$4.4M -$9.9M -$2.1M -$1.4M -$1.8M
 
Net Interest Expenses -- $684.3K $1M $994.1K $290K
EBT. Incl. Unusual Items -$4.4M -$10.6M -$22.9M -$2.4M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$7.5M -$23.8M -$2.4M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$10.6M -$22.9M -$2.4M -$1.7M
 
Basic EPS (Cont. Ops) -$0.06 -$0.08 -$0.17 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.08 -$0.17 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.4M -$9.7M -$1.9M -$1.2M -$1.6M
EBIT -$4.4M -$9.9M -$2.1M -$1.4M -$1.8M
 
Revenue (Reported) $422.8K -$2.4M -$905.2K -$1.7M -$2.3M
Operating Income (Reported) -$4.4M -$9.9M -$2.1M -$1.4M -$1.8M
Operating Income (Adjusted) -$4.4M -$9.9M -$2.1M -$1.4M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $430.3K -$2.8M -$1.2M -$307.2K -$1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $172.8K $156.6K $154.7K $153K
Gross Profit -- -$3M -$1.4M -$461.9K -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.1K -$3.4M -$1.3M -$337.1K -$1.1M
Operating Expenses $4.2M $4.7M $686.5K $983K -$427.1K
Operating Income -$4.2M -$7.7M -$2.1M -$1.4M -$1.2M
 
Net Interest Expenses -- $655.5K $719.2K $734.4K $38K
EBT. Incl. Unusual Items -$4.2M -$8.3M -$2.8M -$2.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$5.3M -$1.6M -$2.2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$8.3M -$2.8M -$2.2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.07 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $207.8M $381.2M $396.4M $398.5M $416.7M
Weighted Average Diluted Share $207.8M $381.2M $396.4M $400.5M $416.7M
 
EBITDA -$4.2M -$7.5M -$1.9M -$1.3M -$1M
EBIT -$4.2M -$7.7M -$2.1M -$1.4M -$1.2M
 
Revenue (Reported) $430.3K -$2.8M -$1.2M -$307.2K -$1.5M
Operating Income (Reported) -$4.2M -$7.7M -$2.1M -$1.4M -$1.2M
Operating Income (Adjusted) -$4.2M -$7.7M -$2.1M -$1.4M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.4K $12.8M $4.4M $3M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $750 $72K $74K $57.8K $46.8K
Other Current Assets -- -- -- -- --
Total Current Assets $61.6K $12.9M $4.5M $3.1M $1.1M
 
Property Plant And Equipment -- $998.5K $788.2K $583.4K $377.4K
Long-Term Investments $258.9K $94.2K -- $40.4K $16.8K
Goodwill -- $19.7M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $356.5K $33.8M $5.3M $3.7M $1.5M
 
Accounts Payable $530.4K $429.7K $617.5K $418.8K $941.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $530.4K $533.4K $755.3K $6.1M $6.5M
 
Long-Term Debt -- $5.3M $5.5M $253K $98.4K
Capital Leases -- -- -- -- --
Total Liabilities $530.4K $5.9M $6.3M $6.3M $6.6M
 
Common Stock $3.2M $28.3M $28.3M $28.3M $28.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -$173.8K $28M -$988.5K -$2.6M -$5.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$173.8K $28M -$988.5K -$2.6M -$5.1M
 
Total Liabilities and Equity $356.6K $33.8M $5.3M $3.7M $1.5M
Cash and Short Terms $18.4K $12.8M $4.4M $3M $1.1M
Total Debt -- $5.4M $5.7M $5.9M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6M $5.9M $2.9M $1.3M $139.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $208.8K $96.1K $80.1K $44.7K --
Other Current Assets -- -- -- -- --
Total Current Assets $6.8M $6.1M $3M $1.3M $168.4K
 
Property Plant And Equipment $874.9K $840.7K $635.3K $428.7K $224.4K
Long-Term Investments $206.4K $30.3K -- -- $18.9K
Goodwill $28M $19.7M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36M $26.8M $3.7M $1.8M $411.7K
 
Accounts Payable $273.4K $466.7K $277.3K -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $789.6K $586K $411.3K $632.8K $6.5M
 
Long-Term Debt -- $5.4M $5.7M $5.9M --
Capital Leases -- -- -- -- --
Total Liabilities $789.6K $6M $6.1M $6.5M $6.5M
 
Common Stock $35.8M $28.3M $28.4M $28.3M $28.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $338.4K -- -- -- --
Total Equity $35.3M $20.8M -$2.4M -$4.8M -$6.1M
 
Total Liabilities and Equity $36M $26.8M $3.7M $1.8M $411.7K
Cash and Short Terms $6.6M $5.9M $2.9M $1.3M $139.4K
Total Debt $516.1K $5.5M $5.8M $6.1M $5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$375.3K -$6M -$27.4M -$1.7M -$2.7M
Depreciation & Amoritzation -- $75.1K $211.4K $208.5K $206K
Stock-Based Compensation -- $2.3M $160.2K $79.8K $247.5K
Change in Accounts Receivable $4.1K $34.9K -$34.5K $42K --
Change in Inventories -- -- -- -- --
Cash From Operations -$36.2K -$3.2M -$2.6M -$1.8M -$1.1M
 
Capital Expenditures -- $412.9K $1.1K $3.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.5M -$2.9M $1.5M $916.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$59K -$158.3K -$169.1K -$203.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $11.4M -- -- --
Cash From Financing -- $11.3M -$158.3K -$169.1K -$203.6K
 
Beginning Cash (CF) $18.4K $6.7M $972.1K $437.3K $11.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.2K $6.6M -$5.7M -$534.8K -$425.8K
Ending Cash (CF) -$17.7K $13.3M -$4.7M -$97.4K -$414.3K
 
Levered Free Cash Flow -$36.2K -$3.6M -$2.6M -$1.8M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$366.5K -$1.2M $310.3K -$668.2K -$526.1K
Depreciation & Amoritzation $16.6K $52.7K $52.1K $51.4K $50.9K
Stock-Based Compensation $280.9K -- -- -- --
Change in Accounts Receivable $16K -$21K -$21K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$986.8K -$447.1K -$395.9K -$160.7K -$71.5K
 
Capital Expenditures $298K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$3.5K $294.5K $235.2K $5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$35.1K -$28K -$42.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $262.5K -- -- -- --
Cash From Financing $262.5K -$35.1K -$28K -$42.9K $46.5K
 
Beginning Cash (CF) $2.6M $1.7M $815.1K $100.7K $6.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$485.7K -$129.5K $31.6K -$19.8K
Ending Cash (CF) $658.7K $1.2M $685.6K $132.4K -$13.7K
 
Levered Free Cash Flow -$1.3M -$447.1K -$395.9K -$160.7K -$71.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$7.5M -$23.8M -$2.4M -$1.7M
Depreciation & Amoritzation $18K $216K $209.1K $206.7K $204.2K
Stock-Based Compensation -- $829.4K $18.4K -- --
Change in Accounts Receivable $34.5K -$21.2K -$54.9K $105K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$2.7M -$2.1M -$1.4M -$585K
 
Capital Expenditures $352.9K $61.2K $3.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$664.7K -$3.8M $1.4M $877.7K $680.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$23.9K -$140.2K -$165.2K -$185.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.6M $5.8M -- -- --
Cash From Financing $5.6M $5.6M -$165.2K -$185.8K -$190.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$913.5K -$857.5K -$714.4K -$94.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M -$2.8M -$2.1M -$1.4M -$585K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$5.3M -$1.6M -$2.2M -$1.1M
Depreciation & Amoritzation $18K $158.9K $156.6K $154.7K $153K
Stock-Based Compensation $1.6M $141.8K -- -- --
Change in Accounts Receivable $13.5K -$42.6K -$63K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$1.9M -$1.4M -$929.6K -$376.2K
 
Capital Expenditures $352.9K $1.1K $3.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$664.7K -$3M $1.3M $721.6K $486.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$23.9K -$105.2K -$112K -$128.7K -$118.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.6M -- -- -- --
Cash From Financing $5.6M -$105.3K -$112K -$128.7K -$115.4K
 
Beginning Cash (CF) $8.2M $6.5M $3.2M $243.5K $105K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$5M -$157.1K -$336.7K -$5.3K
Ending Cash (CF) $10.8M $1.5M $3M -$93.1K $99.6K
 
Levered Free Cash Flow -$2.7M -$1.9M -$1.4M -$929.6K -$376.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock