Financhill
Sell
49

DCM.TO Quote, Financials, Valuation and Earnings

Last price:
$1.67
Seasonality move :
17.52%
Day range:
$1.64 - $1.70
52-week range:
$1.25 - $2.40
Dividend yield:
5.99%
P/E ratio:
9.01x
P/S ratio:
0.21x
P/B ratio:
2.33x
Volume:
11.1K
Avg. volume:
52.5K
1-year change:
-21.23%
Market cap:
$91.8M
Revenue:
$480M
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $259.3M $235.3M $273.8M $447.7M $480M
Revenue Growth (YoY) -8.33% -9.25% 16.35% 63.52% 7.2%
 
Cost of Revenues $186.4M $165.8M $189.6M $328.8M $349.9M
Gross Profit $72.9M $69.5M $84.2M $118.9M $130.1M
Gross Profit Margin 28.13% 29.55% 30.76% 26.56% 27.1%
 
R&D Expenses -- -- $1M $3.8M $4.8M
Selling, General & Admin $56.5M $56M $54.4M $87.2M $87.6M
Other Inc / (Exp) -$3.5M -$8.7M -$4.6M -$38.3M -$10.4M
Operating Expenses $56M $56M $54.4M $87.2M $92.4M
Operating Income $17M $13.6M $29.8M $31.7M $37.7M
 
Net Interest Expenses $6.6M $6.8M $5M $15.3M $21.5M
EBT. Incl. Unusual Items $17M $2.6M $19.9M -$22.4M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $1.1M $5.9M -$6.6M $1.7M
Net Income to Company $13.3M $1.6M $14M -$15.9M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.3M $1.6M $14M -$15.9M $3.6M
 
Basic EPS (Cont. Ops) $0.31 $0.04 $0.32 -$0.31 $0.06
Diluted EPS (Cont. Ops) $0.31 $0.03 $0.30 -$0.31 $0.06
Weighted Average Basic Share $43.1M $44M $44.1M $50.8M $55.2M
Weighted Average Diluted Share $43.3M $46.1M $46.6M $50.8M $57.7M
 
EBITDA $30.8M $28.7M $41M $53.4M $63.9M
EBIT $17M $13.6M $29.8M $31.7M $37.7M
 
Revenue (Reported) $259.3M $235.3M $273.8M $447.7M $480M
Operating Income (Reported) $17M $13.6M $29.8M $31.7M $37.7M
Operating Income (Adjusted) $17M $13.6M $29.8M $31.7M $37.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.9M $63.4M $122.7M $108.7M $105.4M
Revenue Growth (YoY) -0.84% 11.44% 93.57% -11.4% -3.09%
 
Cost of Revenues $39.7M $43.5M $92.4M $80.7M $80.7M
Gross Profit $17.2M $19.9M $30.3M $28M $24.6M
Gross Profit Margin 30.21% 31.4% 24.72% 25.76% 23.38%
 
R&D Expenses -- -- -- -- $1.1M
Selling, General & Admin $11.3M $13.7M $25.1M $22.4M $18.2M
Other Inc / (Exp) -$3.1M -$1.2M -$8M -$3.3M --
Operating Expenses $11.3M $13.7M $25.1M $22.4M $19.3M
Operating Income $5.9M $6.2M $5.3M $5.6M $5.3M
 
Net Interest Expenses $1.7M $1.2M $5.1M $5.3M $5M
EBT. Incl. Unusual Items $1.3M $3.7M -$7.9M -$3.2M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262K $907K -$3.7M -$511K $373K
Net Income to Company $1M $2.8M -$4.2M -$2.7M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $2.8M -$4.2M -$2.7M $1.1M
 
Basic EPS (Cont. Ops) $0.02 $0.06 -$0.08 -$0.05 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.06 -$0.08 -$0.05 $0.02
Weighted Average Basic Share $44.1M $44.1M $55M $55.3M $55.2M
Weighted Average Diluted Share $46.5M $46.5M $55M $55.3M $56.8M
 
EBITDA $9.3M $9.2M $11.8M $12.6M $12.3M
EBIT $5.9M $6.2M $5.3M $5.6M $5.3M
 
Revenue (Reported) $56.9M $63.4M $122.7M $108.7M $105.4M
Operating Income (Reported) $5.9M $6.2M $5.3M $5.6M $5.3M
Operating Income (Adjusted) $5.9M $6.2M $5.3M $5.6M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $235M $261.6M $390.8M $493.7M $459.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.2M $183.2M $281.2M $361.3M $337.3M
Gross Profit $66.8M $78.4M $109.6M $132.4M $121.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $8.3M
Selling, General & Admin $52.9M $56.7M $80.5M $97M $77.5M
Other Inc / (Exp) -$6.8M -$3.8M -$31.1M -$18.2M --
Operating Expenses $52.9M $56.7M $80.5M $97M $85.7M
Operating Income $13.9M $21.7M $29.1M $35.4M $36.1M
 
Net Interest Expenses $5.6M $5.5M $10.8M $21.9M $20.6M
EBT. Incl. Unusual Items $7.9M $12.2M -$8.2M -$5.2M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $3.8M -$2.4M -$1.7M $3.7M
Net Income to Company $8.1M $8.4M -$5.8M -$3.5M $10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $8.4M -$5.8M -$3.5M $10.6M
 
Basic EPS (Cont. Ops) $0.16 $0.19 -$0.11 -$0.06 $0.19
Diluted EPS (Cont. Ops) $0.15 $0.18 -$0.11 -$0.07 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.3M $33.4M $45.9M $63.1M $63.2M
EBIT $13.9M $21.7M $29.1M $35.4M $36.1M
 
Revenue (Reported) $235M $261.6M $390.8M $493.7M $459.1M
Operating Income (Reported) $13.9M $21.7M $29.1M $35.4M $36.1M
Operating Income (Adjusted) $13.9M $21.7M $29.1M $35.4M $36.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174.5M $200.8M $317.8M $363.7M $342.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.6M $140.1M $231.7M $264.1M $251.4M
Gross Profit $51.8M $60.7M $86M $99.7M $91.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.2M $3.4M
Selling, General & Admin $40.5M $41.3M $66.8M $71.7M $61.5M
Other Inc / (Exp) -$6M -$1M -$28M -$7.9M $511K
Operating Expenses $40.5M $41.3M $66.8M $71.7M $65M
Operating Income $11.3M $19.4M $19.2M $28M $26.4M
 
Net Interest Expenses $5.2M $3.9M $9.7M $16.2M $15.3M
EBT. Incl. Unusual Items $4.7M $14.3M -$13.8M $3.5M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $4M -$4.3M $631K $2.6M
Net Income to Company $3.4M $10.3M -$9.5M $2.9M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $10.3M -$9.5M $2.9M $9.9M
 
Basic EPS (Cont. Ops) $0.08 $0.23 -$0.19 $0.05 $0.18
Diluted EPS (Cont. Ops) $0.07 $0.22 -$0.19 $0.05 $0.17
Weighted Average Basic Share $131.9M $132.2M $148.1M $165.6M $165.8M
Weighted Average Diluted Share $137.8M $139.8M $148.1M $169.7M $171.3M
 
EBITDA $21.5M $27.9M $33.4M $48.1M $47.5M
EBIT $11.3M $19.4M $19.2M $28M $26.4M
 
Revenue (Reported) $174.5M $200.8M $317.8M $363.7M $342.8M
Operating Income (Reported) $11.3M $19.4M $19.2M $28M $26.4M
Operating Income (Adjusted) $11.3M $19.4M $19.2M $28M $26.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $578K $901K $4.2M $17.7M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.3M $51.6M $54.6M $118M $103.4M
Inventory $8.5M $12.1M $20.2M $28.8M $23.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $2.6M $3M $5.3M $6M
Total Current Assets $75.9M $68M $82.1M $181.1M $143.5M
 
Property Plant And Equipment $52.1M $41.9M $40.3M $190.2M $197.3M
Long-Term Investments $515K $515K -- -- --
Goodwill $17M $17M $17M $22.3M $22.7M
Other Intangibles $6.2M $4M $2.5M $10.6M $8.3M
Other Long-Term Assets $1.1M $1.1M $466K $2.9M $9.1M
Total Assets $157.8M $140.1M $149.5M $418.8M $392.3M
 
Accounts Payable $40M $37.6M $44.1M $75.8M $59.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.3M $11.7M $11.7M $6.3M $15.2M
Current Portion Of Capital Lease Obligations $8M $6.1M $6.8M $10.3M $10.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60.9M $62.8M $69.5M $116.5M $100.7M
 
Long-Term Debt $80.9M $57.5M $48.4M $238.9M $227.1M
Capital Leases -- -- -- -- --
Total Liabilities $154M $132M $126.6M $390M $352.3M
 
Common Stock $256.3M $256.5M $256.5M $283.7M $284.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8M $8M $22.8M $28.8M $40M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8M $8M $22.8M $28.8M $40M
 
Total Liabilities and Equity $157.8M $140.1M $149.5M $418.8M $392.3M
Cash and Short Terms $578K $901K $4.2M $17.7M $6.8M
Total Debt $96.2M $75.4M $66.8M $255.6M $252.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $1.9M $22.3M $8.9M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.4M $54.3M $104.1M $95.9M $97.6M
Inventory $10.2M $21.4M $35.1M $25.7M $21.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.6M $5.9M $6.4M --
Total Current Assets $67.1M $80.3M $186.4M $140.4M $128M
 
Property Plant And Equipment $43.5M $40.1M $195.1M $194.2M $196.5M
Long-Term Investments $515K -- -- -- --
Goodwill $17M $17M $17M $22.3M --
Other Intangibles $12.4M $2.9M $13.3M $9.7M --
Other Long-Term Assets $1.2M $519K $3.2M $9.6M --
Total Assets $146.6M $146.9M $424.4M $388.3M $369.7M
 
Accounts Payable $33.7M $39.8M $72.1M $59.2M $45.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.5M $13.9M $15.7M $13.4M --
Current Portion Of Capital Lease Obligations $6.6M $6.8M $8.2M $11M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.9M $67.8M $108.3M $96.5M $72.5M
 
Long-Term Debt $64.1M $52M $244.6M $224.3M $240.1M
Capital Leases -- -- -- -- --
Total Liabilities $132.4M $128.9M $382.8M $349M $330.3M
 
Common Stock $256.5M $256.5M $283.7M $284.6M $284.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.2M $18M $41.6M $39.4M $39.4M
 
Total Liabilities and Equity $146.6M $146.9M $424.4M $388.3M $369.7M
Cash and Short Terms -- $1.9M $22.3M $8.9M $3.7M
Total Debt $77.3M $72.7M $268.5M $248.6M $260.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.3M $1.6M $14M -$15.9M $3.6M
Depreciation & Amoritzation $13.8M $15.2M $11.2M $21.7M $26.2M
Stock-Based Compensation $54K $488K $328K $675K $460K
Change in Accounts Receivable $21M $13.7M -$3.1M -$3.6M $14.6M
Change in Inventories $4.1M -$3.6M -$8.1M $14.4M $5M
Cash From Operations $47.6M $26.9M $25.4M $32.8M $24.7M
 
Capital Expenditures $839K $3.2M $1.5M $4.3M $22.1M
Cash Acquisitions -- -- -- $131M $363K
Cash From Investing -$835K -$3.2M -$1.5M -$104.5M -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21M $2.9M $162.4M $51M
Long-Term Debt Repaid -$44.7M -$44M -$21.3M -$93.9M -$76.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$560K -$489K $515K -$1.8M --
Cash From Financing -$45.1M -$23.4M -$17.9M $85.2M -$25.6M
 
Beginning Cash (CF) $578K $901K $4.2M $17.7M $6.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $323K $6M $13.4M -$10.9M
Ending Cash (CF) $2.2M $1.2M $10.3M $31.1M -$4.1M
 
Levered Free Cash Flow $46.8M $23.7M $23.8M $28.5M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M $2.8M -$4.2M -$2.7M $1.1M
Depreciation & Amoritzation $3.4M $2.9M $6.5M $7M $7M
Stock-Based Compensation $68K $90K $255K $69K --
Change in Accounts Receivable $872K $2.5M $595K $1.8M $3.1M
Change in Inventories -$1.2M -$4.2M $3.4M $56K $3.5M
Cash From Operations $4.3M $8.9M $8M $4M $10.8M
 
Capital Expenditures $289K $584K $1.2M $4.8M $905K
Cash Acquisitions -- -- $4.9M -- --
Cash From Investing -$289K -$584K -$6M -$3.2M -$905K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.9M $8M $28M --
Long-Term Debt Repaid -$5.6M -$5.3M -$6.2M -$32.7M --
Repurchase of Common Stock -- -- -- -- $427K
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M -$7.2M -$705K -$4.8M -$9.2M
 
Beginning Cash (CF) -- $1.9M $22.3M $8.9M $3.7M
Foreign Exchange Rate Adjustment -$33K $49K $13K -$18K $63K
Additions / Reductions -$1.4M $1.2M $1.3M -$4.1M $780K
Ending Cash (CF) -$1.5M $3.2M $23.7M $4.8M $4.5M
 
Levered Free Cash Flow $4.1M $8.3M $6.8M -$825K $9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.1M $8.4M -$5.8M -$3.5M $10.6M
Depreciation & Amoritzation $11.4M $13.5M $16.8M $27.7M $27.2M
Stock-Based Compensation $425K $306K $614K $541K $159K
Change in Accounts Receivable $24.2M $53K $10M $8.2M -$1.6M
Change in Inventories $919K -$11.1M $9.3M $9.3M $4.2M
Cash From Operations $37.2M $17.3M $37M $29M $19.7M
 
Capital Expenditures $2.4M $2.5M $3.1M $20.1M $7.4M
Cash Acquisitions -- -- $131M -- $363K
Cash From Investing -$2.4M -$2.5M -$109.7M -$3M $627K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $15.2M
Special Dividend Paid
Long-Term Debt Issued -- $26.9M $152.6M $64.9M --
Long-Term Debt Repaid -$37.6M -$38.6M -$76.4M -$104.9M --
Repurchase of Common Stock -- -- -- -- $640K
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.5M -$11.6M $95.8M -$39.5M -$25.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $3.2M $23.1M -$13.4M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.8M $14.7M $33.9M $8.9M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.4M $10.3M -$9.5M $2.9M $9.9M
Depreciation & Amoritzation $10.2M $8.5M $14.2M $20.1M $21M
Stock-Based Compensation $420K $238K $524K $390K $89K
Change in Accounts Receivable $10.9M -$2.8M $10.3M $22M $5.9M
Change in Inventories -$1.7M -$9.2M $8.1M $3.1M $2.3M
Cash From Operations $20.7M $11M $22.6M $18.8M $16.8M
 
Capital Expenditures $1.7M $1M $2.5M $18.3M $3.6M
Cash Acquisitions -- -- $131M -- --
Cash From Investing -$1.7M -$947K -$109.2M -$7.6M $3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $15.2M
Special Dividend Paid -- -- -- -- $200K
Long-Term Debt Issued -- $5.9M $155.6M $58.1M $53.7M
Long-Term Debt Repaid -$21M -$15.5M -$70.6M -$81.5M -$52.9M
Repurchase of Common Stock -- -- -- -- $640K
Other Financing Activities -- $515K -$1.8M -- -$417K
Cash From Financing -$20.8M -$9.1M $104.7M -$20M -$22.9M
 
Beginning Cash (CF) $762K $3.7M $46.3M $41.6M $13.8M
Foreign Exchange Rate Adjustment -$5K $53K -$9K $33K -$65K
Additions / Reductions -$1.8M $1M $18.1M -$8.8M -$3.1M
Ending Cash (CF) -$1.1M $4.8M $64.4M $32.9M $10.7M
 
Levered Free Cash Flow $19M $10M $20.1M $522K $13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock