Financhill
Buy
73

BRK.TO Quote, Financials, Valuation and Earnings

Last price:
$36.75
Seasonality move :
10.61%
Day range:
$36.69 - $36.85
52-week range:
$33.20 - $40.45
Dividend yield:
0%
P/E ratio:
0.85x
P/S ratio:
0.15x
P/B ratio:
1.48x
Volume:
47.1K
Avg. volume:
114K
1-year change:
6.66%
Market cap:
$1.4T
Revenue:
$508.8B
EPS (TTM):
$43.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $329.3B $346.1B $393.2B $491.9B $508.8B
Revenue Growth (YoY) -2.53% 5.12% 13.59% 25.12% 3.44%
 
Cost of Revenues $263.9B $277B $315.9B $396.2B $390.2B
Gross Profit $65.4B $69.2B $77.3B $95.8B $118.6B
Gross Profit Margin 19.87% 19.98% 19.67% 19.47% 23.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.6B $23.6B $25.4B $30.5B $35.1B
Other Inc / (Exp) $55.6B $60.2B $70.6B $72.1B $74B
Operating Expenses $25.2B $25.3B $23.2B $30.8B $37.2B
Operating Income $40.2B $43.9B $54.1B $65B $81.4B
 
Net Interest Expenses $5.5B $5.2B $5.7B $6.8B $7.1B
EBT. Incl. Unusual Items $74.7B $140B -$39.7B $162.2B $151.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7B $26.2B -$11.1B $31.1B $28.5B
Net Income to Company $58B $113.8B -$28.6B $131.1B $122.7B
 
Minority Interest in Earnings $981.8M $1.3B $990.7M $1.2B $775.4M
Net Income to Common Excl Extra Items $58B $113.8B -$28.6B $131.1B $122.7B
 
Basic EPS (Cont. Ops) $23.85 $49.70 -$13.45 $59.76 $56.53
Diluted EPS (Cont. Ops) $23.85 $49.70 -$13.45 $59.76 $56.53
Weighted Average Basic Share $2.4B $2.3B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.4B $2.3B $2.2B $2.2B $2.2B
 
EBITDA $54.4B $57.3B $68.3B $81.8B $99B
EBIT $40.2B $43.9B $54.1B $65B $81.4B
 
Revenue (Reported) $329.3B $346.1B $393.2B $491.9B $508.8B
Operating Income (Reported) $40.2B $43.9B $54.1B $65B $81.4B
Operating Income (Adjusted) $40.2B $43.9B $54.1B $65B $81.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $88.9B $100.4B $125B $126.8B $130.8B
Revenue Growth (YoY) 5.91% 12.94% 24.46% 1.46% 3.13%
 
Cost of Revenues $72.4B $82.2B $99.6B $99.1B $98.6B
Gross Profit $16.5B $18.2B $25.4B $27.7B $32.2B
Gross Profit Margin 18.6% 18.14% 20.32% 21.84% 24.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $5.3B $6.9B $10B $8.7B
Other Inc / (Exp) $15.8B $19.2B $36.2B $33.8B --
Operating Expenses $6.5B $6.9B $7.6B $10B $9.3B
Operating Income $10.1B $11.3B $17.8B $17.7B $23B
 
Net Interest Expenses $1.3B $1.4B $1.7B $1.7B $1.7B
EBT. Incl. Unusual Items $15.7B -$5.6B -$22.7B $44.3B $52.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B -$2B -$5.9B $8.2B $10B
Net Income to Company $13.4B -$3.5B -$16.8B $36.3B $42.6B
 
Minority Interest in Earnings $378M $130.6M $268.3M $312.3M $93.7M
Net Income to Common Excl Extra Items $13.4B -$3.5B -$16.9B $36.1B $42.5B
 
Basic EPS (Cont. Ops) $5.78 -$1.66 -$7.89 $16.61 $19.66
Diluted EPS (Cont. Ops) $5.78 -$1.66 -$7.89 $16.61 $19.66
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.3B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $13.4B $14.9B $22.1B $22.1B $27.5B
EBIT $10.1B $11.3B $17.8B $17.7B $23B
 
Revenue (Reported) $88.9B $100.4B $125B $126.8B $130.8B
Operating Income (Reported) $10.1B $11.3B $17.8B $17.7B $23B
Operating Income (Adjusted) $10.1B $11.3B $17.8B $17.7B $23B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $339.5B $378B $470.7B $503.4B $520.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $272.3B $303.5B $378.4B $396.2B $391.1B
Gross Profit $67.2B $74.5B $92.3B $107.1B $129.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.5B $21.8B $31.2B $32.9B $42.3B
Other Inc / (Exp) $58.9B $67.7B $122.8B $36.8B --
Operating Expenses $24.9B $26.5B $25.9B $34.6B $43.6B
Operating Income $42.2B $47.9B $66.4B $72.5B $85.7B
 
Net Interest Expenses $5.4B $5.4B $6.6B $6.9B $7.3B
EBT. Incl. Unusual Items $137.1B -$5.7B $128.8B $181.6B $113.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8B -$4.4B $23.9B $35.1B $19.8B
Net Income to Company $112.1B -$1.2B $102.5B $146.9B $93.5B
 
Minority Interest in Earnings $1.3B $1.1B $1.2B $943.5M $392.8M
Net Income to Common Excl Extra Items $110.4B -$1.2B $104.9B $146.6B $94.1B
 
Basic EPS (Cont. Ops) $47.36 -$1.29 $47.46 $67.46 $43.43
Diluted EPS (Cont. Ops) $47.36 -$1.29 $47.46 $67.46 $43.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56B $61.8B $82.7B $89.8B $104.2B
EBIT $42.2B $47.9B $66.4B $72.5B $85.7B
 
Revenue (Reported) $339.5B $378B $470.7B $503.4B $520.3B
Operating Income (Reported) $42.2B $47.9B $66.4B $72.5B $85.7B
Operating Income (Adjusted) $42.2B $47.9B $66.4B $72.5B $85.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $255.6B $287.5B $364.8B $376.2B $387.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204.3B $230.9B $293.2B $293.3B $295.2B
Gross Profit $51.2B $56.6B $71.5B $82.9B $92.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3B $15.5B $21.2B $23.5B $30.7B
Other Inc / (Exp) $44.6B $52.1B $104.2B $69.5B $37.9B
Operating Expenses $18.5B $19.8B $22.7B $26.4B $29.6B
Operating Income $32.8B $36.8B $48.9B $56.5B $62.8B
 
Net Interest Expenses $4B $4.1B $5B $5.1B $5.3B
EBT. Incl. Unusual Items $78B -$67.4B $98.8B $117.7B $80.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7B -$15.9B $18.7B $22.6B $13.8B
Net Income to Company $63.7B -$51.2B $80B $95.1B $66.9B
 
Minority Interest in Earnings $947.8M $772.9M $995.9M $692.9M $313.1M
Net Income to Common Excl Extra Items $63.3B -$51.5B $80.1B $95.2B $66.5B
 
Basic EPS (Cont. Ops) $27.36 -$23.72 $36.27 $43.82 $30.66
Diluted EPS (Cont. Ops) $27.36 -$23.72 $36.27 $43.82 $30.66
Weighted Average Basic Share $6.8B $6.6B $6.5B $6.5B $6.5B
Weighted Average Diluted Share $6.8B $6.6B $6.5B $6.5B $6.5B
 
EBITDA $42.8B $47.2B $61.5B $69.5B $76.6B
EBIT $32.8B $36.8B $48.9B $56.5B $62.8B
 
Revenue (Reported) $255.6B $287.5B $364.8B $376.2B $387.6B
Operating Income (Reported) $32.8B $36.8B $48.9B $56.5B $62.8B
Operating Income (Adjusted) $32.8B $36.8B $48.9B $56.5B $62.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $176.2B $185.3B $174.2B $221.1B $480.6B
Short Term Investments $115.1B $74.6B $125.9B $171.9B $411.1B
Accounts Receivable, Net $70.1B $76.2B $96.9B $100.1B $109.6B
Inventory $24.5B $26.5B $34.4B $31.9B $34.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $270.8B $288B $305.5B $353B $624.7B
 
Property Plant And Equipment $245.4B $248B $273.6B $292.6B $329B
Long-Term Investments $407.1B $486.8B $492B $537.5B $458.7B
Goodwill $94B $94.1B $106B $112.2B $120.4B
Other Intangibles $37.6B $36.3B $39.6B $47.6B $49.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.2T $1.3T $1.4T $1.7T
 
Accounts Payable $49.6B $51.4B $60.5B $65.1B $71.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.3B $3B $3.3B $7.1B $3.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.3B $60.7B $79.8B $85.2B $105.1B
 
Long-Term Debt $142.2B $141.3B $153.7B $156B $172.4B
Capital Leases -- -- -- -- --
Total Liabilities $538.1B $560.7B $632.5B $658.3B $722.3B
 
Common Stock $10.2M $10.1M $10.8M $10.5M $11.5M
Other Common Equity Adj -$5.4B -$5.1B -$6.9B -$5B -$5.1B
Common Equity $564.6B $639.4B $641.5B $740.1B $933.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.4B $11B $11.2B $12.5B $3.3B
Total Equity $575B $650.4B $652.7B $752.6B $937.2B
 
Total Liabilities and Equity $1.1T $1.2T $1.3T $1.4T $1.7T
Cash and Short Terms $176.2B $185.3B $174.2B $221.1B $480.6B
Total Debt $149.9B $146.1B $168B $167.2B $182.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $189B $149.7B $212.6B $439.3B $531.1B
Short Term Investments $101B $104.4B $171.8B $389.1B --
Accounts Receivable, Net $78.5B $92.7B $103.7B $106.9B $115.2B
Inventory $25.6B $34.5B $33.5B $31.9B $35.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $293.1B $276.9B $349.8B $578.2B $681.5B
 
Property Plant And Equipment $239.3B $265.2B $285.9B $300.3B $320.8B
Long-Term Investments $439.2B $487.7B $500B $430.6B $456B
Goodwill $94.1B $100.3B $116.4B $114.3B --
Other Intangibles $38B $37.9B $40.1B $38.9B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1.4T $1.5T $1.7T
 
Accounts Payable $59.5B $65.6B $74.2B $76B $79.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.9B $2.5B $3.4B $2.7B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.4B $68B $77.6B $98.8B $115.6B
 
Long-Term Debt $142.8B $157.6B $165.3B $165.5B $172.8B
Capital Leases -- -- -- -- --
Total Liabilities $557B $602.6B $656B $696.3B $731.2B
 
Common Stock $10.1M $11M $10.8M $10.8M $11.1M
Other Common Equity Adj -$6.2B -$11.3B -$5.8B -$5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.9B $11.4B $12.7B $3.7B $3.2B
Total Equity $609.4B $637.2B $723B $853.5B $974.6B
 
Total Liabilities and Equity $1.2T $1.2T $1.4T $1.5T $1.7T
Cash and Short Terms $189B $149.7B $212.6B $439.3B $531.1B
Total Debt $142.8B $157.6B $165.3B $165.5B $172.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58B $113.8B -$28.6B $131.1B $122.7B
Depreciation & Amoritzation $14.2B $13.4B $14.2B $16.9B $17.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2B -$7.3B -$7.3B -$2.6B $857.6M
Change in Inventories -- -- -$6.2B $1.9B $809.6M
Cash From Operations $53.3B $49.4B $48.6B $66.4B $41.9B
 
Capital Expenditures $17.5B $16.6B $20.1B $26.2B $26B
Cash Acquisitions $3.4B $571.7M $13.8B $11.6B $542.5M
Cash From Investing -$50.6B $36.8B -$114B -$44.1B -$14.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.3B $8.7B $16.5B $10.6B $18B
Long-Term Debt Repaid -$8.7B -$8.8B -$5.1B -$15.3B -$16.3B
Repurchase of Common Stock $33.1B $33.9B $10.2B $12.4B $4B
Other Financing Activities -$574.9M -$870.9M -$2.6B -$5.6B -$7.7B
Cash From Financing -$24.6B -$35.7B -$2.2B -$19.4B -$14.2B
 
Beginning Cash (CF) $61.1B $111.4B $48.5B $50.1B $68.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.8B $50.5B -$68.1B $3B $13.3B
Ending Cash (CF) $39.5B $161.9B -$20.1B $53.3B $81.7B
 
Levered Free Cash Flow $35.9B $32.8B $28.5B $40.2B $15.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.4B -$3.5B -$16.8B $36.3B $42.6B
Depreciation & Amoritzation $3.4B $3.5B $4.3B $4.4B $4.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$1.4B -$2.2B -$826M -$2.3B
Change in Inventories -- -$1.2B -$308.9M -$303.1M -$1.2B
Cash From Operations $15.1B $14.9B $18.4B $2.6B $18.7B
 
Capital Expenditures $4.5B $5.2B $7.2B $6.4B $7.6B
Cash Acquisitions $125.4M $102.1M $77.7M $28.9M --
Cash From Investing $29.4B -$9.6B -$37.8B -$5.4B -$55.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $304M $3.1B $1.3B --
Long-Term Debt Repaid -$902.5M -$662.8M -$2.7B -$2.2B --
Repurchase of Common Stock $9.6B $1.4B $1.5B $13.9M --
Other Financing Activities -$534.4M -$12.9M -$4.7B -$2.9B --
Cash From Financing -$9.8B -$2.4B -$6.3B -$4.2B $1.2B
 
Beginning Cash (CF) $88.7B $44.8B $41.7B $50.2B $106.2B
Foreign Exchange Rate Adjustment $17.2M -$377.5M -$45.7M $117.9M $433M
Additions / Reductions $34.8B $2.5B -$25.6B -$6.9B -$34.9B
Ending Cash (CF) $123.5B $47B $16B $43.4B $71.7B
 
Levered Free Cash Flow $10.7B $9.7B $11.3B -$3.9B $11.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.1B -$1.2B $102.5B $146.9B $93.5B
Depreciation & Amoritzation $13.8B $13.8B $16.4B $17.4B $18.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.3B -$8.4B -$1.6B -$1.2B -$5B
Change in Inventories -- -- $502.4M $1.9B -$924.6M
Cash From Operations $53.2B $44.2B $61.1B $55.2B $54.7B
 
Capital Expenditures $16.1B $18.9B $24.7B $26.4B $27.8B
Cash Acquisitions $3.5B $548.7M $25.1B $186.6M $45.1M
Cash From Investing $38.5B -$82B -$44.5B -$30B -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.5B $14.5B $11.7B $14.8B --
Long-Term Debt Repaid -$9.7B -$6B -$13.7B -$16.1B --
Repurchase of Common Stock $37.1B $15.3B $13B $7B -$9.5M
Other Financing Activities -$1.3B -$1.8B -$6.5B -$6.6B --
Cash From Financing -$35.5B -$9.4B -$21B -$16.7B $1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7B -$47.8B -$4.2B $8.6B $54.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.1B $25.3B $36.4B $28.8B $26.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.7B -$51.2B $80B $95.1B $66.9B
Depreciation & Amoritzation $10B $10.4B $12.6B $13B $13.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.5B -$9.6B -$3.9B -$2.4B -$8.3B
Change in Inventories -- -$6.4B $370.3M $316.2M -$1.4B
Cash From Operations $39.6B $34.4B $46.8B $35.4B $48.5B
 
Capital Expenditures $11.6B $13.9B $18.4B $18.6B $20.5B
Cash Acquisitions $255.2M $232.9M $11.5B $52.4M --
Cash From Investing $15.1B -$103.7B -$34.1B -$19.8B -$8.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.4B $13.3B $8.5B $12.7B $5.9B
Long-Term Debt Repaid -$7.1B -$4.3B -$12.8B -$13.7B -$7.2B
Repurchase of Common Stock $25.3B $6.7B $9.4B $4B --
Other Financing Activities -$950.6M -$1.9B -$5.8B -$6.8B -$1B
Cash From Financing -$26.7B -$395.8M -$19.2B -$16.4B -$387.5M
 
Beginning Cash (CF) $216.5B $133.2B $144.1B $156.3B $304B
Foreign Exchange Rate Adjustment -$122.6M -$724.1M -$13.5M -$73.6M $461.4M
Additions / Reductions $27.8B -$70.4B -$6.5B -$887.3M $40.1B
Ending Cash (CF) $244.2B $62B $137.7B $155.3B $344.5B
 
Levered Free Cash Flow $28B $20.5B $28.4B $16.8B $27.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock