Financhill
Buy
56

BBU.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$48.72
Seasonality move :
3.12%
Day range:
$48.30 - $49.72
52-week range:
$26.56 - $52.10
Dividend yield:
0.72%
P/E ratio:
2.88x
P/S ratio:
0.11x
P/B ratio:
1.32x
Volume:
3.9K
Avg. volume:
35.1K
1-year change:
53.17%
Market cap:
$4.3B
Revenue:
$51.2B
EPS (TTM):
-$2.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.4B $56.4B $71.4B $70.3B $51.2B
Revenue Growth (YoY) -11.67% 16.26% 26.62% -1.45% -27.17%
 
Cost of Revenues $46.4B $54.1B $69.1B $67.5B $47.8B
Gross Profit $4B $2.3B $2.2B $2.8B $3.4B
Gross Profit Margin 7.99% 3.99% 3.1% 3.99% 6.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.8B $2.1B $1.7B
Other Inc / (Exp) $239.9M $1.7B -$592.4M $5.1B -$1.1B
Operating Expenses $1.3B $1.3B $1.8B $2.1B $1.7B
Operating Income $2.7B $981.7M $440M $728.8M $1.7B
 
Net Interest Expenses $2B $1.8B $3.3B $4.9B $4.3B
EBT. Incl. Unusual Items $983.6M $2.9B -$317.7M $4.8B $690.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.4M $206.9M -$415.3M -$74.2M -$412.4M
Net Income to Company $777.3M $2.7B $312.4M $5.1B $1.2B
 
Minority Interest in Earnings -$899.2M $2.4B $265.6M $4.4B $1.3B
Net Income to Common Excl Extra Items -$122M $2.7B $312.4M $5.1B $1.2B
 
Basic EPS (Cont. Ops) -$1.51 $4.13 $0.62 $8.73 -$0.68
Diluted EPS (Cont. Ops) -$1.51 $4.13 $0.62 $8.73 -$0.68
Weighted Average Basic Share $80.2M $78.3M $75.3M $74.5M $74.3M
Weighted Average Diluted Share $80.2M $78.3M $75.3M $74.5M $74.3M
 
EBITDA $5.6B $3.8B $4.6B $5.6B $6.1B
EBIT $2.7B $981.7M $440M $728.8M $1.7B
 
Revenue (Reported) $50.4B $56.4B $71.4B $70.3B $51.2B
Operating Income (Reported) $2.7B $981.7M $440M $728.8M $1.7B
Operating Income (Adjusted) $2.7B $981.7M $440M $728.8M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.2B $19.2B $19.3B $12.6B $8.6B
Revenue Growth (YoY) 13.09% 26.62% 0.51% -34.8% -31.98%
 
Cost of Revenues $14.1B $17.7B $17.5B $9.6B $7.8B
Gross Profit $1.1B $1.5B $1.9B $3B $765.8M
Gross Profit Margin 7.37% 7.9% 9.61% 23.43% 8.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $311.2M $471.5M $540.5M $435.1M $382.9M
Other Inc / (Exp) $6.3M -$241.3M -$98M $498M --
Operating Expenses $311.2M $471.5M $540.5M $435.1M $382.9M
Operating Income $807.7M $1B $1.3B $2.5B $382.9M
 
Net Interest Expenses $451.1M $936.5M $1.3B $1.1B $1.1B
EBT. Incl. Unusual Items $331.4M -$181.6M -$87.2M $2B -$224.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.1M -$47M -$111.3M -$414.6M -$45.5M
Net Income to Company $358.4M -$89.9M $60.5M $2.4B -$168.8M
 
Minority Interest in Earnings $320.1M -$66.6M $85.8M $2.2B -$133.6M
Net Income to Common Excl Extra Items $378M -$84.9M $65.7M $2.4B -$168M
 
Basic EPS (Cont. Ops) $0.74 -$0.25 -$0.27 $1.89 -$0.39
Diluted EPS (Cont. Ops) $0.74 -$0.25 -$0.27 $1.89 -$0.39
Weighted Average Basic Share $78.3M $74.6M $74.6M $74.3M $88.8M
Weighted Average Diluted Share $78.3M $74.6M $74.6M $74.3M $88.8M
 
EBITDA $1.5B $2.2B $2.5B $3.6B $1.7B
EBIT $807.7M $1B $1.3B $2.5B $382.9M
 
Revenue (Reported) $15.2B $19.2B $19.3B $12.6B $8.6B
Operating Income (Reported) $807.7M $1B $1.3B $2.5B $382.9M
Operating Income (Adjusted) $807.7M $1B $1.3B $2.5B $382.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.5B $71.9B $72.4B $59.4B $37.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.2B $66.8B $68.9B $55.9B $31.5B
Gross Profit $4.3B $5B $3.5B $3.5B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.6B $2.2B $1.7B $1.7B
Other Inc / (Exp) $2.3B -$735.7M $384.3M $5.4B --
Operating Expenses $1.3B $1.6B $2.2B $1.7B $1.7B
Operating Income $3B $3.5B $1.4B $1.7B $4.7B
 
Net Interest Expenses $1.8B $2.7B $4.8B $4.4B $4.3B
EBT. Incl. Unusual Items $3.3B -$119.8M $303M $6.6B -$999.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376.3M -$420M $22M -$705.3M $244.2M
Net Income to Company $3B $397.6M $441M $7.4B -$1.1B
 
Minority Interest in Earnings $2.7B $377M $457.5M $6.7B -$977.4M
Net Income to Common Excl Extra Items $3.1B $404.9M $442.9M $7.5B -$1.2B
 
Basic EPS (Cont. Ops) $5.22 $0.37 -$0.20 $10.99 -$2.50
Diluted EPS (Cont. Ops) $5.22 $0.37 -$0.20 $10.99 -$2.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.8B $7.3B $6.1B $6.2B $9.2B
EBIT $3B $3.5B $1.4B $1.7B $4.7B
 
Revenue (Reported) $54.5B $71.9B $72.4B $59.4B $37.9B
Operating Income (Reported) $3B $3.5B $1.4B $1.7B $4.7B
Operating Income (Adjusted) $3B $3.5B $1.4B $1.7B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4B $54.9B $56.1B $45.1B $27.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.4B $51.1B $50.9B $39.3B $23.1B
Gross Profit $3B $3.8B $5.2B $5.9B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $939.5M $1.2B $1.6B $1.3B $1.2B
Other Inc / (Exp) $2B -$429.6M $550.6M $739.6M $54.4M
Operating Expenses $939.5M $1.2B $1.6B $1.3B $1.2B
Operating Income $2.1B $2.5B $3.6B $4.6B $3.2B
 
Net Interest Expenses $1.3B $2.2B $3.7B $3.2B $3.3B
EBT. Incl. Unusual Items $2.8B -$301.4M $318M $2.1B $410.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231.5M -$396M $35.6M -$595M $55.4M
Net Income to Company $2.5B $252.2M $384.5M $2.8B $378.1M
 
Minority Interest in Earnings -$1.6B $208.1M $403.1M $2.6B $362.3M
Net Income to Common Excl Extra Items $672.3M $260M $395.4M $2.7B $386.1M
 
Basic EPS (Cont. Ops) $4.49 $0.68 -$0.10 $2.07 $0.32
Diluted EPS (Cont. Ops) $4.49 $0.68 -$0.10 $2.07 $0.32
Weighted Average Basic Share $235.7M $226.6M $223.8M $222.9M $257.7M
Weighted Average Diluted Share $235.7M $226.6M $223.8M $222.9M $257.7M
 
EBITDA $4.2B $5.6B $7.2B $7.9B $6.6B
EBIT $2.1B $2.5B $3.6B $4.6B $3.2B
 
Revenue (Reported) $41.4B $54.9B $56.1B $45.1B $27.5B
Operating Income (Reported) $2.1B $2.5B $3.6B $4.6B $3.2B
Operating Income (Adjusted) $2.1B $2.5B $3.6B $4.6B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5B $5.5B $6B $5.4B $6B
Short Term Investments $1.8B $1.8B $1.9B $778.4M $1.1B
Accounts Receivable, Net $5.5B $6.2B $8.7B $7.3B $7.4B
Inventory $4.7B $6.3B $7.7B $5.1B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $828.8M $1.1B $1.4B $1.3B $1.1B
Total Current Assets $18.5B $19.5B $24.8B $19.6B $22.1B
 
Property Plant And Equipment $17.8B $19.4B $21.5B $20.7B $19B
Long-Term Investments $8.3B $11B $18.8B $20B $20.5B
Goodwill $6.7B $10.9B $21B $18.7B $17.6B
Other Intangibles $14.4B $18.9B $32.5B $27.6B $26.3B
Other Long-Term Assets $346.8M $378.5M $1B $582.2M $582.6M
Total Assets $69.8B $81.1B $120.9B $108.6B $108.5B
 
Accounts Payable $3.8B $4.6B $5.6B $5.6B $4.7B
Accrued Expenses $4.9B $5.4B $7B $6.9B $4.9B
Current Portion Of Long-Term Debt $2.2B $2.6B $5.1B $3.7B $2.3B
Current Portion Of Capital Lease Obligations $283.1M $397.6M $550.8M $352.7M $285.6M
Other Current Liabilities $927M $402.7M $918.4M $973.4M $3.6B
Total Current Liabilities $15.5B $17.6B $22.6B $18.9B $17.5B
 
Long-Term Debt $28.1B $37.9B $62.1B $55.2B $56.4B
Capital Leases -- -- -- -- --
Total Liabilities $55.3B $64.7B $96B $84.2B $83.7B
 
Common Stock -- $2.8B $2.9B $2.8B $3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.8B $1.9B $2.5B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12B $13.6B $23.1B $21.9B $22.4B
Total Equity $14.5B $16.4B $25B $24.4B $24.9B
 
Total Liabilities and Equity $69.8B $81.1B $120.9B $108.6B $108.5B
Cash and Short Terms $5.3B $5.5B $6B $5.4B $6B
Total Debt $30.3B $40.9B $67.7B $59.3B $59B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.3B $6.7B $5.3B $5.3B $6B
Short Term Investments $1.8B $1.6B -- $955.1M --
Accounts Receivable, Net $5.7B $7.8B $8.6B $7.5B $9.5B
Inventory $5.6B $7.4B $6.7B $4B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.6B -- $1.3B --
Total Current Assets $18B $24.2B $23.5B $19.2B $21.6B
 
Property Plant And Equipment $16.3B $20B $22B $21B $15B
Long-Term Investments $11.2B $18.1B $19.8B $20.7B $19.5B
Goodwill $7.1B $19.7B $20.6B $18.3B --
Other Intangibles $13.8B $32B $31B $26.1B --
Other Long-Term Assets $373.7M $378.8M -- $582.2M --
Total Assets $68.1B $116.7B $119.4B $108.4B $104.9B
 
Accounts Payable $4.3B $5.6B $6.4B $4.9B $4.8B
Accrued Expenses $5.9B $6.8B -- $5.5B --
Current Portion Of Long-Term Debt $2.6B $4.2B -- $2.8B --
Current Portion Of Capital Lease Obligations $299.7M $413M -- $270.2M --
Other Current Liabilities $551M $815M -- $1.4B --
Total Current Liabilities $16.9B $22B $22.3B $16.4B $12.7B
 
Long-Term Debt $28.8B $60.8B $61.2B $56.1B $59.3B
Capital Leases -- -- -- -- --
Total Liabilities $54B $94.6B $94.5B $82.3B $83.3B
 
Common Stock $2.8B $2.9B $2.9B $2.8B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.3B $20.3B $23.1B $23.5B $18.3B
Total Equity $14.1B $22.2B $25B $26.2B $21.6B
 
Total Liabilities and Equity $68.1B $116.7B $119.4B $108.4B $104.9B
Cash and Short Terms $5.3B $6.7B $5.3B $5.3B $6B
Total Debt $32.7B $65.5B $66B $59.3B $61.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $777.3M $2.7B $312.4M $5.1B $1.2B
Depreciation & Amoritzation $2.9B $2.9B $4.2B $4.8B $4.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $731.7M -$857.6M -$1.4B -$1.9B -$2.1B
Change in Inventories $607.1M -$619.3M -$818.9M $1.2B -$9.6M
Cash From Operations $5.6B $2.1B $1.3B $2.9B $4.5B
 
Capital Expenditures $1.9B $1.8B $2.3B $3.1B $3.5B
Cash Acquisitions $257.3M $10.8B $22.3B $986.6M $157.5M
Cash From Investing -$3.1B -$11.2B -$24.4B $3.4B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$49.6M $145.4M $166.6M $75.6M $74M
Special Dividend Paid
Long-Term Debt Issued $8.2B $16B $32.8B $21.8B $17.2B
Long-Term Debt Repaid -$9.3B -$7.9B -$15.2B -$23.6B -$16.9B
Repurchase of Common Stock -$75M $104.1M $113.3M $1.1B $71.2M
Other Financing Activities -$178.2M $461.1M $6B -$2.9B -$778.2M
Cash From Financing -$1.4B $8.9B $23.5B -$5.9B -$691.8M
 
Beginning Cash (CF) $2.7B $3.6B $4.2B $4.5B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$194.3M $367.1M $515.6M $172.6M
Ending Cash (CF) $3.7B $3.4B $4.4B $5.2B $4.6B
 
Levered Free Cash Flow $3.8B $304.7M -$959.5M -$213.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $358.4M -$89.9M $60.5M $2.4B -$168.8M
Depreciation & Amoritzation $674M $1.1B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$213.1M -$275.5M -$514.1M -$1.1B -$788.4M
Change in Inventories -$245.1M $44.3M $247.7M $259.2M $287.2M
Cash From Operations $768.1M $915.6M $1.5B $2.6B $1.8B
 
Capital Expenditures $658.2M $542.7M $877M $930.5M $761.4M
Cash Acquisitions $287.3M $10.3B $243.9M $733.5K $11.2M
Cash From Investing -$597M -$6.4B -$242.9M -$1.2B -$510.5M
 
Dividends Paid (Ex Special Dividend) $107.4M $15.8M $17.9M $19.5M $71.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $12B $5B $4.8B --
Long-Term Debt Repaid -$1.8B -$4.7B -$5.9B -$5.6B --
Repurchase of Common Stock -- -- -- -- $6.7M
Other Financing Activities $42.8M $3.1B -$57.8M -$287.3M --
Cash From Financing $246.1M $6.4B -$1.2B -$1.4B -$1.1B
 
Beginning Cash (CF) $3.3B $4.7B $4.3B $4.4B $5B
Foreign Exchange Rate Adjustment -$53.8M -$115.7M -$85.1M $84.1M $24M
Additions / Reductions $363.4M $829.7M -$80.4M $127M $241.1M
Ending Cash (CF) $3.6B $5.4B $4.1B $4.6B $5.2B
 
Levered Free Cash Flow $109.9M $372.9M $615.6M $1.7B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $397.6M $441M $7.4B -$1.1B
Depreciation & Amoritzation $2.7B $3.8B $4.7B $4.6B $4.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$386M -$1.4B -$1.4B -$3B -$229.8M
Change in Inventories -$641.1M -$1B $993.7M $269.7M -$18.7M
Cash From Operations $3.3B $1.5B $2.3B $3.8B $5B
 
Capital Expenditures $1.8B $2B $2.9B $3.5B $2.9B
Cash Acquisitions $2.3B $28.3B $3B $160.9M $2.3B
Cash From Investing -$1.9B -$25.1B -$8.4B -$369.8M -$3B
 
Dividends Paid (Ex Special Dividend) $142.6M $156.3M $76M $76.1M $127.8M
Special Dividend Paid
Long-Term Debt Issued $8.7B $37.8B $20.7B $19.1B --
Long-Term Debt Repaid -$9.8B -$12.7B -$20.8B -$19.8B --
Repurchase of Common Stock $77.5M $101.6M $111.9M $1.1B $298.2M
Other Financing Activities -$1.3B $6.5B $1.3B -$3.4B --
Cash From Financing -$2B $24.6B $5.9B -$3.4B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$574.6M $854.9M -$54.3M $62.2M $836.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B -$479.4M -$559.2M $309.7M $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $252.2M $384.5M $2.8B $378.1M
Depreciation & Amoritzation $2B $3B $3.5B $3.3B $3.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$705.5M -$1.2B -$1.3B -$2.4B -$483.5M
Change in Inventories -$661.4M -$1.1B $727M -$173.7M -$182.7M
Cash From Operations $1.8B $1.2B $2.2B $3.2B $3.7B
 
Capital Expenditures $1.3B $1.5B $2.2B $2.7B $2.1B
Cash Acquisitions $812.8M $20B $930.4M $115.8M $2.3B
Cash From Investing -$420.2M -$14.5B $1.2B -$2.5B -$2.3B
 
Dividends Paid (Ex Special Dividend) $85.3M $143.8M $55.1M $56.5M $109.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6B $27.3B $15.3B $12.6B $17.1B
Long-Term Debt Repaid -$5.6B -$10.5B -$16.1B -$12.3B -$11.9B
Repurchase of Common Stock -$20.9M -- -- -- $226.3M
Other Financing Activities -$1.4B $4.6B -$17.4M -$488.4M -$4.5B
Cash From Financing -$1.8B $14.1B -$3.3B -$817.5M -$1.3B
 
Beginning Cash (CF) $10.1B $13.4B $12.8B $13.3B $14.7B
Foreign Exchange Rate Adjustment -$24.4M -$187.9M $7.9M -$137.9M $321.9M
Additions / Reductions -$485M $590.3M $173.2M -$274.3M $387.9M
Ending Cash (CF) $9.5B $13.8B $13B $12.9B $15.4B
 
Levered Free Cash Flow $431.6M -$345.6M $43.3M $563.8M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock