Financhill
Sell
50

AAV.TO Quote, Financials, Valuation and Earnings

Last price:
$12.70
Seasonality move :
0.51%
Day range:
$12.55 - $13.20
52-week range:
$7.81 - $13.20
Dividend yield:
0%
P/E ratio:
38.74x
P/S ratio:
3.47x
P/B ratio:
1.26x
Volume:
522.9K
Avg. volume:
470.3K
1-year change:
41.79%
Market cap:
$2.1B
Revenue:
$497.6M
EPS (TTM):
$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $234.6M $464.5M $858.1M $509.4M $497.6M
Revenue Growth (YoY) -5.19% 97.99% 84.74% -40.64% -2.31%
 
Cost of Revenues $207.7M $223.3M $294.5M $328.8M $428.5M
Gross Profit $26.9M $241.2M $563.7M $180.7M $69.1M
Gross Profit Margin 11.47% 51.93% 65.69% 35.46% 13.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $19.9M $22.3M $24.6M $33.1M
Other Inc / (Exp) -$360.3M $334.1M -$75.4M $15.1M $49M
Operating Expenses $16.6M $23.9M $27.8M $41.4M $38.5M
Operating Income $10.3M $217.3M $535.8M $139.2M $30.6M
 
Net Interest Expenses $18.2M $19.9M $19M $30.1M $51.5M
EBT. Incl. Unusual Items -$367.3M $532.4M $442.9M $135.9M $32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$83.3M $121.1M $105.1M $35.6M $12.8M
Net Income to Company -$367.3M $532.4M $442.9M $135.9M $32.9M
 
Minority Interest in Earnings -- -$169K -$906K -$1.3M -$1.6M
Net Income to Common Excl Extra Items -$284M $411.4M $337.8M $100.3M $20.1M
 
Basic EPS (Cont. Ops) -$1.51 $2.17 $1.81 $0.61 $0.13
Diluted EPS (Cont. Ops) -$1.51 $2.07 $1.75 $0.59 $0.13
Weighted Average Basic Share $187.8M $190.1M $187M $166.6M $164M
Weighted Average Diluted Share $187.8M $198.6M $193.9M $171.8M $166.8M
 
EBITDA $122M $325.2M $671.2M $289.6M $232.2M
EBIT $10.3M $217.3M $535.8M $139.2M $30.6M
 
Revenue (Reported) $234.6M $464.5M $858.1M $509.4M $497.6M
Operating Income (Reported) $10.3M $217.3M $535.8M $139.2M $30.6M
Operating Income (Adjusted) $10.3M $217.3M $535.8M $139.2M $30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $126.3M $208.8M $133.9M $121.6M $120.5M
Revenue Growth (YoY) 119.66% 65.32% -35.88% -9.2% -0.84%
 
Cost of Revenues $55.9M $75.3M $84.7M $125.1M $121.6M
Gross Profit $70.4M $133.5M $49.2M -$3.6M -$1.1M
Gross Profit Margin 55.71% 63.94% 36.72% -2.94% -0.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $6.4M $6.2M $6.7M $8.3M
Other Inc / (Exp) -$6.3M -$67.8M $4.3M $22.7M --
Operating Expenses $6.9M $7.6M $6.3M $9M $11.1M
Operating Income $63.4M $125.9M $42.8M -$12.6M -$12.2M
 
Net Interest Expenses $4.5M $2.2M $7.7M $16.9M $14.9M
EBT. Incl. Unusual Items $52.6M $53.7M $38.3M -$6.8M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $13.1M $10.2M $96K $2.4M
Net Income to Company $52.6M $53.7M $38.3M -$6.8M $1.9M
 
Minority Interest in Earnings -$90K -$224K -$162K -$432K -$479K
Net Income to Common Excl Extra Items $43.1M $40.6M $28.2M -$6.9M -$522K
 
Basic EPS (Cont. Ops) $0.23 $0.22 $0.17 -$0.04 -$0.00
Diluted EPS (Cont. Ops) $0.22 $0.21 $0.16 -$0.04 -$0.00
Weighted Average Basic Share $190.8M $186.7M $167.7M $167M $167M
Weighted Average Diluted Share $199.4M $193.6M $172.2M $167M $167M
 
EBITDA $90.6M $160.3M $83M $48M $43.7M
EBIT $63.4M $125.9M $42.8M -$12.6M -$12.2M
 
Revenue (Reported) $126.3M $208.8M $133.9M $121.6M $120.5M
Operating Income (Reported) $63.4M $125.9M $42.8M -$12.6M -$12.2M
Operating Income (Adjusted) $63.4M $125.9M $42.8M -$12.6M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $384.3M $809.3M $569.2M $488.8M $624.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $215M $280.9M $308.8M $403.2M $487.6M
Gross Profit $169.3M $528.4M $260.5M $85.6M $137.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $21.8M $22.8M $30.9M $40.1M
Other Inc / (Exp) -$28.4M $278.3M $21.6M $58.8M --
Operating Expenses $23.5M $27.3M $29M $46.4M $49.2M
Operating Income $145.8M $501.1M $231.5M $39.2M $88.1M
 
Net Interest Expenses $21.3M $15M $29.4M $41.5M $62.5M
EBT. Incl. Unusual Items $96.9M $762.7M $228.1M $66.6M $84.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $178.4M $55.1M $22.4M $25.9M
Net Income to Company $96.9M $762.7M $228.1M $66.6M $84.5M
 
Minority Interest in Earnings -$90K -$486K -$1.6M -$1.4M -$1.9M
Net Income to Common Excl Extra Items $75.6M $584.3M $172.9M $44.2M $58.7M
 
Basic EPS (Cont. Ops) $0.40 $3.07 $0.99 $0.28 $0.36
Diluted EPS (Cont. Ops) $0.38 $2.95 $0.96 $0.27 $0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $252.9M $630.2M $370.2M $231.3M $314.6M
EBIT $145.8M $501.1M $231.5M $39.2M $88.1M
 
Revenue (Reported) $384.3M $809.3M $569.2M $488.8M $624.9M
Operating Income (Reported) $145.8M $501.1M $231.5M $39.2M $88.1M
Operating Income (Adjusted) $145.8M $501.1M $231.5M $39.2M $88.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $314.2M $659M $370.1M $349.5M $476.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.3M $222M $236.3M $310.8M $369.8M
Gross Profit $149.8M $437M $133.8M $38.8M $107M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $16.9M $17.4M $23.7M $30.7M
Other Inc / (Exp) -$53M -$108.8M -$11.6M $32.2M $8.2M
Operating Expenses $17.8M $21.1M $22.3M $27.4M $38.2M
Operating Income $132.1M $415.9M $111.5M $11.4M $68.7M
 
Net Interest Expenses $15.5M $10.6M $21M $33.8M $44.9M
EBT. Incl. Unusual Items $63.6M $293.8M $79M $9.7M $61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $69.5M $19.5M $6.3M $19.3M
Net Income to Company $63.6M $293.8M $79M $9.7M $61.3M
 
Minority Interest in Earnings -$90K -$407K -$1.1M -$1.2M -$1.4M
Net Income to Common Excl Extra Items $51.4M $224.3M $59.5M $3.4M $42M
 
Basic EPS (Cont. Ops) $0.27 $1.18 $0.36 $0.03 $0.26
Diluted EPS (Cont. Ops) $0.26 $1.14 $0.35 $0.03 $0.23
Weighted Average Basic Share $569.4M $568M $502.3M $488.8M $501M
Weighted Average Diluted Share $586.5M $590.2M $518.3M $492.5M $514.6M
 
EBITDA $213.7M $518.7M $217.7M $159.4M $241.6M
EBIT $132.1M $415.9M $111.5M $11.4M $68.7M
 
Revenue (Reported) $314.2M $659M $370.1M $349.5M $476.8M
Operating Income (Reported) $132.1M $415.9M $111.5M $11.4M $68.7M
Operating Income (Adjusted) $132.1M $415.9M $111.5M $11.4M $68.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3M $25.2M $48.9M $19.3M $20.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.1M $49.9M $87M $49.6M $79.6M
Inventory -- -- -- -- --
Prepaid Expenses $2M $3.5M $14.6M $16.6M $10M
Other Current Assets -- -- -- -- --
Total Current Assets $40.7M $83.8M $178.7M $120.5M $163.7M
 
Property Plant And Equipment $1.4B $1.8B $1.9B $2.1B $2.7B
Long-Term Investments $4.1M $57.7M $94M $80M $78.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $4M $3.5M
Total Assets $1.5B $2B $2.2B $2.3B $2.9B
 
Accounts Payable $38.1M $81.4M $84.8M $70.6M $116.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.9M $14M $27.6M $25.8M $28.9M
Total Current Liabilities $57M $95.4M $107.8M $96.4M $250.5M
 
Long-Term Debt $342.6M $258.9M $285.1M $348.6M $677.7M
Capital Leases -- -- -- -- --
Total Liabilities $493.5M $534.9M $652.3M $742.6M $1.3B
 
Common Stock $2.4B $2.4B $2.1B $2B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $1.5B $1.6B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.3M $1.4M $101K -$1.5M
Total Equity $1B $1.5B $1.6B $1.6B $1.6B
 
Total Liabilities and Equity $1.5B $2B $2.2B $2.3B $2.9B
Cash and Short Terms $3.3M $25.2M $48.9M $19.3M $20.1M
Total Debt $346.2M $263M $289.8M $354M $683.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.1M $55.2M $41.2M $12.2M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51.7M $82.3M $49.2M $59.9M $59.4M
Inventory -- -- -- -- --
Prepaid Expenses $4.9M $10.6M $19.1M $13.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $89.8M $153.7M $125.3M $142.1M $133.5M
 
Property Plant And Equipment $1.5B $1.9B $2.1B $2.6B $2.8B
Long-Term Investments $28.7M $115.8M $65.8M $59.4M $58.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $4.8M $3.1M --
Total Assets $1.6B $2.2B $2.3B $2.8B $3B
 
Accounts Payable $60.9M $101.2M $79.6M $91.8M $105.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $74.7M $88.7M $24.2M $18.2M --
Total Current Liabilities $135.6M $189.9M $103.8M $188.9M $333.6M
 
Long-Term Debt $286.4M $222.7M $360.1M $677.5M $617.2M
Capital Leases -- -- -- -- --
Total Liabilities $507.2M $635.2M $730.4M $1.2B $1.3B
 
Common Stock $2.4B $2.2B $2B $2B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $1.9M $331K -$1.1M -$2.9M
Total Equity $1.1B $1.6B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $1.6B $2.2B $2.3B $2.8B $3B
Cash and Short Terms $30.1M $55.2M $41.2M $12.2M $18.5M
Total Debt $290.4M $227.3M $365.2M $683.5M $623.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$367.3M $532.4M $442.9M $135.9M $32.9M
Depreciation & Amoritzation $111.7M $107.9M $135.3M $150.3M $201.6M
Stock-Based Compensation $5.3M $4.1M $5.5M $6.5M $3.9M
Change in Accounts Receivable -- -- -$38M $39.4M -$29.8M
Change in Inventories -- -- -- -$4.8M $620K
Cash From Operations $100.7M $223.2M $502.4M $323.3M $217.5M
 
Capital Expenditures $158.6M $137.8M $241.8M $282.8M $303.1M
Cash Acquisitions -- -- -- -- $445.3M
Cash From Investing -$158.6M -$117.8M -$269.6M -$282.8M -$697.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $31M $49.5M $446.3M
Long-Term Debt Repaid -$48.8M -$80M -$358K -$599K -$785K
Repurchase of Common Stock -- -- $241M $117.3M $21.7M
Other Financing Activities $96.9M -$3.4M $1.2M -$1.8M -$4.8M
Cash From Financing $48.1M -$83.4M -$209.1M -$70.3M $481.1M
 
Beginning Cash (CF) $3.3M $25.2M $48.9M $19.3M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.8M $22M $23.7M -$29.7M $885K
Ending Cash (CF) -$6.5M $47.2M $72.6M -$10.4M $21M
 
Levered Free Cash Flow -$57.9M $85.3M $260.6M $40.5M -$85.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.6M $53.7M $38.3M -$6.8M $1.9M
Depreciation & Amoritzation $27.2M $34.2M $40.1M $60.6M $55.9M
Stock-Based Compensation $1.2M $1.2M $1.2M $2.3M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $47M $123.2M $90.4M $46.7M $80.1M
 
Capital Expenditures $37M $42.8M $61.2M $66.9M $94.9M
Cash Acquisitions -- -- -- -$201K $25.2M
Cash From Investing -$36.9M -$42.8M -$49.9M -$52.8M -$102.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$15M -$60M $13.5M $339K --
Long-Term Debt Repaid -$5.2M $70.5M -$166K -$213K --
Repurchase of Common Stock -- $82M $15.8M -- $860K
Other Financing Activities -$6.8M $440K -$1.1M -$1.2M --
Cash From Financing -$27M -$71M -$3.6M -$1.1M -$33M
 
Beginning Cash (CF) $30.1M $55.2M $41.2M $12.2M $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M $9.4M $36.9M -$7.1M -$55.3M
Ending Cash (CF) $13.2M $64.5M $78.1M $5.1M -$36.8M
 
Levered Free Cash Flow $10M $80.4M $29.1M -$20.2M -$14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.9M $762.7M $228.1M $66.6M $84.5M
Depreciation & Amoritzation $107.1M $128.9M $139M $192.1M $226.4M
Stock-Based Compensation $4.1M $5.4M $6.1M $5.4M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $185.9M $457.3M $346.9M $250.2M $339.5M
 
Capital Expenditures $130.2M $245.5M $284.1M $232.4M $390.7M
Cash Acquisitions -- -- -- $445.3M $25.2M
Cash From Investing -$110.2M -$245.5M -$293M -$685.4M -$376.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $72.6M $408.4M --
Long-Term Debt Repaid -$47.6M -$80.4M $53.1M -$769K --
Repurchase of Common Stock -- $128.9M $189.4M $61.3M $7.1M
Other Financing Activities -$3.3M $1.4M -$4.2M -$2.2M --
Cash From Financing -$50.9M -$186.8M -$67.9M $406.2M $43.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M $25M -$14M -$29M $6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.7M $211.8M $62.7M $17.8M -$51.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.6M $293.8M $79M $9.7M $61.3M
Depreciation & Amoritzation $81.6M $102.6M $106.3M $148M $172.9M
Stock-Based Compensation $2.9M $4.2M $4.8M $3.7M $7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $155.7M $389.8M $234.3M $161.2M $283.1M
 
Capital Expenditures $92.9M $200.5M $242.9M $192.5M $280.1M
Cash Acquisitions -- -- -- $445.3M $25.2M
Cash From Investing -$72.8M -$200.5M -$223.9M -$626.5M -$305.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $21.2M $62.8M $421.7M $90.6M
Long-Term Debt Repaid -$53.5M -$53.8M -$403K -$573K -$29.9M
Repurchase of Common Stock -- $128.9M $77.3M $21.3M $6.7M
Other Financing Activities -$2.5M $2.2M -$3.2M -$3.6M -$1M
Cash From Financing -$56M -$159.4M -$18.1M $458.3M $20.7M
 
Beginning Cash (CF) $109.4M $107.6M $56.4M $50.7M $139.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M $29.9M -$7.8M -$7.1M -$1.7M
Ending Cash (CF) $136.3M $137.5M $48.6M $43.6M $137.4M
 
Levered Free Cash Flow $62.8M $189.3M -$8.6M -$31.3M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock