Financhill
Sell
48

YUM Quote, Financials, Valuation and Earnings

Last price:
$145.89
Seasonality move :
1.51%
Day range:
$145.50 - $149.14
52-week range:
$122.13 - $163.30
Dividend yield:
1.95%
P/E ratio:
28.40x
P/S ratio:
5.10x
P/B ratio:
--
Volume:
2.4M
Avg. volume:
2.3M
1-year change:
5.57%
Market cap:
$40.5B
Revenue:
$7.5B
EPS (TTM):
$5.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.7B $6.6B $6.8B $7.1B $7.5B
Revenue Growth (YoY) 0.98% 16.49% 3.92% 3.42% 6.69%
 
Cost of Revenues $3B $3.4B $3.5B $3.6B $4B
Gross Profit $2.7B $3.2B $3.3B $3.5B $3.6B
Gross Profit Margin 47.54% 48.09% 48.33% 49.41% 47.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.2B $1.2B
Other Inc / (Exp) -$60M $112M $22M $28M -$14M
Operating Expenses $1B $1.1B $1.1B $1.2B $1.2B
Operating Income $1.7B $2.1B $2.2B $2.3B $2.4B
 
Net Interest Expenses $548M $522M $537M $632M $521M
EBT. Incl. Unusual Items $1B $1.7B $1.7B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116M $99M $337M $221M $414M
Net Income to Company $904M $1.6B $1.3B $1.6B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $904M $1.6B $1.3B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $2.99 $5.30 $4.63 $5.68 $5.27
Diluted EPS (Cont. Ops) $2.94 $5.22 $4.57 $5.60 $5.21
Weighted Average Basic Share $302M $297M $286M $281M $282M
Weighted Average Diluted Share $307M $302M $290M $285M $285M
 
EBITDA $1.9B $2.3B $2.4B $2.5B $2.6B
EBIT $1.7B $2.1B $2.2B $2.3B $2.4B
 
Revenue (Reported) $5.7B $6.6B $6.8B $7.1B $7.5B
Operating Income (Reported) $1.7B $2.1B $2.2B $2.3B $2.4B
Operating Income (Adjusted) $1.7B $2.1B $2.2B $2.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.6B $1.7B $1.8B $2B
Revenue Growth (YoY) 10.91% 2.12% 4.15% 6.91% 8.38%
 
Cost of Revenues $827M $826M $848M $960M $1B
Gross Profit $779M $814M $860M $866M $930M
Gross Profit Margin 48.51% 49.63% 50.35% 47.43% 46.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253M $261M $267M $263M $282M
Other Inc / (Exp) $51M $18M $38M $19M --
Operating Expenses $253M $266M $261M $260M $279M
Operating Income $526M $548M $599M $606M $651M
 
Net Interest Expenses $126M $121M $134M $129M $128M
EBT. Incl. Unusual Items $451M $447M $505M $502M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77M $116M $89M $120M $144M
Net Income to Company $528M $331M $416M $382M $396M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $528M $331M $416M $382M $397M
 
Basic EPS (Cont. Ops) $1.78 $1.16 $1.48 $1.35 $1.43
Diluted EPS (Cont. Ops) $1.75 $1.15 $1.45 $1.34 $1.41
Weighted Average Basic Share $296M $285M $281M $282M $278M
Weighted Average Diluted Share $302M $289M $286M $285M $281M
 
EBITDA $565M $581M $636M $650M $701M
EBIT $526M $548M $599M $606M $651M
 
Revenue (Reported) $1.6B $1.6B $1.7B $1.8B $2B
Operating Income (Reported) $526M $548M $599M $606M $651M
Operating Income (Adjusted) $526M $548M $599M $606M $651M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.7B $7.1B $7.2B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $3.5B $3.6B $3.7B $4.3B
Gross Profit $3.1B $3.2B $3.5B $3.5B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.2B $1.2B $1.2B
Other Inc / (Exp) $84M $64M $43M $1M --
Operating Expenses $1B $1.1B $1.2B $1.2B $1.3B
Operating Income $2.1B $2.1B $2.3B $2.3B $2.5B
 
Net Interest Expenses $544M $506M $538M $526M $516M
EBT. Incl. Unusual Items $1.6B $1.6B $1.8B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42M $358M $276M $310M $550M
Net Income to Company $1.6B $1.3B $1.5B $1.5B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.3B $1.5B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $5.28 $4.45 $5.35 $5.42 $5.18
Diluted EPS (Cont. Ops) $5.18 $4.38 $5.26 $5.35 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $2.3B $2.4B $2.6B $2.7B
EBIT $2.1B $2.1B $2.3B $2.3B $2.5B
 
Revenue (Reported) $6.4B $6.7B $7.1B $7.2B $8.1B
Operating Income (Reported) $2.1B $2.1B $2.3B $2.3B $2.5B
Operating Income (Adjusted) $2.1B $2.1B $2.3B $2.3B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $4.8B $5B $5.2B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.5B $2.5B $2.7B $3B
Gross Profit $2.3B $2.4B $2.5B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $689M $768M $840M $830M $886M
Other Inc / (Exp) $79M $31M $52M $25M $13M
Operating Expenses $689M $778M $844M $816M $874M
Operating Income $1.6B $1.6B $1.7B $1.7B $1.8B
 
Net Interest Expenses $416M $378M $401M $384M $379M
EBT. Incl. Unusual Items $1.3B $1.2B $1.4B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $281M $220M $309M $445M
Net Income to Company $1.2B $954M $1.1B $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $954M $1.1B $1.1B $1B
 
Basic EPS (Cont. Ops) $4.18 $3.33 $4.04 $3.77 $3.67
Diluted EPS (Cont. Ops) $4.10 $3.27 $3.97 $3.72 $3.64
Weighted Average Basic Share $895M $860M $843M $846M $837M
Weighted Average Diluted Share $911M $873M $857M $857M $844M
 
EBITDA $1.7B $1.7B $1.8B $1.8B $1.9B
EBIT $1.6B $1.6B $1.7B $1.7B $1.8B
 
Revenue (Reported) $4.7B $4.8B $5B $5.2B $5.7B
Operating Income (Reported) $1.6B $1.6B $1.7B $1.7B $1.8B
Operating Income (Adjusted) $1.6B $1.6B $1.7B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $988M $736M $587M $689M $862M
Short Term Investments -- -- -- -- $91M
Accounts Receivable, Net $534M $596M $648M $737M $775M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125M $138M $152M $159M $158M
Total Current Assets $1.7B $1.5B $1.6B $1.6B $1.9B
 
Property Plant And Equipment $2.1B $2B $1.9B $2B $2.2B
Long-Term Investments $75M $277M $274M $293M $44M
Goodwill $597M $657M $638M $642M $736M
Other Intangibles $343M $359M $354M $377M $416M
Other Long-Term Assets $553M $560M $466M $473M $448M
Total Assets $5.9B $6B $5.8B $6.2B $6.7B
 
Accounts Payable $215M $227M $243M $231M $249M
Accrued Expenses $269M $307M $258M $228M $210M
Current Portion Of Long-Term Debt $453M $68M $390M $45M $19M
Current Portion Of Capital Lease Obligations $97M $88M $87M $87M $99M
Other Current Liabilities $383M $420M $425M $373M $419M
Total Current Liabilities $1.7B $1.4B $1.7B $1.3B $1.3B
 
Long-Term Debt $11.1B $12B $12.2B $11.9B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.3B $14.7B $14.1B $14.4B
 
Common Stock -- -- -- $60M --
Other Common Equity Adj -$411M -$325M -$369M -$302M -$392M
Common Equity -$7.9B -$8.4B -$8.9B -$7.9B -$7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.9B -$8.4B -$8.9B -$7.9B -$7.6B
 
Total Liabilities and Equity $5.9B $6B $5.8B $6.2B $6.7B
Cash and Short Terms $988M $736M $587M $689M $862M
Total Debt $11.5B $12B $12.6B $12B $12.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $588M $841M $683M $1.2B
Short Term Investments -- -- -- $91M --
Accounts Receivable, Net $548M $579M $647M $708M $744M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $105M
Other Current Assets $513M $606M $402M $179M --
Total Current Assets $2.1B $1.6B $1.7B $1.6B $2.2B
 
Property Plant And Equipment $2B $1.8B $1.9B $2.2B $2.4B
Long-Term Investments $119M $294M $329M $44M $30M
Goodwill $650M $633M $638M $735M --
Other Intangibles $361M $341M $369M $416M --
Other Long-Term Assets $624M $568M $460M $462M --
Total Assets $6.4B $5.8B $6.1B $6.5B $7.2B
 
Accounts Payable $1.2B $1.1B $1.1B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.2B $1.5B $1.2B $1.3B
 
Long-Term Debt $12B $12.2B $11.9B $12B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $14.3B $14.3B $14.3B $14.1B $14.7B
 
Common Stock -- -- $33M -- --
Other Common Equity Adj -$331M -$298M -$314M -$285M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.9B -$8.5B -$8.2B -$7.7B -$7.5B
 
Total Liabilities and Equity $6.4B $5.8B $6.1B $6.5B $7.2B
Cash and Short Terms $1.3B $588M $841M $683M $1.2B
Total Debt $12.1B $12.3B $12.3B $12.1B $12.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $1.6B $1.3B $1.6B $1.5B
Depreciation & Amoritzation $146M $164M $146M $153M $175M
Stock-Based Compensation $97M $75M $84M $95M $69M
Change in Accounts Receivable $62M -$46M -$84M -$89M -$53M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.4B $1.6B $1.7B
 
Capital Expenditures $160M $230M $279M $285M $257M
Cash Acquisitions $408M -- -- -- $174M
Cash From Investing -$335M -$173M -$202M -$107M -$422M
 
Dividends Paid (Ex Special Dividend) $566M $592M $649M $678M $752M
Special Dividend Paid
Long-Term Debt Issued $1.7B $4.2B $999M -- $237M
Long-Term Debt Repaid -$1.6B -$3.7B -$699M -$397M -$479M
Repurchase of Common Stock $239M $1.6B $1.2B $50M $441M
Other Financing Activities -$61M -$77M -$53M -$25M -$73M
Cash From Financing -$738M -$1.8B -$1.3B -$1.4B -$1.2B
 
Beginning Cash (CF) $988M $736M $587M $689M $771M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $256M -$253M -$124M $77M $83M
Ending Cash (CF) $1.3B $464M $437M $776M $833M
 
Levered Free Cash Flow $1.1B $1.5B $1.1B $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $528M $331M $416M $382M $396M
Depreciation & Amoritzation $39M $33M $37M $44M $50M
Stock-Based Compensation $20M $19M $22M $14M $17M
Change in Accounts Receivable -$25M -$22M $8M $13M $17M
Change in Inventories -- -- -- -- --
Cash From Operations $519M $453M $477M $471M $543M
 
Capital Expenditures $54M $61M $57M $52M $94M
Cash Acquisitions -- -- -- -- $100M
Cash From Investing -$115M -$48M -$30M -$39M -$78M
 
Dividends Paid (Ex Special Dividend) $147M $162M $169M $188M $197M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B -- -- $205M --
Long-Term Debt Repaid -$1.6B -$20M -$299M -$9M --
Repurchase of Common Stock $327M $157M -- $277M $36M
Other Financing Activities -$46M -$3M -$4M -- --
Cash From Financing $85M -$342M -$223M -$444M -$81M
 
Beginning Cash (CF) $1.3B $588M $841M $592M $1.2B
Foreign Exchange Rate Adjustment -$12M -$28M -$8M $16M -$2M
Additions / Reductions $477M $35M $216M $4M $382M
Ending Cash (CF) $1.7B $595M $1B $612M $1.6B
 
Levered Free Cash Flow $465M $392M $420M $419M $449M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $1.3B $1.5B $1.5B $1.4B
Depreciation & Amoritzation $163M $151M $146M $169M $194M
Stock-Based Compensation $111M $81M $89M $78M $71M
Change in Accounts Receivable $16M -$72M -$71M -$48M -$30M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.4B $1.6B $1.6B $1.9B
 
Capital Expenditures $199M $250M $300M $257M $342M
Cash Acquisitions $408M -- -- $174M $100M
Cash From Investing -$189M -$162M -$94M -$395M -$338M
 
Dividends Paid (Ex Special Dividend) $587M $635M $668M $735M $779M
Special Dividend Paid
Long-Term Debt Issued $4.2B $999M -- -- --
Long-Term Debt Repaid -$4B -$688M -$360M -$530M --
Repurchase of Common Stock $1.1B $1.4B $536M $327M $488M
Other Financing Activities -$88M -$42M -$31M -$70M --
Cash From Financing -$1.6B -$1.8B -$1.3B -$1.5B -$994M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64M -$648M $212M -$248M $572M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $1.4B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $954M $1.1B $1.1B $1B
Depreciation & Amoritzation $117M $104M $104M $120M $139M
Stock-Based Compensation $58M $64M $69M $52M $54M
Change in Accounts Receivable -- -$26M -$13M $28M $51M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $975M $1.2B $1.2B $1.4B
 
Capital Expenditures $138M $158M $179M $151M $236M
Cash Acquisitions -- -- -- $174M $100M
Cash From Investing -$123M -$112M -$4M -$292M -$208M
 
Dividends Paid (Ex Special Dividend) $446M $489M $508M $565M $592M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2B $999M -- $442M --
Long-Term Debt Repaid -$3.6B -$678M -$339M -$472M -$5M
Repurchase of Common Stock $857M $714M $50M $327M $374M
Other Financing Activities -$81M -$46M -$24M -$69M -$35M
Cash From Financing -$881M -$928M -$921M -$991M -$822M
 
Beginning Cash (CF) $2.8B $1.8B $2B $2B $2.7B
Foreign Exchange Rate Adjustment -$1M -$43M -$2M $10M $29M
Additions / Reductions $287M -$108M $228M -$97M $392M
Ending Cash (CF) $3.1B $1.6B $2.2B $1.9B $3.1B
 
Levered Free Cash Flow $1.2B $817M $976M $1B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock