Financhill
Buy
62

VLO Quote, Financials, Valuation and Earnings

Last price:
$185.28
Seasonality move :
12.64%
Day range:
$182.61 - $191.85
52-week range:
$99.00 - $192.00
Dividend yield:
2.44%
P/E ratio:
38.57x
P/S ratio:
0.47x
P/B ratio:
2.38x
Volume:
5.5M
Avg. volume:
3.4M
1-year change:
48%
Market cap:
$56.5B
Revenue:
$129.8B
EPS (TTM):
$4.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.7B $144.8B $129.8B
Revenue Growth (YoY) -40.1% 75.71% 55% -18.05% -10.37%
 
Cost of Revenues $65.8B $110.8B $158.7B $131.6B $125.1B
Gross Profit -$946M $3.2B $18B $13.2B $4.7B
Gross Profit Margin -1.46% 2.83% 10.17% 9.09% 3.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $118M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.7B $2.3B $17B $12.1B $3.7B
 
Net Interest Expenses $563M $603M $562M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings $314M $358M $351M $314M $236M
Net Income to Common Excl Extra Items -$1.1B $1.3B $11.8B $9.1B $3B
 
Basic EPS (Cont. Ops) -$3.50 $2.27 $29.08 $24.95 $8.58
Diluted EPS (Cont. Ops) -$3.50 $2.27 $29.00 $24.95 $8.58
Weighted Average Basic Share $407M $407M $395M $353M $322M
Weighted Average Diluted Share $407M $407M $396M $353M $322M
 
EBITDA $614M $4.7B $19.4B $14.8B $6.5B
EBIT -$1.7B $2.3B $17B $12.1B $3.7B
 
Revenue (Reported) $64.9B $114B $176.7B $144.8B $129.8B
Operating Income (Reported) -$1.7B $2.3B $17B $12.1B $3.7B
Operating Income (Adjusted) -$1.7B $2.3B $17B $12.1B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.5B $44.5B $38.5B $32.9B $32.2B
Revenue Growth (YoY) 86.71% 50.53% -13.33% -14.73% -2%
 
Cost of Revenues $28.6B $40.4B $34.6B $32.1B $30.4B
Gross Profit $893M $4.1B $3.9B $728M $1.8B
Gross Profit Margin 3.02% 9.17% 10.15% 2.22% 5.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $195M $214M $250M $234M $246M
Other Inc / (Exp) $32M $38M $122M $123M --
Operating Expenses $214M $220M $256M $237M $251M
Operating Income $679M $3.9B $3.7B $491M $1.5B
 
Net Interest Expenses $152M $138M $149M $141M $139M
EBT. Incl. Unusual Items $573M $3.7B $3.5B $489M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65M $816M $813M $96M $390M
Net Income to Company $504M $2.9B $2.7B $393M $1.1B
 
Minority Interest in Earnings $45M $95M $41M $29M -$29M
Net Income to Common Excl Extra Items $507M $2.9B $2.7B $392M $1.1B
 
Basic EPS (Cont. Ops) $1.14 $7.19 $7.49 $1.14 $3.53
Diluted EPS (Cont. Ops) $1.13 $7.19 $7.49 $1.14 $3.53
Weighted Average Basic Share $407M $390M $349M $318M $309M
Weighted Average Diluted Share $408M $390M $349M $318M $309M
 
EBITDA $1.3B $4.5B $4.3B $1.2B $2.4B
EBIT $679M $3.9B $3.7B $491M $1.5B
 
Revenue (Reported) $29.5B $44.5B $38.5B $32.9B $32.2B
Operating Income (Reported) $679M $3.9B $3.7B $491M $1.5B
Operating Income (Adjusted) $679M $3.9B $3.7B $491M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.7B $170.8B $151.1B $134.5B $123.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.7B $155.5B $135.5B $128.2B $118.9B
Gross Profit $1B $15.4B $15.6B $6.2B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $803M $938M $985M $990M $993M
Other Inc / (Exp) $204M -$122M $437M $534M --
Operating Expenses $877M $996M $1B $1B $1B
Operating Income $138M $14.4B $14.6B $5.2B $3.2B
 
Net Interest Expenses $604M $577M $580M $570M $552M
EBT. Incl. Unusual Items -$334M $12.3B $14.5B $4.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$203M $2.6B $3.3B $1.1B $370M
Net Income to Company -$131M $9.8B $11.2B $3.9B $1.4B
 
Minority Interest in Earnings $307M $333M $417M $176M -$61M
Net Income to Common Excl Extra Items -$136M $9.7B $11.1B $3.9B $1.4B
 
Basic EPS (Cont. Ops) -$1.09 $23.45 $29.35 $11.16 $4.81
Diluted EPS (Cont. Ops) -$1.09 $23.45 $29.33 $11.15 $4.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $16.8B $17.2B $8B $6.2B
EBIT $138M $14.4B $14.6B $5.2B $3.2B
 
Revenue (Reported) $94.7B $170.8B $151.1B $134.5B $123.1B
Operating Income (Reported) $138M $14.4B $14.6B $5.2B $3.2B
Operating Income (Adjusted) $138M $14.4B $14.6B $5.2B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.1B $134.9B $109.4B $99.1B $92.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9B $121.6B $98.5B $95.1B $88.8B
Gross Profit $1.2B $13.4B $10.9B $4B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $579M $652M $703M $695M $727M
Other Inc / (Exp) $179M $41M $357M $389M -$925M
Operating Expenses $648M $692M $721M $735M $740M
Operating Income $576M $12.7B $10.2B $3.3B $2.9B
 
Net Interest Expenses $451M $425M $443M $421M $417M
EBT. Incl. Unusual Items $264M $11.1B $10.2B $3.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $2.4B $2.3B $726M $404M
Net Income to Company $174M $8.6B $7.9B $2.6B $1.1B
 
Minority Interest in Earnings $257M $232M $298M $160M -$137M
Net Income to Common Excl Extra Items $174M $8.6B $7.9B $2.6B $1.1B
 
Basic EPS (Cont. Ops) -$0.20 $20.98 $21.19 $7.60 $3.92
Diluted EPS (Cont. Ops) -$0.21 $20.98 $21.19 $7.60 $3.92
Weighted Average Basic Share $1.2B $1.2B $1.1B $973M $935M
Weighted Average Diluted Share $1.2B $1.2B $1.1B $973M $935M
 
EBITDA $2.4B $14.5B $12.2B $5.3B $5.2B
EBIT $576M $12.7B $10.2B $3.3B $2.9B
 
Revenue (Reported) $78.1B $134.9B $109.4B $99.1B $92.3B
Operating Income (Reported) $576M $12.7B $10.2B $3.3B $2.9B
Operating Income (Adjusted) $576M $12.7B $10.2B $3.3B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.5B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $52.4B $58.5B $61.7B $64.5B $61.4B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14.8B $13.5B $11.3B $10.9B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $32.7B $38.7B $36.2B $36B $33.9B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity $18.8B $18.4B $23.6B $26.3B $24.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $52.4B $58.5B $61.7B $64.5B $61.4B
Cash and Short Terms $3.3B $4.1B $4.9B $5.5B $4.7B
Total Debt $15.6B $14.8B $12.4B $12.3B $11.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $4B $6B $5.2B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6B $11.6B $12.6B $10.1B $10B
Inventory $6.2B $6.6B $7.5B $7B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $438M $518M $667M $671M --
Total Current Assets $18.8B $22.7B $26.6B $24B $23.5B
 
Property Plant And Equipment $30.4B $30.5B $30.3B $29.7B $27.7B
Long-Term Investments -- -- -- -- $687M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.5B $6.1B $6.3B $6.7B --
Total Assets $54.7B $59.3B $63.2B $60.4B $58.6B
 
Accounts Payable $9.8B $13B $13.3B $11.5B $10.7B
Accrued Expenses $1.5B $1.3B $1.2B $1.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.3B $17.2B $17.6B $15.3B $14.7B
 
Long-Term Debt $13.1B $10.6B $10.1B $9.8B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $36.1B $35.6B $35.1B $32.4B $31.9B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$2B -$1.3B -$830M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.8B $2.1B $2.7B $3B
Total Equity $18.6B $23.7B $28.1B $28B $26.7B
 
Total Liabilities and Equity $54.7B $59.3B $63.2B $60.4B $58.6B
Cash and Short Terms $3.5B $4B $6B $5.2B $4.8B
Total Debt $14.2B $11.6B $11.4B $10.8B $10.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $2.4B $2.5B $2.7B $1.9B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2B -$2.5B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.6B $1.5B $1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock $156M $27M $4.6B $5.1B $2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$3B -$9.1B -$7B -$5.1B
 
Beginning Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $730M $809M $740M $562M -$595M
Ending Cash (CF) $4.2B $4.9B $5.4B $6.1B $3.8B
 
Levered Free Cash Flow -$1.5B $3.4B $9.8B $7.3B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $504M $2.9B $2.7B $393M $1.1B
Depreciation & Amoritzation $641M $632M $682M $685M $836M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $426M $2.7B -$1.9B $2.2B $731M
Change in Inventories -$185M $353M -$647M $1.1B $111M
Cash From Operations $1.4B $2B $3.3B $1.3B $1.9B
 
Capital Expenditures $586M $602M $394M $429M $409M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551M -$610M -$304M -$408M -$231M
 
Dividends Paid (Ex Special Dividend) $400M $386M $360M $342M $351M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $113M $752M $532M $2.4B --
Long-Term Debt Repaid -$610M -$2B -$451M -$2.4B --
Repurchase of Common Stock -- $877M $1.8B $560M $894M
Other Financing Activities $24M -$91M -$59M -$112M --
Cash From Financing -$898M -$2.6B -$2.1B -$1.1B -$1.3B
 
Beginning Cash (CF) $3.5B $4B $5.8B $5.2B $4.8B
Foreign Exchange Rate Adjustment -$74M -$231M -$123M $127M -$74M
Additions / Reductions -$74M -$1.4B $756M -$60M $229M
Ending Cash (CF) $3.4B $2.3B $6.5B $5.3B $4.9B
 
Levered Free Cash Flow $863M $1.4B $2.9B $866M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$131M $9.8B $11.2B $3.9B $1.4B
Depreciation & Amoritzation $2.4B $2.4B $2.6B $2.8B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1B -$3.2B -$893M $1.7B $799M
Change in Inventories -$802M -$724M -$689M $610M -$331M
Cash From Operations $3.5B $10.9B $12.1B $6.9B $4.8B
 
Capital Expenditures $2.3B $2.8B $2B $2.1B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.4B -$2B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.5B $1.4B $1.4B
Special Dividend Paid
Long-Term Debt Issued $177M $4.3B $2.9B $5.6B --
Long-Term Debt Repaid -$706M -$7.4B -$3.6B -$6.1B --
Repurchase of Common Stock $24M $2.8B $6B $3.6B $1.8B
Other Financing Activities $22M $59M -$84M -$24M --
Cash From Financing -$2.2B -$7.8B -$8.3B -$5.7B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$549M $471M $1.9B -$477M -$413M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $8.1B $10.1B $4.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $174M $8.6B $7.9B $2.6B $1.1B
Depreciation & Amoritzation $1.8B $1.8B $2B $2.1B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$1.4B -$709M $1.4B $619M
Change in Inventories -$232M -$703M -$720M $574M $529M
Cash From Operations $3.4B $8.5B $8B $5.6B $3.8B
 
Capital Expenditures $1.7B $2.1B $1.4B $1.5B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.8B -$1.3B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.1B $1B $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $129M $2.6B $2.3B $5.5B $5B
Long-Term Debt Repaid -$676M -$5B -$2.6B -$6.1B -$4.9B
Repurchase of Common Stock $15M $2.8B $4.2B $2.6B $1.5B
Other Financing Activities $24M $93M -$91M -$24M -$68M
Cash From Financing -$1.8B -$6.5B -$5.7B -$4.4B -$2.7B
 
Beginning Cash (CF) $9.3B $12B $16.3B $15.3B $13.9B
Foreign Exchange Rate Adjustment -$69M -$292M $6M $19M $199M
Additions / Reductions $185M -$153M $969M -$70M $112M
Ending Cash (CF) $9.4B $11.6B $17.3B $15.3B $14.2B
 
Levered Free Cash Flow $1.7B $6.4B $6.6B $4.1B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock