Financhill
Sell
40

VLO Quote, Financials, Valuation and Earnings

Last price:
$164.33
Seasonality move :
15.65%
Day range:
$162.75 - $164.56
52-week range:
$99.00 - $185.62
Dividend yield:
2.75%
P/E ratio:
34.24x
P/S ratio:
0.42x
P/B ratio:
2.11x
Volume:
881.6K
Avg. volume:
2.9M
1-year change:
38.4%
Market cap:
$50.2B
Revenue:
$129.8B
EPS (TTM):
$4.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.7B $144.8B $129.8B
Revenue Growth (YoY) -40.1% 75.71% 55% -18.05% -10.37%
 
Cost of Revenues $65.8B $110.8B $158.7B $131.6B $125.1B
Gross Profit -$946M $3.2B $18B $13.2B $4.7B
Gross Profit Margin -1.46% 2.83% 10.17% 9.09% 3.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $118M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.7B $2.3B $17B $12.1B $3.7B
 
Net Interest Expenses $563M $603M $562M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings $314M $358M $351M $314M $236M
Net Income to Common Excl Extra Items -$1.1B $1.3B $11.8B $9.1B $3B
 
Basic EPS (Cont. Ops) -$3.50 $2.27 $29.08 $24.95 $8.58
Diluted EPS (Cont. Ops) -$3.50 $2.27 $29.00 $24.95 $8.58
Weighted Average Basic Share $407M $407M $395M $353M $322M
Weighted Average Diluted Share $407M $407M $396M $353M $322M
 
EBITDA $614M $4.7B $19.4B $14.8B $6.5B
EBIT -$1.7B $2.3B $17B $12.1B $3.7B
 
Revenue (Reported) $64.9B $114B $176.7B $144.8B $129.8B
Operating Income (Reported) -$1.7B $2.3B $17B $12.1B $3.7B
Operating Income (Adjusted) -$1.7B $2.3B $17B $12.1B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.5B $44.5B $38.5B $32.9B $32.2B
Revenue Growth (YoY) 86.71% 50.53% -13.33% -14.73% -2%
 
Cost of Revenues $28.6B $40.4B $34.6B $32.1B $30.4B
Gross Profit $893M $4.1B $3.9B $728M $1.8B
Gross Profit Margin 3.02% 9.17% 10.15% 2.22% 5.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $195M $214M $250M $234M $246M
Other Inc / (Exp) $32M $38M $122M $123M --
Operating Expenses $214M $220M $256M $237M $251M
Operating Income $679M $3.9B $3.7B $491M $1.5B
 
Net Interest Expenses $152M $138M $149M $141M $139M
EBT. Incl. Unusual Items $573M $3.7B $3.5B $489M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65M $816M $813M $96M $390M
Net Income to Company $504M $2.9B $2.7B $393M $1.1B
 
Minority Interest in Earnings $45M $95M $41M $29M -$29M
Net Income to Common Excl Extra Items $507M $2.9B $2.7B $392M $1.1B
 
Basic EPS (Cont. Ops) $1.14 $7.19 $7.49 $1.14 $3.53
Diluted EPS (Cont. Ops) $1.13 $7.19 $7.49 $1.14 $3.53
Weighted Average Basic Share $407M $390M $349M $318M $309M
Weighted Average Diluted Share $408M $390M $349M $318M $309M
 
EBITDA $1.3B $4.5B $4.3B $1.2B $2.4B
EBIT $679M $3.9B $3.7B $491M $1.5B
 
Revenue (Reported) $29.5B $44.5B $38.5B $32.9B $32.2B
Operating Income (Reported) $679M $3.9B $3.7B $491M $1.5B
Operating Income (Adjusted) $679M $3.9B $3.7B $491M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.7B $170.8B $151.1B $134.5B $123.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.7B $155.5B $135.5B $128.2B $118.9B
Gross Profit $1B $15.4B $15.6B $6.2B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $803M $938M $985M $990M $993M
Other Inc / (Exp) $204M -$122M $437M $534M --
Operating Expenses $877M $996M $1B $1B $1B
Operating Income $138M $14.4B $14.6B $5.2B $3.2B
 
Net Interest Expenses $604M $577M $580M $570M $552M
EBT. Incl. Unusual Items -$334M $12.3B $14.5B $4.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$203M $2.6B $3.3B $1.1B $370M
Net Income to Company -$131M $9.8B $11.2B $3.9B $1.4B
 
Minority Interest in Earnings $307M $333M $417M $176M -$61M
Net Income to Common Excl Extra Items -$136M $9.7B $11.1B $3.9B $1.4B
 
Basic EPS (Cont. Ops) -$1.09 $23.45 $29.35 $11.16 $4.81
Diluted EPS (Cont. Ops) -$1.09 $23.45 $29.33 $11.15 $4.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $16.8B $17.2B $8B $6.2B
EBIT $138M $14.4B $14.6B $5.2B $3.2B
 
Revenue (Reported) $94.7B $170.8B $151.1B $134.5B $123.1B
Operating Income (Reported) $138M $14.4B $14.6B $5.2B $3.2B
Operating Income (Adjusted) $138M $14.4B $14.6B $5.2B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.1B $134.9B $109.4B $99.1B $92.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9B $121.6B $98.5B $95.1B $88.8B
Gross Profit $1.2B $13.4B $10.9B $4B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $579M $652M $703M $695M $727M
Other Inc / (Exp) $179M $41M $357M $389M -$925M
Operating Expenses $648M $692M $721M $735M $740M
Operating Income $576M $12.7B $10.2B $3.3B $2.9B
 
Net Interest Expenses $451M $425M $443M $421M $417M
EBT. Incl. Unusual Items $264M $11.1B $10.2B $3.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $2.4B $2.3B $726M $404M
Net Income to Company $174M $8.6B $7.9B $2.6B $1.1B
 
Minority Interest in Earnings $257M $232M $298M $160M -$137M
Net Income to Common Excl Extra Items $174M $8.6B $7.9B $2.6B $1.1B
 
Basic EPS (Cont. Ops) -$0.20 $20.98 $21.19 $7.60 $3.92
Diluted EPS (Cont. Ops) -$0.21 $20.98 $21.19 $7.60 $3.92
Weighted Average Basic Share $1.2B $1.2B $1.1B $973M $935M
Weighted Average Diluted Share $1.2B $1.2B $1.1B $973M $935M
 
EBITDA $2.4B $14.5B $12.2B $5.3B $5.2B
EBIT $576M $12.7B $10.2B $3.3B $2.9B
 
Revenue (Reported) $78.1B $134.9B $109.4B $99.1B $92.3B
Operating Income (Reported) $576M $12.7B $10.2B $3.3B $2.9B
Operating Income (Adjusted) $576M $12.7B $10.2B $3.3B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.5B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $52.4B $58.5B $61.7B $64.5B $61.4B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14.8B $13.5B $11.3B $10.9B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $32.7B $38.7B $36.2B $36B $33.9B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity $18.8B $18.4B $23.6B $26.3B $24.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $52.4B $58.5B $61.7B $64.5B $61.4B
Cash and Short Terms $3.3B $4.1B $4.9B $5.5B $4.7B
Total Debt $15.6B $14.8B $12.4B $12.3B $11.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $4B $6B $5.2B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6B $11.6B $12.6B $10.1B $10B
Inventory $6.2B $6.6B $7.5B $7B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $438M $518M $667M $671M --
Total Current Assets $18.8B $22.7B $26.6B $24B $23.5B
 
Property Plant And Equipment $30.4B $30.5B $30.3B $29.7B $27.7B
Long-Term Investments -- -- -- -- $687M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.5B $6.1B $6.3B $6.7B --
Total Assets $54.7B $59.3B $63.2B $60.4B $58.6B
 
Accounts Payable $9.8B $13B $13.3B $11.5B $10.7B
Accrued Expenses $1.5B $1.3B $1.2B $1.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.3B $17.2B $17.6B $15.3B $14.7B
 
Long-Term Debt $13.1B $10.6B $10.1B $9.8B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $36.1B $35.6B $35.1B $32.4B $31.9B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$2B -$1.3B -$830M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.8B $2.1B $2.7B $3B
Total Equity $18.6B $23.7B $28.1B $28B $26.7B
 
Total Liabilities and Equity $54.7B $59.3B $63.2B $60.4B $58.6B
Cash and Short Terms $3.5B $4B $6B $5.2B $4.8B
Total Debt $14.2B $11.6B $11.4B $10.8B $10.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $2.4B $2.5B $2.7B $1.9B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2B -$2.5B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.6B $1.5B $1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock $156M $27M $4.6B $5.1B $2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$3B -$9.1B -$7B -$5.1B
 
Beginning Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $730M $809M $740M $562M -$595M
Ending Cash (CF) $4.2B $4.9B $5.4B $6.1B $3.8B
 
Levered Free Cash Flow -$1.5B $3.4B $9.8B $7.3B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $504M $2.9B $2.7B $393M $1.1B
Depreciation & Amoritzation $641M $632M $682M $685M $836M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $426M $2.7B -$1.9B $2.2B $731M
Change in Inventories -$185M $353M -$647M $1.1B $111M
Cash From Operations $1.4B $2B $3.3B $1.3B $1.9B
 
Capital Expenditures $586M $602M $394M $429M $409M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551M -$610M -$304M -$408M -$231M
 
Dividends Paid (Ex Special Dividend) $400M $386M $360M $342M $351M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $113M $752M $532M $2.4B --
Long-Term Debt Repaid -$610M -$2B -$451M -$2.4B --
Repurchase of Common Stock -- $877M $1.8B $560M $894M
Other Financing Activities $24M -$91M -$59M -$112M --
Cash From Financing -$898M -$2.6B -$2.1B -$1.1B -$1.3B
 
Beginning Cash (CF) $3.5B $4B $5.8B $5.2B $4.8B
Foreign Exchange Rate Adjustment -$74M -$231M -$123M $127M -$74M
Additions / Reductions -$74M -$1.4B $756M -$60M $229M
Ending Cash (CF) $3.4B $2.3B $6.5B $5.3B $4.9B
 
Levered Free Cash Flow $863M $1.4B $2.9B $866M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$131M $9.8B $11.2B $3.9B $1.4B
Depreciation & Amoritzation $2.4B $2.4B $2.6B $2.8B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1B -$3.2B -$893M $1.7B $799M
Change in Inventories -$802M -$724M -$689M $610M -$331M
Cash From Operations $3.5B $10.9B $12.1B $6.9B $4.8B
 
Capital Expenditures $2.3B $2.8B $2B $2.1B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.4B -$2B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.5B $1.4B $1.4B
Special Dividend Paid
Long-Term Debt Issued $177M $4.3B $2.9B $5.6B --
Long-Term Debt Repaid -$706M -$7.4B -$3.6B -$6.1B --
Repurchase of Common Stock $24M $2.8B $6B $3.6B $1.8B
Other Financing Activities $22M $59M -$84M -$24M --
Cash From Financing -$2.2B -$7.8B -$8.3B -$5.7B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$549M $471M $1.9B -$477M -$413M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $8.1B $10.1B $4.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $174M $8.6B $7.9B $2.6B $1.1B
Depreciation & Amoritzation $1.8B $1.8B $2B $2.1B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$1.4B -$709M $1.4B $619M
Change in Inventories -$232M -$703M -$720M $574M $529M
Cash From Operations $3.4B $8.5B $8B $5.6B $3.8B
 
Capital Expenditures $1.7B $2.1B $1.4B $1.5B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.8B -$1.3B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.1B $1B $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $129M $2.6B $2.3B $5.5B $5B
Long-Term Debt Repaid -$676M -$5B -$2.6B -$6.1B -$4.9B
Repurchase of Common Stock $15M $2.8B $4.2B $2.6B $1.5B
Other Financing Activities $24M $93M -$91M -$24M -$68M
Cash From Financing -$1.8B -$6.5B -$5.7B -$4.4B -$2.7B
 
Beginning Cash (CF) $9.3B $12B $16.3B $15.3B $13.9B
Foreign Exchange Rate Adjustment -$69M -$292M $6M $19M $199M
Additions / Reductions $185M -$153M $969M -$70M $112M
Ending Cash (CF) $9.4B $11.6B $17.3B $15.3B $14.2B
 
Levered Free Cash Flow $1.7B $6.4B $6.6B $4.1B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock