Financhill
Sell
23

VLO Quote, Financials, Valuation and Earnings

Last price:
$118.57
Seasonality move :
15.03%
Day range:
$117.29 - $119.42
52-week range:
$117.14 - $184.79
Dividend yield:
3.61%
P/E ratio:
10.64x
P/S ratio:
0.29x
P/B ratio:
1.49x
Volume:
7.5M
Avg. volume:
2.7M
1-year change:
-10.53%
Market cap:
$37.5B
Revenue:
$144.8B
EPS (TTM):
$11.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $108.3B $64.9B $114B $176.4B $144.8B
Revenue Growth (YoY) -7.44% -40.08% 75.59% 54.75% -17.93%
 
Cost of Revenues $103.6B $65.7B $110.9B $159.6B $131.9B
Gross Profit $4.7B -$788M $3.1B $16.8B $12.9B
Gross Profit Margin 4.36% -1.21% 2.7% 9.5% 8.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $868M $756M $865M $992M $998M
Other Inc / (Exp) $104M $132M $16M $71M $209M
Operating Expenses $889M $791M $952M $1.1B $1B
Operating Income $3.8B -$1.6B $2.1B $15.7B $11.9B
 
Net Interest Expenses $454M $563M $603M $457M $299M
EBT. Incl. Unusual Items $3.5B -$2B $1.5B $15.3B $11.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $702M -$903M $255M $3.4B $2.6B
Net Income to Company $2.8B -$1.1B $1.3B $11.9B $9.1B
 
Minority Interest in Earnings -$362M -$314M -$358M -$351M -$314M
Net Income to Common Excl Extra Items $2.4B -$1.4B $930M $11.5B $8.8B
 
Basic EPS (Cont. Ops) $5.84 -$3.50 $2.27 $29.05 $24.93
Diluted EPS (Cont. Ops) $5.84 -$3.50 $2.27 $29.04 $24.92
Weighted Average Basic Share $413M $407M $407M $395M $353M
Weighted Average Diluted Share $414M $407M $407M $396M $353M
 
EBITDA $6.2B $904M $4.6B $18.3B $15.1B
EBIT $3.9B -$1.4B $2.1B $15.9B $12.4B
 
Revenue (Reported) $108.3B $64.9B $114B $176.4B $144.8B
Operating Income (Reported) $3.8B -$1.6B $2.1B $15.7B $11.9B
Operating Income (Adjusted) $3.9B -$1.4B $2.1B $15.9B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.8B $29.5B $44.5B $38.4B $32.9B
Revenue Growth (YoY) -41.98% 86.73% 50.59% -13.61% -14.39%
 
Cost of Revenues $16.2B $28.6B $40.4B $34.6B $32.1B
Gross Profit -$410M $907M $4B $3.8B $744M
Gross Profit Margin -2.59% 3.07% 9.03% 9.79% 2.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186M $195M $214M $250M $234M
Other Inc / (Exp) $48M $32M $38M $122M $123M
Operating Expenses $211M $214M $220M $256M $237M
Operating Income -$621M $693M $3.8B $3.5B $507M
 
Net Interest Expenses $143M $152M $102M $149M $141M
EBT. Incl. Unusual Items -$716M $573M $3.7B $3.5B $489M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$337M $65M $816M $813M $96M
Net Income to Company -$379M $508M $2.9B $2.7B $393M
 
Minority Interest in Earnings -$85M -$45M -$95M -$41M -$29M
Net Income to Common Excl Extra Items -$464M $463M $2.8B $2.6B $364M
 
Basic EPS (Cont. Ops) -$1.14 $1.13 $7.20 $7.49 $1.14
Diluted EPS (Cont. Ops) -$1.14 $1.13 $7.19 $7.49 $1.14
Weighted Average Basic Share $407M $407M $390M $349M $318M
Weighted Average Diluted Share $407M $408M $390M $349M $318M
 
EBITDA $41M $1.4B $4.5B $4.3B $1.3B
EBIT -$573M $725M $3.9B $3.6B $630M
 
Revenue (Reported) $15.8B $29.5B $44.5B $38.4B $32.9B
Operating Income (Reported) -$621M $693M $3.8B $3.5B $507M
Operating Income (Adjusted) -$573M $725M $3.9B $3.6B $630M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $76.2B $94.7B $170.5B $151.1B $134.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.7B $93.7B $156.6B $135.4B $128.5B
Gross Profit $1.4B $943M $14B $15.7B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $775M $803M $938M $1B $990M
Other Inc / (Exp) $143M $204M -$122M $390M $241M
Operating Expenses $812M $877M $996M $1.1B $1B
Operating Income $630M $66M $13B $14.6B $5B
 
Net Interest Expenses $529M $604M $531M $524M $277M
EBT. Incl. Unusual Items $244M -$334M $12.3B $14.5B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$288M -$203M $2.6B $3.3B $1.1B
Net Income to Company $532M -$131M $9.8B $11.2B $3.9B
 
Minority Interest in Earnings -$534M -$307M -$333M -$417M -$176M
Net Income to Common Excl Extra Items -$2M -$438M $9.4B $10.7B $3.7B
 
Basic EPS (Cont. Ops) -$0.03 -$1.09 $23.46 $29.35 $11.15
Diluted EPS (Cont. Ops) -$0.03 -$1.09 $23.43 $29.33 $11.15
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $2.7B $15.4B $17.7B $8.3B
EBIT $773M $270M $12.9B $15B $5.5B
 
Revenue (Reported) $76.2B $94.7B $170.5B $151.1B $134.5B
Operating Income (Reported) $630M $66M $13B $14.6B $5B
Operating Income (Adjusted) $773M $270M $12.9B $15B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $48.3B $78.1B $134.6B $109.4B $99.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.9B $76.9B $122.6B $98.3B $95B
Gross Profit -$547M $1.2B $12.1B $11B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $532M $579M $652M $703M $695M
Other Inc / (Exp) $107M $179M $41M $357M $389M
Operating Expenses $562M $648M $692M $721M $735M
Operating Income -$1.1B $536M $11.4B $10.3B $3.4B
 
Net Interest Expenses $410M $451M $379M $443M $421M
EBT. Incl. Unusual Items -$1.4B $264M $11.1B $10.2B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$614M $86M $2.4B $2.3B $726M
Net Income to Company -$798M $178M $8.6B $7.9B $2.6B
 
Minority Interest in Earnings -$264M -$257M -$232M -$298M -$160M
Net Income to Common Excl Extra Items -$1.1B -$79M $8.4B $7.6B $2.5B
 
Basic EPS (Cont. Ops) -$2.61 -$0.21 $20.99 $21.20 $7.60
Diluted EPS (Cont. Ops) -$2.61 -$0.21 $20.97 $21.18 $7.60
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $973M
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $973M
 
EBITDA $772M $2.5B $13.3B $12.7B $5.9B
EBIT -$1B $715M $11.5B $10.7B $3.8B
 
Revenue (Reported) $48.3B $78.1B $134.6B $109.4B $99.1B
Operating Income (Reported) -$1.1B $536M $11.4B $10.3B $3.4B
Operating Income (Adjusted) -$1B $715M $11.5B $10.7B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6B $3.3B $4.1B $4.9B $5.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1B $4.8B $10B $10.8B $11B
Inventory $7B $6B $6.3B $6.8B $7.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $385M $384M $400M $600M $689M
Total Current Assets $19B $15.8B $21.2B $24.1B $26.2B
 
Property Plant And Equipment $30.6B $31.6B $32.1B $32.1B $31.3B
Long-Term Investments $942M $972M $734M $724M $713M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $283M $248M $218M $202M $183M
Other Long-Term Assets $514M $565M $941M $1.4B $1.9B
Total Assets $53.9B $51.8B $57.9B $61B $63.1B
 
Accounts Payable $10.2B $6.1B $12.5B $12.7B $12.6B
Accrued Expenses $468M $550M $784M $719M $762M
Current Portion Of Long-Term Debt $494M $723M $1.3B $1.1B $1.4B
Current Portion Of Capital Lease Obligations $331M $285M $315M $311M $360M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2B $9.3B $16.9B $17.5B $16.8B
 
Long-Term Debt $9.2B $14B $12.6B $10.5B $10.1B
Capital Leases -- -- -- -- --
Total Liabilities $31.3B $32.1B $38.1B $35.5B $34.5B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.4B -$1.3B -$1B -$1.4B -$870M
Common Equity $21.8B $18.8B $18.4B $23.6B $26.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $733M $841M $1.4B $1.9B $2.2B
Total Equity $22.5B $19.6B $19.8B $25.5B $28.5B
 
Total Liabilities and Equity $53.9B $51.8B $57.9B $61B $63.1B
Cash and Short Terms $2.6B $3.3B $4.1B $4.9B $5.4B
Total Debt $9.7B $14.7B $13.9B $11.6B $11.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4B $3.5B $4B $5.8B $5.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6B $8.6B $11.6B $12.6B $11.1B
Inventory $5.4B $6.2B $6.6B $7.5B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $417M $438M $518M $667M $671M
Total Current Assets $15.4B $18.8B $22.7B $26.6B $24B
 
Property Plant And Equipment $30.7B $30.4B $30.5B $30.3B $29.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.6B $5.5B $6.1B $6.3B $6.7B
Total Assets $51.7B $54.7B $59.3B $63.2B $60.4B
 
Accounts Payable $5.2B $9.8B $13B $13.3B $11.5B
Accrued Expenses $926M $1.5B $1.3B $1.2B $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1B $14.3B $17.2B $17.6B $15.3B
 
Long-Term Debt $14.6B $13.1B $10.6B $10.1B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $31.7B $36.1B $35.6B $35.1B $32.4B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.6B -$1.3B -$2B -$1.3B -$830M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $793M $1.1B $1.8B $2.1B $2.7B
Total Equity $20B $18.6B $23.7B $28.1B $28B
 
Total Liabilities and Equity $51.7B $54.7B $59.3B $63.2B $60.4B
Cash and Short Terms $4B $3.5B $4B $5.8B $5.2B
Total Debt $15.2B $14.2B $11.6B $11.4B $10.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.8B -$1.1B $1.3B $11.9B $9.1B
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.5B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B $2.8B -$4.4B -$1.6B -$387M
Change in Inventories -$385M $1B -$253M -$672M -$684M
Cash From Operations $5.5B $948M $5.9B $12.6B $9.2B
 
Capital Expenditures $2B $1.8B $1.7B $1.7B $911M
Cash Acquisitions -$164M -$54M $261M $31M --
Cash From Investing -$3B -$2.4B -$2.2B -$2.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.6B -$1.6B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $2.1B $4.6B $1.8B $3.2B $2.4B
Long-Term Debt Repaid -$1.8B -$495M -$3B -$6B -$2.7B
Repurchase of Common Stock -$1.7B -$156M -$27M -$4.6B -$5.1B
Other Financing Activities -$113M -$242M -$10M $100M -$91M
Cash From Financing -$3B $2.1B -$2.8B -$8.8B -$6.9B
 
Beginning Cash (CF) $3B $2.6B $3.3B $4.1B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$467M $600M $854M $920M $423M
Ending Cash (CF) $2.6B $3.3B $4.1B $4.9B $5.4B
 
Levered Free Cash Flow $3.5B -$840M $4.2B $10.9B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$379M $508M $2.9B $2.7B $393M
Depreciation & Amoritzation $614M $641M $632M $682M $685M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$948M $426M $2.7B -$1.9B $2.2B
Change in Inventories $441M -$185M $353M -$647M $1.1B
Cash From Operations $165M $1.4B $2B $3.3B $1.3B
 
Capital Expenditures $407M $463M $463M $220M $210M
Cash Acquisitions -$10M $1M -- -- --
Cash From Investing -$513M -$576M -$610M -$304M -$408M
 
Dividends Paid (Ex Special Dividend) -$399M -$400M -$386M -$360M -$342M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $113M $752M $532M $2.4B
Long-Term Debt Repaid -$30M -$610M -$2B -$451M -$2.4B
Repurchase of Common Stock -- -- -$877M -$1.8B -$560M
Other Financing Activities -$96M $24M -$91M -$59M -$112M
Cash From Financing $2B -$873M -$2.6B -$2.1B -$1.1B
 
Beginning Cash (CF) $2.3B $3.6B $5.4B $5.1B $5.4B
Foreign Exchange Rate Adjustment $41M -$74M -$231M -$123M $127M
Additions / Reductions $1.7B -- -$1.2B $879M -$187M
Ending Cash (CF) $4B $3.5B $4B $5.8B $5.4B
 
Levered Free Cash Flow -$242M $986M $1.6B $3.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $532M -$131M $9.8B $11.2B $3.9B
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.6B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4B -$3.1B -$3.2B -$893M $1.7B
Change in Inventories $1.1B -$802M -$724M -$689M $610M
Cash From Operations $2.6B $3.5B $10.9B $12.1B $6.9B
 
Capital Expenditures $1.9B $1.7B $1.8B $1.1B $860M
Cash Acquisitions -$16M -$23M $268M $32M --
Cash From Investing -$2.7B -$2B -$2.8B -$2.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $177M $4.3B $2.9B $5.6B
Long-Term Debt Repaid -$455M -$706M -$7.4B -$3.6B -$6.1B
Repurchase of Common Stock -$369M -$24M -$2.8B -$6B -$3.6B
Other Financing Activities -$273M $22M $59M -$84M -$24M
Cash From Financing $1.9B -$2.1B -$7.4B -$8.2B -$5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$616M $739M $1.7B -$629M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $693M $1.8B $9.2B $11B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$798M $178M $8.6B $7.9B $2.6B
Depreciation & Amoritzation $1.8B $1.8B $1.8B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.2B -$2.6B -$1.4B -$709M $1.4B
Change in Inventories $1.6B -$232M -$703M -$720M $574M
Cash From Operations $852M $3.4B $8.5B $8B $5.6B
 
Capital Expenditures $1.3B $1.2B $1.3B $655M $604M
Cash Acquisitions -$39M -$8M -$1M -- --
Cash From Investing -$1.9B -$1.4B -$2.1B -$1.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.2B -$1.1B -$1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5B $129M $2.6B $2.3B $5.5B
Long-Term Debt Repaid -$465M -$676M -$5B -$2.6B -$6.1B
Repurchase of Common Stock -$147M -$15M -$2.8B -$4.2B -$2.6B
Other Financing Activities -$240M $24M $93M -$91M -$24M
Cash From Financing $2.5B -$1.7B -$6.3B -$5.6B -$4.3B
 
Beginning Cash (CF) $6.4B $9.1B $12.2B $15.5B $15.8B
Foreign Exchange Rate Adjustment -$6M -$69M -$292M $6M $19M
Additions / Reductions $1.5B $254M $139M $963M -$89M
Ending Cash (CF) $7.9B $9.3B $12B $16.4B $15.7B
 
Levered Free Cash Flow -$430M $2.2B $7.2B $7.3B $5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock