Financhill
Buy
56

SWKS Quote, Financials, Valuation and Earnings

Last price:
$64.51
Seasonality move :
9.28%
Day range:
$64.21 - $65.11
52-week range:
$47.93 - $95.46
Dividend yield:
4.37%
P/E ratio:
20.95x
P/S ratio:
2.45x
P/B ratio:
1.67x
Volume:
743K
Avg. volume:
2.7M
1-year change:
-28.6%
Market cap:
$9.6B
Revenue:
$4.1B
EPS (TTM):
$3.08
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $5.5B $4.8B $4.2B $4.1B
Revenue Growth (YoY) 52.25% 7.37% -13% -12.46% -2.18%
 
Cost of Revenues $2.6B $3B $2.7B $2.5B $2.4B
Gross Profit $2.5B $2.5B $2.1B $1.7B $1.7B
Gross Profit Margin 48.82% 45.67% 44.46% 41.17% 41.14%
 
R&D Expenses $532.3M $617.9M $606.8M $631.7M $785.5M
Selling, General & Admin $322.5M $329.8M $314M $300.8M $371.5M
Other Inc / (Exp) -$9.5M -$33.2M -$10.1M -$120.3M --
Operating Expenses $814.1M $947.7M $920.8M $932.5M $1.2B
Operating Income $1.7B $1.6B $1.2B $787.4M $524.2M
 
Net Interest Expenses $13.4M $47.9M $64.4M $30.7M $27.1M
EBT. Incl. Unusual Items $1.6B $1.5B $1.1B $636.4M $526.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.4M $201.4M $96M $40.4M $49.6M
Net Income to Company $1.5B $1.3B $982.8M $596M $477.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.3B $982.8M $596M $477.1M
 
Basic EPS (Cont. Ops) $9.07 $7.85 $6.17 $3.72 $3.09
Diluted EPS (Cont. Ops) $8.97 $7.81 $6.13 $3.69 $3.08
Weighted Average Basic Share $165.2M $162.4M $159.4M $160.1M $154.4M
Weighted Average Diluted Share $167M $163.3M $160.3M $161.5M $155.1M
 
EBITDA $2.1B $2.2B $1.8B $1.2B $987.2M
EBIT $1.7B $1.6B $1.2B $787.4M $524.2M
 
Revenue (Reported) $5.1B $5.5B $4.8B $4.2B $4.1B
Operating Income (Reported) $1.7B $1.6B $1.2B $787.4M $524.2M
Operating Income (Adjusted) $1.7B $1.6B $1.2B $787.4M $524.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.2B $1B $1.1B
Revenue Growth (YoY) 37.01% 7.33% -13.38% -15.91% 7.35%
 
Cost of Revenues $707.6M $760.3M $696.9M $595.3M $652.8M
Gross Profit $603.3M $646.7M $521.9M $429.6M $447.4M
Gross Profit Margin 46.02% 45.96% 42.82% 41.92% 40.67%
 
R&D Expenses $149.2M $149.5M $146.7M $163.5M $223.1M
Selling, General & Admin $100.5M $87.7M $73.4M $74.1M $111.7M
Other Inc / (Exp) -$8.9M -$23M $4.3M -$126.6M --
Operating Expenses $209M $237.2M $220.1M $237.6M $334.8M
Operating Income $394.3M $409.5M $301.8M $192M $112.6M
 
Net Interest Expenses $10.8M $14.3M $12.4M $6.9M $6.8M
EBT. Incl. Unusual Items $316.2M $372.2M $246.2M $58.4M $122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.1M $70M $1.4M -$2.1M -$19.4M
Net Income to Company $326.3M $302.2M $244.8M $60.5M $141.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $326.3M $302.2M $244.8M $60.5M $141.4M
 
Basic EPS (Cont. Ops) $1.98 $1.88 $1.54 $0.38 $0.95
Diluted EPS (Cont. Ops) $1.95 $1.88 $1.53 $0.37 $0.94
Weighted Average Basic Share $165.2M $160.4M $159.4M $159.8M $148.6M
Weighted Average Diluted Share $167.3M $161.1M $160.5M $161.4M $149.8M
 
EBITDA $564.2M $590.9M $445M $307.5M $229.5M
EBIT $394.3M $409.5M $301.8M $192M $112.6M
 
Revenue (Reported) $1.3B $1.4B $1.2B $1B $1.1B
Operating Income (Reported) $394.3M $409.5M $301.8M $192M $112.6M
Operating Income (Adjusted) $394.3M $409.5M $301.8M $192M $112.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $5.5B $4.8B $4.2B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $2.7B $2.5B $2.4B
Gross Profit $2.5B $2.5B $2.1B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $532.3M $617.8M $606.8M $631.7M $785.4M
Selling, General & Admin $322.4M $329.7M $314.1M $300.9M $371.6M
Other Inc / (Exp) -$9.4M -$33.2M -$10M -$120.3M --
Operating Expenses $814M $947.5M $920.9M $932.6M $1.2B
Operating Income $1.7B $1.6B $1.2B $787.4M $524.3M
 
Net Interest Expenses $13.4M $48M $64.4M $30.6M $27M
EBT. Incl. Unusual Items $1.6B $1.5B $1.1B $636.4M $526.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.4M $201.3M $96M $40.4M $49.7M
Net Income to Company $1.5B $1.3B $982.8M $596M $477.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.3B $982.8M $596M $477.1M
 
Basic EPS (Cont. Ops) $9.07 $7.84 $6.17 $3.72 $3.10
Diluted EPS (Cont. Ops) $8.97 $7.79 $6.14 $3.70 $3.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.2B $1.8B $1.2B $987.3M
EBIT $1.7B $1.6B $1.2B $787.4M $524.3M
 
Revenue (Reported) $5.1B $5.5B $4.8B $4.2B $4.1B
Operating Income (Reported) $1.7B $1.6B $1.2B $787.4M $524.3M
Operating Income (Adjusted) $1.7B $1.6B $1.2B $787.4M $524.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $5.5B $4.8B $4.2B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $2.7B $2.5B $2.4B --
Gross Profit $2.5B $2.1B $1.7B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $617.8M $606.8M $631.7M $785.4M --
Selling, General & Admin $329.7M $314.1M $300.9M $371.6M --
Other Inc / (Exp) -$33.2M -$10M -$120.3M $13.3M --
Operating Expenses $947.5M $920.9M $932.6M $1.2B --
Operating Income $1.6B $1.2B $787.4M $524.3M --
 
Net Interest Expenses $48M $64.4M $30.6M $27M --
EBT. Incl. Unusual Items $1.5B $1.1B $636.4M $526.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.3M $96M $40.4M $49.7M --
Net Income to Company $1.3B $982.8M $596M $477.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $982.8M $596M $477.1M --
 
Basic EPS (Cont. Ops) $7.84 $6.17 $3.72 $3.10 --
Diluted EPS (Cont. Ops) $7.79 $6.14 $3.70 $3.08 --
Weighted Average Basic Share $650.1M $637.5M $640.5M $617.5M --
Weighted Average Diluted Share $653.4M $640.6M $645.2M $620.3M --
 
EBITDA $2.2B $1.8B $1.2B $987.3M --
EBIT $1.6B $1.2B $787.4M $524.3M --
 
Revenue (Reported) $5.5B $4.8B $4.2B $4.1B --
Operating Income (Reported) $1.6B $1.2B $787.4M $524.3M --
Operating Income (Adjusted) $1.6B $1.2B $787.4M $524.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $586.3M $734.4M $1.6B $1.4B
Short Term Investments $137.2M $20.3M $15.6M $194.1M --
Accounts Receivable, Net $756.2M $1.1B $864.3M $508.8M $598.1M
Inventory $885M $1.2B $1.1B $784.8M $754.7M
Prepaid Expenses -- $242.3M $306M $234.8M $201M
Other Current Assets $97.4M $95.2M $155.1M $249.9M --
Total Current Assets $2.9B $3.2B $3.2B $3.3B $3.1B
 
Property Plant And Equipment $1.7B $1.8B $1.6B $1.5B $1.4B
Long-Term Investments $7.1M $500K $4.1M $11.4M $14.2M
Goodwill $2.2B $2.2B $2.2B $2.2B --
Other Intangibles $1.7B $1.4B $1.2B $900.5M --
Other Long-Term Assets $55.7M $141.5M $56.5M $78.3M --
Total Assets $8.6B $8.9B $8.4B $8.3B $7.9B
 
Accounts Payable $236M $274.2M $159.2M $171.8M $236M
Accrued Expenses $119.7M $226.9M $270.9M $192.2M --
Current Portion Of Long-Term Debt -- $499.2M $299.4M -- --
Current Portion Of Capital Lease Obligations $33M $18.5M $28.3M $20.2M --
Other Current Liabilities $45.9M $45M $44.8M $38.1M --
Total Current Liabilities $658.5M $1.2B $955.7M $602.7M $1.3B
 
Long-Term Debt $2.4B $1.9B $1.2B $1.2B $666.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.4B $2.3B $1.9B $2.2B
 
Common Stock $41.3M $40M $39.9M $40M $37.2M
Other Common Equity Adj -$7.9M -$4.8M -$5.6M -$5.6M --
Common Equity $5.3B $5.5B $6.1B $6.3B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.5B $6.1B $6.3B $5.8B
 
Total Liabilities and Equity $8.6B $8.9B $8.4B $8.3B $7.9B
Cash and Short Terms $1B $586.3M $734.4M $1.6B $1.4B
Total Debt $2.4B $2.4B $1.5B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $586.3M $734.4M $1.6B $1.4B
Short Term Investments $137.2M $20.3M $15.6M $194.1M --
Accounts Receivable, Net $756.2M $1.1B $864.3M $508.8M $598.1M
Inventory $885M $1.2B $1.1B $784.8M $754.7M
Prepaid Expenses -- $242.3M $306M $234.8M $201M
Other Current Assets $97.4M $95.2M $155.1M $249.9M --
Total Current Assets $2.9B $3.2B $3.2B $3.3B $3.1B
 
Property Plant And Equipment $1.7B $1.8B $1.6B $1.5B $1.4B
Long-Term Investments $7.1M $500K $4.1M $11.4M $14.2M
Goodwill $2.2B $2.2B $2.2B $2.2B --
Other Intangibles $1.7B $1.4B $1.2B $900.5M --
Other Long-Term Assets $55.7M $141.5M $56.5M $78.3M --
Total Assets $8.6B $8.9B $8.4B $8.3B $7.9B
 
Accounts Payable $236M $274.2M $159.2M $171.8M $236M
Accrued Expenses $119.7M $226.9M $270.9M $192.2M --
Current Portion Of Long-Term Debt -- $499.2M $299.4M -- --
Current Portion Of Capital Lease Obligations $33M $18.5M $28.3M $20.2M --
Other Current Liabilities $45.9M $45M $44.8M $38.1M --
Total Current Liabilities $658.5M $1.2B $955.7M $602.7M $1.3B
 
Long-Term Debt $2.4B $1.9B $1.2B $1.2B $666.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.4B $2.3B $1.9B $2.2B
 
Common Stock $41.3M $40M $39.9M $40M $37.2M
Other Common Equity Adj -$7.9M -$4.8M -$5.6M -$5.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.5B $6.1B $6.3B $5.8B
 
Total Liabilities and Equity $8.6B $8.9B $8.4B $8.3B $7.9B
Cash and Short Terms $1B $586.3M $734.4M $1.6B $1.4B
Total Debt $2.4B $2.4B $1.5B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.3B $982.8M $596M $477.1M
Depreciation & Amoritzation $436.7M $690.1M $613.7M $451.3M $463M
Stock-Based Compensation $191.9M $195.2M $185.1M $180.3M $232.4M
Change in Accounts Receivable -$397.7M -$337.8M $229.8M $355.4M -$89.3M
Change in Inventories -$41.2M -$337.3M $90.8M $330.4M $41.8M
Cash From Operations $1.8B $1.4B $1.9B $1.8B $1.3B
 
Capital Expenditures $652.1M $509.7M $236.1M $183.1M $224.9M
Cash Acquisitions $2.8B -- -- -- --
Cash From Investing -$3.1B -$378.9M -$224.4M -$355.9M -$234M
 
Dividends Paid (Ex Special Dividend) $340.6M $373.1M $405.2M $439.1M $432.6M
Special Dividend Paid
Long-Term Debt Issued $2.5B -- -- -- --
Long-Term Debt Repaid -$250M -$50M -$900M -$300M --
Repurchase of Common Stock $250.8M $975.3M $211.2M $113.6M $874.6M
Other Financing Activities -$5.8M -- -- -- --
Cash From Financing $1.7B -$1.4B -$1.5B -$819M -$1.3B
 
Beginning Cash (CF) $882.9M $566M $718.8M $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.2M -$316.9M $152.8M $649.8M -$207.3M
Ending Cash (CF) $1.2B $249.1M $871.6M $2B $954M
 
Levered Free Cash Flow $1.1B $914.9M $1.6B $1.6B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.3M $302.2M $244.8M $60.5M $141.4M
Depreciation & Amoritzation $170M $181.4M $143.2M $115.4M $116.9M
Stock-Based Compensation $47.6M $37M $49.9M $38.2M $63.5M
Change in Accounts Receivable -$220.8M -$308.4M -$137.4M $98.5M -$201.9M
Change in Inventories -$35.3M -$109.5M $115.7M $38.9M -$43.4M
Cash From Operations $398.3M $236.3M $365.5M $476.1M $200M
 
Capital Expenditures $269.9M $145.7M $77.1M $88.7M $61.8M
Cash Acquisitions $2.8B -- -- -- --
Cash From Investing -$3B -$147.3M -$78.2M -$271.4M -$131.1M
 
Dividends Paid (Ex Special Dividend) $92.5M $99.4M $108.5M $112M $105.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $998.5M -- -- -- --
Long-Term Debt Repaid -$250M -- -$200M -- --
Repurchase of Common Stock $1.6M $83.6M $2.3M $1.9M $1M
Other Financing Activities $1.5M -- -- -- --
Cash From Financing $671.8M -$166M -$290.1M -$99.5M -$93.5M
 
Beginning Cash (CF) $882.9M $566M $718.8M $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B -$77M -$2.8M $105.2M -$24.6M
Ending Cash (CF) -$1.1B $489M $716M $1.5B $1.1B
 
Levered Free Cash Flow $128.4M $90.6M $288.4M $387.4M $138.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.3B $982.8M $596M $477.1M
Depreciation & Amoritzation $436.7M $690.1M $613.7M $451.3M $463M
Stock-Based Compensation $191.9M $195.2M $185.1M $180.3M $232.4M
Change in Accounts Receivable -$397.7M -$337.8M $229.8M $355.4M -$89.3M
Change in Inventories -$41.2M -$337.3M $90.8M $330.4M $41.8M
Cash From Operations $1.8B $1.4B $1.9B $1.8B $1.3B
 
Capital Expenditures $652.1M $509.7M $236.1M $183.1M $224.9M
Cash Acquisitions $2.8B -- -- -- --
Cash From Investing -$3.1B -$378.9M -$224.4M -$355.9M -$234M
 
Dividends Paid (Ex Special Dividend) $340.6M $373.1M $405.2M $439.1M $432.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250M -$50M -$900M -$300M --
Repurchase of Common Stock $250.8M $975.3M $211.2M $113.6M $874.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7B -$1.4B -$1.5B -$819M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.2M -$316.9M $152.8M $649.8M -$207.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $914.9M $1.6B $1.6B $1.1B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.3B $982.8M $596M $477.1M --
Depreciation & Amoritzation $690.1M $613.7M $451.3M $463M --
Stock-Based Compensation $195.2M $185.1M $180.3M $232.4M --
Change in Accounts Receivable -$337.8M $229.8M $355.4M -$89.3M --
Change in Inventories -$337.3M $90.8M $330.4M $41.8M --
Cash From Operations $1.4B $1.9B $1.8B $1.3B --
 
Capital Expenditures $509.7M $236.1M $183.1M $224.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$378.9M -$224.4M -$355.9M -$234M --
 
Dividends Paid (Ex Special Dividend) $373.1M $405.2M $439.1M $432.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -$900M -$300M -- --
Repurchase of Common Stock $975.3M $211.2M $113.6M $874.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4B -$1.5B -$819M -$1.3B --
 
Beginning Cash (CF) $2.7B $3.1B $4.9B $5.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$316.9M $152.8M $649.8M -$207.3M --
Ending Cash (CF) $2.4B $3.2B $5.5B $5.1B --
 
Levered Free Cash Flow $914.9M $1.6B $1.6B $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock