Financhill
Sell
45

SPG Quote, Financials, Valuation and Earnings

Last price:
$171.63
Seasonality move :
0.18%
Day range:
$170.33 - $174.14
52-week range:
$135.15 - $186.00
Dividend yield:
4.72%
P/E ratio:
22.85x
P/S ratio:
9.47x
P/B ratio:
20.95x
Volume:
4.8M
Avg. volume:
1.6M
1-year change:
19.08%
Market cap:
$56B
Revenue:
$5.7B
EPS (TTM):
$7.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.8B $4.6B $5.1B $5.3B $5.7B
Revenue Growth (YoY) 1.95% -19.94% 11.05% 3.41% 6.94%
 
Cost of Revenues $1B $887.2M $971.1M $1B $1B
Gross Profit $4.7B $3.7B $4.1B $4.3B $4.6B
Gross Profit Margin 82.25% 80.75% 81.02% 81.08% 81.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185.2M $121.2M $144.6M $142.8M $165.9M
Other Inc / (Exp) $329.8M $85.3M $1.1B $713.6M $746.5M
Operating Expenses $1.8B $1.7B $1.7B $1.7B $1.8B
Operating Income $2.9B $2B $2.4B $2.6B $2.8B
 
Net Interest Expenses $789.4M $784.4M $795.7M $761.3M $854.6M
EBT. Incl. Unusual Items $2.5B $1.3B $2.7B $2.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M -$4.6M $157.2M $83.5M $81.9M
Net Income to Company $2.4B $1.3B $2.6B $2.5B $2.6B
 
Minority Interest in Earnings -$321.6M -$164.8M -$319.1M -$312.9M -$333.9M
Net Income to Common Excl Extra Items $2.1B $1.1B $2.2B $2.1B $2.3B
 
Basic EPS (Cont. Ops) $6.81 $3.59 $6.84 $6.52 $6.98
Diluted EPS (Cont. Ops) $6.81 $3.59 $6.84 $6.52 $6.98
Weighted Average Basic Share $308M $308.7M $328.6M $327.8M $326.8M
Weighted Average Diluted Share $308M $308.7M $328.6M $327.8M $326.8M
 
EBITDA $4.6B $3.4B $4.8B $4.6B $4.9B
EBIT $3.2B $2.1B $3.5B $3.3B $3.6B
 
Revenue (Reported) $5.8B $4.6B $5.1B $5.3B $5.7B
Operating Income (Reported) $2.9B $2B $2.4B $2.6B $2.8B
Operating Income (Adjusted) $3.2B $2.1B $3.5B $3.3B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -25.12% 22.24% 1.48% 7.23% 4.94%
 
Cost of Revenues $222.5M $247.4M $252.4M $274.7M $258.1M
Gross Profit $838.2M $1B $1.1B $1.1B $1.2B
Gross Profit Margin 79.02% 80.92% 80.82% 80.53% 82.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.8M $45.5M $34.9M $37.9M $43.3M
Other Inc / (Exp) -$30.7M $433.4M $165.8M $242M $7.9M
Operating Expenses $434.1M $436.8M $411.2M $442.1M $454.8M
Operating Income $404M $612.3M $652.2M $694.2M $767.8M
 
Net Interest Expenses $201.9M $199.8M $187.9M $212.2M $226.4M
EBT. Incl. Unusual Items $171.4M $845.9M $630.1M $724M $549.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $67.3M $8.3M $43.2M $2.6M
Net Income to Company $168.6M $778.6M $621.8M $680.8M $546.7M
 
Minority Interest in Earnings -$21.9M -$97.9M -$82M -$85.8M -$70.7M
Net Income to Common Excl Extra Items $146.8M $680.8M $539.9M $595M $476M
 
Basic EPS (Cont. Ops) $0.48 $2.07 $1.65 $1.82 $1.46
Diluted EPS (Cont. Ops) $0.48 $2.07 $1.65 $1.82 $1.46
Weighted Average Basic Share $305.9M $328.6M $327.3M $327.2M $326.2M
Weighted Average Diluted Share $305.9M $328.6M $327.3M $327.2M $326.2M
 
EBITDA $713.1M $1.4B $1.1B $1.3B $1.1B
EBIT $373.3M $1B $818M $936.2M $775.7M
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.4B $1.5B
Operating Income (Reported) $404M $612.3M $652.2M $694.2M $767.8M
Operating Income (Adjusted) $373.3M $1B $818M $936.2M $775.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $4.9B $5.2B $5.5B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $931.1M $916.3M $1B $1B $1B
Gross Profit $4B $4B $4.2B $4.5B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.7M $151.4M $133.6M $160.3M $181.1M
Other Inc / (Exp) $43.5M $930.9M $596.3M $754.4M $767.7M
Operating Expenses $1.7B $1.7B $1.7B $1.8B $1.9B
Operating Income $2.3B $2.3B $2.5B $2.7B $3B
 
Net Interest Expenses $776.4M $800.1M $753.9M $830.6M $903.3M
EBT. Incl. Unusual Items $1.6B $2.4B $2.3B $2.6B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $106.8M $80M $92.6M $96.8M
Net Income to Company $1.6B $2.3B $2.3B $2.5B $2.8B
 
Minority Interest in Earnings -$203.7M -$289.8M -$284.4M -$320.8M -$365.6M
Net Income to Common Excl Extra Items $1.4B $2B $2B $2.2B $2.5B
 
Basic EPS (Cont. Ops) $4.40 $6.17 $5.99 $6.75 $7.51
Diluted EPS (Cont. Ops) $4.40 $6.17 $5.99 $6.75 $7.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.7B $4.5B $4.4B $4.8B $5.2B
EBIT $2.3B $3.2B $3.1B $3.5B $3.8B
 
Revenue (Reported) $5B $4.9B $5.2B $5.5B $5.9B
Operating Income (Reported) $2.3B $2.3B $2.5B $2.7B $3B
Operating Income (Adjusted) $2.3B $3.2B $3.1B $3.5B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.8B $3.9B $4.1B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $672M $701.2M $734.5M $749.8M $747.1M
Gross Profit $2.8B $3.1B $3.2B $3.4B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.2M $108.4M $97.4M $114.9M $130.2M
Other Inc / (Exp) $38.3M $883.9M $371.8M $412.6M $433.8M
Operating Expenses $1.3B $1.3B $1.3B $1.4B $1.4B
Operating Income $1.5B $1.8B $1.9B $2B $2.3B
 
Net Interest Expenses $586.5M $602.2M $560.4M $629.7M $678.4M
EBT. Incl. Unusual Items $961.5M $2.1B $1.7B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M $108.4M $31.2M $40.3M $55.2M
Net Income to Company $964.6M $2B $1.7B $1.8B $2B
 
Minority Interest in Earnings -$124.4M -$249.4M -$214.7M -$222.7M -$254.4M
Net Income to Common Excl Extra Items $840.2M $1.7B $1.5B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $2.74 $5.31 $4.46 $4.69 $5.22
Diluted EPS (Cont. Ops) $2.74 $5.31 $4.46 $4.69 $5.22
Weighted Average Basic Share $918.3M $985.7M $984.3M $981.3M $978.1M
Weighted Average Diluted Share $918.3M $985.7M $984.3M $981.3M $978.1M
 
EBITDA $2.6B $3.7B $3.2B $3.4B $3.7B
EBIT $1.5B $2.7B $2.3B $2.4B $2.7B
 
Revenue (Reported) $3.5B $3.8B $3.9B $4.1B $4.4B
Operating Income (Reported) $1.5B $1.8B $1.9B $2B $2.3B
Operating Income (Adjusted) $1.5B $2.7B $2.3B $2.4B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $669.4M $1B $533.9M $621.6M $1.2B
Short Term Investments -- -- -- -- $1B
Accounts Receivable, Net $832.2M $1.2B $919.7M $823.5M $826.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.7B $2.3B $2.1B $3.6B
 
Property Plant And Equipment $514.7M $512.9M $504.1M $496.9M $484.1M
Long-Term Investments $4.5B $8.2B $8.5B $8.5B $8.5B
Goodwill $20.1M $20.1M $20.1M $20.1M $20.1M
Other Intangibles $75.8M $35M $33.3M $17.8M $8.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $31.2B $34.8B $33.8B $33B $34.3B
 
Accounts Payable $1.4B $1.3B $1.4B $1.5B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $4B $3.5B $3.2B $3.5B
 
Long-Term Debt $22.8B $26B $24.8B $24.9B $26B
Capital Leases -- -- -- -- --
Total Liabilities $28.1B $31.1B $29.4B $29.2B $30.6B
 
Common Stock $42.5M $42.1M $41.8M $41.5M $41.1M
Other Common Equity Adj -$118.6M -$188.7M -$185.2M -$164.9M -$172.8M
Common Equity $2.5B $3B $3.3B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $603.9M $618.8M $1B $685.4M $664.8M
Total Equity $3.1B $3.7B $4.4B $3.8B $3.7B
 
Total Liabilities and Equity $31.2B $34.8B $33.8B $33B $34.3B
Cash and Short Terms $669.4M $1B $533.9M $621.6M $2.2B
Total Debt $24.1B $26.7B $25.3B $24.9B $26B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $438.4M $601.5M $769M $2.2B
Short Term Investments -- -- -- -- $300M
Accounts Receivable, Net $1.5B $935.1M $794.6M $757.6M $767.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $1.7B $1.7B $1.5B $3.2B
 
Property Plant And Equipment $515M $506.2M $497.5M $490M $521.4M
Long-Term Investments $4.1B $8B $7.6B $8.2B $7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.1B $1.2B $1.2B $1.2B
Total Assets $31.7B $33.9B $32.8B $33B $33.3B
 
Accounts Payable $1.3B $1.3B $1.4B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $2.9B $3.1B $3.4B $3.4B
 
Long-Term Debt $25.1B $25.6B $24.6B $24.9B $25.4B
Capital Leases -- -- -- -- --
Total Liabilities $29.5B $29.5B $28.8B $29.4B $30B
 
Common Stock $42.2M $41.9M $41.6M $41.2M $40.9M
Other Common Equity Adj -$180.5M -$191.3M -$160.5M -$141M -$206.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $450.6M $1B $1B $660.1M $609.1M
Total Equity $2.2B $4.4B $4B $3.6B $3.3B
 
Total Liabilities and Equity $31.7B $33.9B $32.8B $33B $33.3B
Cash and Short Terms $1.1B $438.4M $601.5M $769M $2.5B
Total Debt $25.1B $25.6B $24.6B $24.9B $25.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.4B $1.3B $2.6B $2.5B $2.6B
Depreciation & Amoritzation $1.4B $1.4B $1.3B $1.3B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$157K -$415.9M $265.4M $63.4M -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $2.3B $3.6B $3.8B $3.9B
 
Capital Expenditures $876M $484.1M $527.9M $650M $793.3M
Cash Acquisitions -$76.6M -$3.8B -$314M -$439.2M -$149.8M
Cash From Investing -$1.1B -$4B -$552.8M -$626.6M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$2.9B -$1.7B -$2.4B -$2.3B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $13.3B $15.2B $9.3B $3.4B $3.6B
Long-Term Debt Repaid -$12.4B -$13B -$10.1B -$3.7B -$2.7B
Repurchase of Common Stock -$369.9M -$169.5M -$341.9M -$515.9M -$518.3M
Other Financing Activities -$141.4M -$8.1M -$379.3M $1.9M -$32.1M
Cash From Financing -$2.6B $2B -$3.6B -$3.1B -$2B
 
Beginning Cash (CF) $514.3M $669.4M $1B $533.9M $621.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155M $342.2M -$477.7M $87.7M $547.4M
Ending Cash (CF) $669.4M $1B $533.9M $621.6M $1.2B
 
Levered Free Cash Flow $2.9B $1.8B $3.1B $3.1B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $168.6M $778.6M $621.8M $680.8M $546.7M
Depreciation & Amoritzation $339.8M $320.3M $316.3M $333.4M $341.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3M $1.4M $15.7M $5.5M $28.6M
Change in Inventories -- -- -- -- --
Cash From Operations $617.3M $874.7M $941.7M $935.9M $892.9M
 
Capital Expenditures $58.5M $190.8M $156M $227.7M $186.4M
Cash Acquisitions -$109.1M -$21.4M -$15.9M -$28.6M -$96K
Cash From Investing -$111.5M -$166.3M -$137.5M -$179.6M $811.3M
 
Dividends Paid (Ex Special Dividend) -$459.5M -$1.1B -$415.5M -$712.9M -$770.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $2.3B $14.7M $165M $1B
Long-Term Debt Repaid -$5.7B -$2.7B -$68.1M -$148.8M -$1B
Repurchase of Common Stock -$103K -$82K -$36.4M -$105.9M -$7.6M
Other Financing Activities -$1.7M -$24.1M -$238.6M -$22.2M -$2.9M
Cash From Financing -$2.7B -$1.6B -$743.9M -$824.7M -$768.5M
 
Beginning Cash (CF) $3.3B $1.3B $541.2M $837.5M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$852.4M $60.3M -$68.4M $935.7M
Ending Cash (CF) $1.1B $438.4M $601.5M $769M $2.2B
 
Levered Free Cash Flow $558.8M $683.9M $785.6M $708.2M $706.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.3B $2.3B $2.5B $2.8B
Depreciation & Amoritzation $1.4B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$651M $469.7M $82.7M $53.4M -$24.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.6B $3.7B $3.8B $3.8B
 
Capital Expenditures $649.3M $507.6M $573.8M $799.6M $716M
Cash Acquisitions -$301.8M -$3.7B -$374.2M -$245.5M -$112.9M
Cash From Investing -$950.7M -$4B -$418M -$755.1M $528.9M
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2.5B -$2B -$2.7B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $13.8B $11.2B $4.4B $2.7B $3B
Long-Term Debt Repaid -$15.5B -$10.5B -$4.8B -$2.7B -$2.8B
Repurchase of Common Stock -$172.2M -$2.4M -$528.4M -$449.3M -$454.9M
Other Financing Activities -$141.3M -$362.2M -$245.6M $206.2M -$18.4M
Cash From Financing -$4B -$274.3M -$3.1B -$2.9B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6B -$643.9M $163.1M $167.5M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $3.1B $3.1B $3B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $964.6M $2B $1.7B $1.8B $2B
Depreciation & Amoritzation $1B $985.1M $955.8M $994.8M $999.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$625.1M $260.5M $77.8M $67.9M $55.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $2.8B $2.8B $2.9B $2.7B
 
Capital Expenditures $396M $419.5M $465.4M $615M $537.7M
Cash Acquisitions -$280.4M -$205.2M -$265.5M -$71.9M -$35M
Cash From Investing -$460.1M -$498.9M -$364.1M -$492.6M $1.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$2.1B -$1.7B -$2.1B -$2.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.4B $7.4B $2.5B $1.8B $1.1B
Long-Term Debt Repaid -$10.5B -$8.1B -$2.9B -$1.8B -$1.9B
Repurchase of Common Stock -$169.8M -$2.6M -$189.2M -$122.5M -$59.2M
Other Financing Activities -$5.7M -$359.9M -$226.2M -$21.9M -$8.2M
Cash From Financing -$558.6M -$2.8B -$2.4B -$2.3B -$3.1B
 
Beginning Cash (CF) $7.7B $3.2B $1.6B $2.6B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $412.9M -$573.2M $67.6M $147.4M $1B
Ending Cash (CF) $8.1B $2.7B $1.7B $2.8B $4.7B
 
Levered Free Cash Flow $1B $2.3B $2.4B $2.3B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock