Financhill
Sell
39

SLG Quote, Financials, Valuation and Earnings

Last price:
$42.61
Seasonality move :
7.03%
Day range:
$40.26 - $43.94
52-week range:
$40.26 - $79.22
Dividend yield:
7.26%
P/E ratio:
654.88x
P/S ratio:
3.07x
P/B ratio:
0.85x
Volume:
5.2M
Avg. volume:
1.3M
1-year change:
-42.18%
Market cap:
$3B
Revenue:
$919.7M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $827.8M $925.4M $959M $919.7M
Revenue Growth (YoY) -15.03% -21.37% 11.8% 3.63% -4.1%
 
Cost of Revenues $702.2M $563.4M $555.4M $615.6M $549.7M
Gross Profit $350.5M $264.4M $370M $343.5M $370.1M
Gross Profit Margin 33.3% 31.94% 39.99% 35.81% 40.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $319.8M $404M -$157.4M -$523.9M $59.7M
Operating Expenses -$59.9M -$108.5M $194.2M $247.1M $109.1M
Operating Income $410.4M $372.8M $175.8M $96.4M $261M
 
Net Interest Expenses $116.1M $66.1M $103.3M $190.3M $195.2M
EBT. Incl. Unusual Items $414.8M $480.6M -$76.3M -$599.3M $36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $414.8M $480.6M -$76.3M -$599.3M $30.2M
 
Minority Interest in Earnings $35M $23.6M -$4.7M -$42M -$431K
Net Income to Common Excl Extra Items $413M $478M -$78.5M -$602M $28.3M
 
Basic EPS (Cont. Ops) $5.18 $6.78 -$1.49 -$9.12 $0.08
Diluted EPS (Cont. Ops) $5.16 $6.70 -$1.49 -$9.12 $0.08
Weighted Average Basic Share $68.4M $63.8M $63.9M $63.8M $65.1M
Weighted Average Diluted Share $72.8M $68.7M $63.9M $63.8M $65.7M
 
EBITDA $724.1M $589.7M $392M $344.2M $468.4M
EBIT $410.4M $372.8M $175.8M $96.4M $261M
 
Revenue (Reported) $1.1B $827.8M $925.4M $959M $919.7M
Operating Income (Reported) $410.4M $372.8M $175.8M $96.4M $261M
Operating Income (Adjusted) $410.4M $372.8M $175.8M $96.4M $261M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $205.2M $215.7M $223.4M $245.2M $253.4M
Revenue Growth (YoY) -17.87% 5.11% 3.58% 9.76% 3.33%
 
Cost of Revenues $128.7M $136M $138.7M $139.9M $164.6M
Gross Profit $76.5M $79.7M $84.7M $105.3M $88.8M
Gross Profit Margin 37.3% 36.96% 37.93% 42.96% 35.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $379.6M -$19.1M -$4.2M $5.1M --
Operating Expenses -$185.1M $22.7M $49.4M $44.4M $62.9M
Operating Income $261.7M $57M $35.4M $60.9M $25.8M
 
Net Interest Expenses $13.1M $27.1M $46.7M $59.3M $68.4M
EBT. Incl. Unusual Items $415.5M $12.2M -$25.6M -$5.9M $35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $415.5M $12.2M -$21.7M -$9.3M $35.2M
 
Minority Interest in Earnings $21.8M -$502K -$3.4M -$1.9M $4.4M
Net Income to Common Excl Extra Items $413.2M $11.7M -$22.1M -$9.7M $34.6M
 
Basic EPS (Cont. Ops) $5.95 $0.11 -$0.38 -$0.21 $0.35
Diluted EPS (Cont. Ops) $5.92 $0.11 -$0.38 -$0.21 $0.35
Weighted Average Basic Share $64.9M $63.9M $64.1M $64.4M $70.4M
Weighted Average Diluted Share $69.4M $63.9M $64.1M $64.4M $70.4M
 
EBITDA $311M $105.5M $86M $114.1M $89M
EBIT $261.7M $57M $35.4M $60.9M $25.8M
 
Revenue (Reported) $205.2M $215.7M $223.4M $245.2M $253.4M
Operating Income (Reported) $261.7M $57M $35.4M $60.9M $25.8M
Operating Income (Adjusted) $261.7M $57M $35.4M $60.9M $25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $884.3M $790.6M $1B $908.6M $986.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $588.5M $512.3M $647.7M $542.6M $626.2M
Gross Profit $295.8M $278.3M $366.5M $365.9M $360.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $631M -$148.4M -$443.2M -$46.6M --
Operating Expenses -$295M $109.7M $171.3M $260.4M $31.1M
Operating Income $590.7M $168.6M $195.3M $105.5M $329.4M
 
Net Interest Expenses $78.9M $67.6M $199.4M $199.3M $251.3M
EBT. Incl. Unusual Items $729.2M -$60.4M -$438.4M -$145.6M $29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $729.2M -$60.4M -$503.3M -$149M $25.9M
 
Minority Interest in Earnings $49.8M -$2M -$37.1M -$14.4M $303K
Net Income to Common Excl Extra Items $725M -$61.5M -$505.3M -$151.7M $23.9M
 
Basic EPS (Cont. Ops) $9.97 -$1.29 -$7.65 -$2.51 $0.00
Diluted EPS (Cont. Ops) $9.92 -$1.30 -$7.65 -$2.53 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $817.2M $358.3M $466.7M $308.6M $570.7M
EBIT $590.7M $168.6M $195.3M $105.5M $329.4M
 
Revenue (Reported) $884.3M $790.6M $1B $908.6M $986.7M
Operating Income (Reported) $590.7M $168.6M $195.3M $105.5M $329.4M
Operating Income (Adjusted) $590.7M $168.6M $195.3M $105.5M $329.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $649.4M $600M $688.8M $684.8M $751.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $437.7M $386.6M $479.6M $407.1M $483.6M
Gross Profit $211.7M $213.4M $209.3M $277.7M $268.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $452.2M -$100.2M -$386M $91.3M -$33.1M
Operating Expenses -$140.9M $77.2M $120.6M $180.7M $102.7M
Operating Income $352.6M $136.1M $88.6M $97M $165.4M
 
Net Interest Expenses $54.4M $55.9M $153.9M $158.3M $214.4M
EBT. Incl. Unusual Items $528.8M -$12.3M -$443.2M $14.4M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $528.8M -$12.3M -$439.3M $11.1M $6.8M
 
Minority Interest in Earnings $26M $438K -$32M -$4.3M -$3.6M
Net Income to Common Excl Extra Items $525.5M -$13.6M -$440.5M $9.8M $5.4M
 
Basic EPS (Cont. Ops) $7.40 -$0.47 -$6.63 -$0.06 -$0.12
Diluted EPS (Cont. Ops) $7.37 -$0.48 -$6.63 -$0.07 -$0.12
Weighted Average Basic Share $198.7M $192.1M $192.3M $193.1M $211.3M
Weighted Average Diluted Share $207.9M $203.2M $192.3M $198.8M $211.3M
 
EBITDA $522.1M $278.5M $286.9M $251M $353.3M
EBIT $352.6M $136.1M $88.6M $97M $165.4M
 
Revenue (Reported) $649.4M $600M $688.8M $684.8M $751.7M
Operating Income (Reported) $352.6M $136.1M $88.6M $97M $165.4M
Operating Income (Adjusted) $352.6M $136.1M $88.6M $97M $165.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $372.8M $337M $384.1M $335.5M $331.6M
Short Term Investments $28.6M $34.8M $11.2M $9.6M $17.3M
Accounts Receivable, Net $347.3M $295.9M $292.4M $297.9M $310.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $821M $853.5M $712.8M $654.4M $692.7M
 
Property Plant And Equipment -- -- -- -- $865.6M
Long-Term Investments $4.9B $4.1B $3.9B $3.4B $3B
Goodwill -- -- -- -- --
Other Intangibles $25.2M $17.1M $213.5M $4.8M $181.1M
Other Long-Term Assets $423.1M $245.8M $333.5M $408.9M $429.8M
Total Assets $11.7B $11.1B $12.4B $9.5B $10.5B
 
Accounts Payable $151.3M $157.6M $154.9M $153.2M $122.7M
Accrued Expenses $14.8M $12.7M $14.2M $17.9M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $64.1M -- -- --
Total Current Liabilities $1.1B $1.7B $241.1M $831.7M $698.1M
 
Long-Term Debt $4.7B $3.7B $6.7B $3.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $5.7B $7.3B $5.3B $5.9B
 
Common Stock $716K $672K $656K $660K $711K
Other Common Equity Adj -$67.2M -$47.9M $49.8M $19.3M $19.5M
Common Equity $4.7B $4.5B $4.4B $3.6B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $384.3M $357.6M $331.9M $307.7M $407.6M
Total Equity $5.5B $5.3B $5.1B $4.3B $4.6B
 
Total Liabilities and Equity $11.7B $11.1B $12.4B $9.5B $10.5B
Cash and Short Terms $372.8M $337M $384.1M $335.5M $331.6M
Total Debt $5.4B $5B $6.7B $4.4B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $345.9M $385.1M $309.3M $315.1M $357M
Short Term Investments $34.4M $12M $9.6M $16.5M --
Accounts Receivable, Net $299.2M $293.9M $300.1M $320.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $731.1M $715.3M $628.2M $659.3M $793.3M
 
Property Plant And Equipment -- -- -- $870.8M $869.9M
Long-Term Investments $4.1B $3.9B $3.6B $3.2B $2.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $347.4M $571.1M $472.1M $490.7M --
Total Assets $10.9B $12.7B $9.7B $10.2B $11.1B
 
Accounts Payable $137.9M $175.2M $146.3M $125.4M --
Accrued Expenses $20.8M $18.7M $17.9M $22.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $430.4M $981.5M $498.5M $698.2M $346.1M
 
Long-Term Debt $4.5B $6.1B $4.1B $4.9B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $7.5B $5.2B $6.1B $6.7B
 
Common Stock $680K $655K $656K $663K $710K
Other Common Equity Adj -$60.6M $57.6M $69.6M -$27.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1K -- -- --
Minority Interest, Total $376.7M $358.3M $315.8M $357.3M $433.5M
Total Equity $5.6B $5.2B $4.5B $4.1B $4.4B
 
Total Liabilities and Equity $10.9B $12.7B $9.7B $10.2B $11.1B
Cash and Short Terms $345.9M $385.1M $309.3M $315.1M $357M
Total Debt $4.7B $6.8B $4.3B $5.4B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $414.8M $480.6M -$76.3M -$599.3M $30.2M
Depreciation & Amoritzation $337.4M $228.3M $224M $255.6M $214.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.6M -$29.3M $21M $14.1M -$23.2M
Change in Inventories -- -- -- -- --
Cash From Operations $678.8M $1B $417.8M $370.1M $291.1M
 
Capital Expenditures $458.1M $302.5M $300.8M $259.7M $211.9M
Cash Acquisitions $1.5M -- $29.8M -- $7.3M
Cash From Investing $942.8M $223.3M $306.4M $37.7M -$43.4M
 
Dividends Paid (Ex Special Dividend) $294M $271.1M $262.1M $230.9M $218.8M
Special Dividend Paid
Long-Term Debt Issued $2.7B $1.6B $2B $667.7M $1.2B
Long-Term Debt Repaid -$3.1B -$2.2B -$2.2B -$853.8M -$1.6B
Repurchase of Common Stock $638.6M $373.1M $210.1M $20.8M $40.7M
Other Financing Activities -$189.3M -$64.5M -$51.5M -$21.1M -$65.5M
Cash From Financing -$1.5B -$1.3B -$677.2M -$456.3M -$251.5M
 
Beginning Cash (CF) $372.8M $337M $384.1M $335.5M $331.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.4M -$35.8M $47.1M -$48.5M -$3.9M
Ending Cash (CF) $504.2M $301.2M $431.1M $287M $327.8M
 
Levered Free Cash Flow $220.7M $724.1M $117.1M $110.4M $79.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $415.5M $12.2M -$21.7M -$9.3M $35.2M
Depreciation & Amoritzation $51.6M $50.5M $53.3M $54.8M $64.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.9M -$2.6M $18.3M -$9.2M -$7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $420.3M $94.4M $113.4M $49.3M $41.7M
 
Capital Expenditures $90.3M $68M $59.8M $54.6M $46.9M
Cash Acquisitions -- $29.8M -- -- --
Cash From Investing -$87.2M $81.7M $277.8M -$191.8M -$45.2M
 
Dividends Paid (Ex Special Dividend) $66.8M $65.6M $57.9M $54.3M $60.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $366.4M $989.8M $264.7M $220.4M --
Long-Term Debt Repaid -$492.3M -$971.2M -$591.4M -$26.5M --
Repurchase of Common Stock $102M $17M $3.7M $6.6M $67K
Other Financing Activities -$9.2M -$50.4M -$5M -$11.9M --
Cash From Financing -$303.7M -$68.2M -$392.9M $141.9M $17.7M
 
Beginning Cash (CF) $345.9M $385.1M $309.3M $315.1M $357M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M $108M -$1.7M -$686K $14.2M
Ending Cash (CF) $375.4M $493.1M $307.6M $314.4M $371.3M
 
Levered Free Cash Flow $330M $26.4M $53.6M -$5.3M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $729.2M -$60.4M -$503.3M -$149M $25.9M
Depreciation & Amoritzation $241.7M $197.5M $280.8M $209.5M $248.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.8M $768K $21M -$12.1M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $427.4M $366.2M $250.6M $268.5M
 
Capital Expenditures $384.9M $289.1M $299.8M $228.3M $232.1M
Cash Acquisitions -- $29.8M -- -- $7.3M
Cash From Investing $798.4M $289.6M $269.3M -$263.6M -$38.7M
 
Dividends Paid (Ex Special Dividend) $275M $263.1M $237.9M $220.8M $237M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.2B $887.7M $1.1B --
Long-Term Debt Repaid -$2.3B -$2.3B -$1.3B -$823M --
Repurchase of Common Stock $453.1M $279.4M $26.2M $31.7M $31.6M
Other Financing Activities -$154.3M -$67.8M -$32.6M -$47.5M --
Cash From Financing -$1.9B -$677.8M -$711.3M $18.9M -$187.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.5M $39.1M -$75.8M $5.8M $41.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $802.7M $138.3M $66.4M $22.3M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $528.8M -$12.3M -$439.3M $11.1M $6.8M
Depreciation & Amoritzation $179M $148.3M $205.1M $158.9M $193M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.5M $13.6M $13.6M -$12.5M $7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $941M $341.8M $290.2M $170.7M $148.1M
 
Capital Expenditures $208.4M $195M $194M $162.7M $183M
Cash Acquisitions -- $29.8M -- -- --
Cash From Investing $137.2M $203.4M $166.4M -$135M -$130.2M
 
Dividends Paid (Ex Special Dividend) $205.1M $197.1M $172.9M $162.8M $181M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $956.2M $1.6B $487.7M $920.9M $509.3M
Long-Term Debt Repaid -$1.5B -$1.7B -$812.3M -$781.5M -$253.6M
Repurchase of Common Stock $298.2M $204.5M $20.6M $31.5M $22.4M
Other Financing Activities -$34.5M -$37.8M -$18.9M -$45.3M -$19.8M
Cash From Financing -$1.1B -$497.2M -$531.3M -$56.2M $7.5M
 
Beginning Cash (CF) $1.1B $969.5M $977.6M $949.4M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.9M $48.1M -$74.7M -$20.4M $25.4M
Ending Cash (CF) $1B $1B $902.9M $929M $1.1B
 
Levered Free Cash Flow $732.6M $146.8M $96.2M $8M -$34.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 21.86% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 39.76% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock