Financhill
Sell
37

SLG Quote, Financials, Valuation and Earnings

Last price:
$67.97
Seasonality move :
-0.23%
Day range:
$66.67 - $69.87
52-week range:
$41.81 - $82.81
Dividend yield:
4.41%
P/E ratio:
--
P/S ratio:
5.39x
P/B ratio:
1.34x
Volume:
2.7M
Avg. volume:
1.1M
1-year change:
47.88%
Market cap:
$4.5B
Revenue:
$913.7M
EPS (TTM):
-$2.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.1B $861.3M $919.5M $913.7M
Revenue Growth (YoY) 0.95% -15.03% -18.18% 6.75% -0.63%
 
Cost of Revenues $458.6M $388.6M $363.8M $431.1M $478.2M
Gross Profit $780.4M $664.2M $497.5M $488.4M $435.6M
Gross Profit Margin 62.98% 63.09% 57.77% 53.12% 47.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.9M $91.8M $94.9M $93.8M $111.4M
Other Inc / (Exp) $93.6M $319.8M $404M -$151.1M -$141.5M
Operating Expenses $380.3M $440.8M $338.6M $316.3M $748.5M
Operating Income $400.1M $223.4M $158.9M $172.1M -$312.9M
 
Net Interest Expenses $202.2M $128.5M $82.3M $97.3M $145M
EBT. Incl. Unusual Items $291.5M $414.8M $480.6M -$76.3M -$599.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $291.5M $414.8M $480.6M -$76.3M -$599.3M
 
Minority Interest in Earnings -$10.1M -$35M -$23.6M $4.7M $42M
Net Income to Common Excl Extra Items $281.3M $379.8M $457.1M -$71.6M -$557.3M
 
Basic EPS (Cont. Ops) $3.19 $5.03 $6.57 -$1.49 -$9.12
Diluted EPS (Cont. Ops) $3.18 $5.03 $6.50 -$1.49 -$9.12
Weighted Average Basic Share $79.4M $70.4M $65.7M $63.9M $63.8M
Weighted Average Diluted Share $84.4M $75.1M $70.8M $67.9M $68M
 
EBITDA $770.1M $859.1M $781.3M $236.3M -$206.4M
EBIT $486.1M $533.6M $552.9M $12.3M -$462M
 
Revenue (Reported) $1.2B $1.1B $861.3M $919.5M $913.7M
Operating Income (Reported) $400.1M $223.4M $158.9M $172.1M -$312.9M
Operating Income (Adjusted) $486.1M $533.6M $552.9M $12.3M -$462M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $249.8M $205.2M $212.5M $210.2M $229.7M
Revenue Growth (YoY) -20.34% -17.87% 3.54% -1.07% 9.28%
 
Cost of Revenues $96.4M $79.4M $87.5M $124.6M $122.8M
Gross Profit $153.4M $125.8M $124.9M $85.6M $106.9M
Gross Profit Margin 61.41% 61.32% 58.81% 40.73% 46.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6M $23.5M $21.3M $22.9M $21M
Other Inc / (Exp) $19M $379.6M -$19.1M -$4.2M $5.1M
Operating Expenses $125.1M $72.8M $69.7M $73.5M $74.2M
Operating Income $28.4M $53.1M $55.2M $12.1M $32.7M
 
Net Interest Expenses $26.7M $17.2M $23.9M $29.6M $47.1M
EBT. Incl. Unusual Items $20.7M $415.5M $12.2M -$21.7M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20.7M $415.5M $12.2M -$21.7M -$9.3M
 
Minority Interest in Earnings -$1.2M -$21.8M $502K $3.4M $1.9M
Net Income to Common Excl Extra Items $19.5M $393.8M $12.7M -$18.3M -$7.4M
 
Basic EPS (Cont. Ops) $0.19 $5.95 $0.11 -$0.38 -$0.21
Diluted EPS (Cont. Ops) $0.19 $5.91 $0.11 -$0.38 -$0.21
Weighted Average Basic Share $70.9M $64.9M $63.9M $64.1M $64.4M
Weighted Average Diluted Share $75.4M $69.5M $68.9M $68.3M $64.4M
 
EBITDA $140.5M $482.3M $84.7M $59.6M $91.9M
EBIT $44.8M $430.7M $34.2M $6.8M $37M
 
Revenue (Reported) $249.8M $205.2M $212.5M $210.2M $229.7M
Operating Income (Reported) $28.4M $53.1M $55.2M $12.1M $32.7M
Operating Income (Adjusted) $44.8M $430.7M $34.2M $6.8M $37M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $884.3M $813.8M $1B $852.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $409.5M $362.1M $339.8M $551.3M $448.5M
Gross Profit $716.4M $522.2M $473.9M $468.3M $403.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $93.6M $96.1M $93.4M $104.6M
Other Inc / (Exp) $116.6M $631M -$148.4M -$436.9M $335.7M
Operating Expenses $447.1M $328.3M $312.6M $379.1M $742.2M
Operating Income $269.3M $193.9M $161.3M $89.1M -$338.5M
 
Net Interest Expenses $147.2M $95.7M $73.4M $155.6M $146.2M
EBT. Incl. Unusual Items $238.7M $729.2M -$60.4M -$503.3M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $238.7M $729.2M -$60.4M -$503.3M -$149M
 
Minority Interest in Earnings -$11.6M -$49.8M $2M $37.1M $14.4M
Net Income to Common Excl Extra Items $227.1M $679.4M -$58.4M -$466.3M -$134.6M
 
Basic EPS (Cont. Ops) $2.68 $9.82 -$1.29 -$7.65 -$2.50
Diluted EPS (Cont. Ops) $2.68 $9.76 -$1.30 -$7.65 -$2.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $709M $1.1B $203.9M -$77.5M $203.9M
EBIT $376.8M $813.4M $6.3M -$358.3M -$5.5M
 
Revenue (Reported) $1.1B $884.3M $813.8M $1B $852.1M
Operating Income (Reported) $269.3M $193.9M $161.3M $89.1M -$338.5M
Operating Income (Adjusted) $376.8M $813.4M $6.3M -$358.3M -$5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $817.8M $649.4M $601.9M $702M $640.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294.6M $268.2M $244.3M $364.5M $334.8M
Gross Profit $523.2M $381.2M $357.6M $337.5M $305.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.7M $68.4M $69.6M $69.1M $62.4M
Other Inc / (Exp) $141.1M $452.2M -$100.2M -$386M $91.3M
Operating Expenses $350.4M $238M $211.9M $274.8M $268.5M
Operating Income $172.8M $143.3M $145.7M $62.7M $37.1M
 
Net Interest Expenses $99.4M $66.7M $57.8M $116M $117.3M
EBT. Incl. Unusual Items $214.4M $528.8M -$12.3M -$439.3M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $214.4M $528.8M -$12.3M -$439.3M $11.1M
 
Minority Interest in Earnings -$11.2M -$26M -$438K $32M $4.3M
Net Income to Common Excl Extra Items $203.2M $502.8M -$12.7M -$407.3M $15.4M
 
Basic EPS (Cont. Ops) $2.46 $7.39 -$0.47 -$6.64 -$0.05
Diluted EPS (Cont. Ops) $2.46 $7.35 -$0.48 -$6.64 -$0.05
Weighted Average Basic Share $220.1M $198.7M $192.1M $196.4M $197.5M
Weighted Average Diluted Share $233.8M $213.2M $208.1M $205.4M $203.2M
 
EBITDA $572.3M $766.1M $188.7M -$125.1M $285.2M
EBIT $307.2M $587.1M $40.4M -$330.2M $126.3M
 
Revenue (Reported) $817.8M $649.4M $601.9M $702M $640.4M
Operating Income (Reported) $172.8M $143.3M $145.7M $62.7M $37.1M
Operating Income (Adjusted) $307.2M $587.1M $40.4M -$330.2M $126.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $166.1M $266.1M $251.4M $203.3M $221.8M
Short Term Investments $29.9M $28.6M $34.8M $11.2M $9.6M
Accounts Receivable, Net $327M $347.3M $295.9M $292.4M $297.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $783.3M $837.9M $715M $655.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.5B $4.9B $4.1B $3.8B $3.3B
Goodwill -- -- -- -- --
Other Intangibles $27M $25.2M $17.1M $213.5M $4.8M
Other Long-Term Assets $305.8M $423.1M $245.8M $333.5M $408.9M
Total Assets $12.8B $11.7B $11.1B $12.4B $9.5B
 
Accounts Payable $166.9M $151.3M $157.6M $154.9M $153.2M
Accrued Expenses $22.1M $14.8M $12.7M $14.2M $17.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $64.1M -- --
Total Current Liabilities $616.4M $539.3M $910.4M $906.1M $880.2M
 
Long-Term Debt $5.3B $4.8B $3.6B $5.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.2B $5.7B $7.3B $5.3B
 
Common Stock $222.7M $222.6M $222.6M $222.6M $222.6M
Other Common Equity Adj -$28.5M -$67.2M -$47.9M $49.8M $19.3M
Common Equity $5.2B $4.7B $4.5B $4.4B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $769M $586.5M $553.7M $509.8M $474.2M
Total Equity $6.2B $5.5B $5.3B $5.1B $4.3B
 
Total Liabilities and Equity $12.8B $11.7B $11.1B $12.4B $9.5B
Cash and Short Terms $196M $294.6M $286.2M $214.5M $231.4M
Total Debt $5.5B $4.9B $4B $5.5B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $221.4M $257.9M $201.3M $189.8M $188.2M
Short Term Investments $27.7M $34.4M $12M $9.6M $16.5M
Accounts Receivable, Net $377.5M $299.2M $293.9M $300.1M $320.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $741.6M $715.3M $718.3M $628.8M $1.4B
 
Property Plant And Equipment -- -- -- -- $870.8M
Long-Term Investments $4.1B $4.1B $3.9B $3.5B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $514.9M $347.4M $571.1M $472.1M $490.7M
Total Assets $12.3B $10.9B $12.7B $9.7B $10.2B
 
Accounts Payable $153M $137.9M $175.2M $146.3M $125.4M
Accrued Expenses $23.4M $20.8M $18.7M $17.9M $22.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $504.4M $520.2M $941.3M $716.4M $1.1B
 
Long-Term Debt $5.2B $3.9B $5.2B $3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $5.2B $7.5B $5.2B $6.1B
 
Common Stock $222.7M $222.6M $400.5M $389.1M $389.3M
Other Common Equity Adj -$76.2M -$60.6M $57.6M $69.6M -$27.3M
Common Equity -- -- -- -- --
Total Preferred Equity -$23M -- $1K -- --
Minority Interest, Total $633.5M $575.2M $358.3M $315.8M $357.3M
Total Equity $5.7B $5.6B $5.2B $4.5B $4.1B
 
Total Liabilities and Equity $12.3B $10.9B $12.7B $9.7B $10.2B
Cash and Short Terms $249.1M $292.4M $213.3M $199.4M $204.7M
Total Debt $5.4B $4.1B $5.6B $3.4B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $291.5M $414.8M $480.6M -$76.3M -$599.3M
Depreciation & Amoritzation $284M $325.5M $228.4M $224M $255.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8M -$15.6M -$29.3M $21M $14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $376.5M $554.2M $256M $276.1M $229.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$128.7M -$70.3M -$88.9M -$184.5M -$184.5M
Cash From Investing $114.5M $1.1B $993.6M $425.8M $171.3M
 
Dividends Paid (Ex Special Dividend) -$306.4M -$294M -$271.1M -$262.1M -$230.9M
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.7B $1.6B $2B $667.7M
Long-Term Debt Repaid -$1.8B -$3.1B -$2.2B -$2.2B -$853.8M
Repurchase of Common Stock -$402.5M -$611.2M -$347.4M -$169.2M -$11.7M
Other Financing Activities -$83M -$189.3M -$64.5M -$51.5M -$21.1M
Cash From Financing -$528.7M -$1.5B -$1.3B -$654.8M -$449.4M
 
Beginning Cash (CF) $279.1M $241.4M $372.8M $337M $384.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.7M $131.4M -$35.8M $47.1M -$48.5M
Ending Cash (CF) $241.4M $372.8M $337M $384.1M $335.5M
 
Levered Free Cash Flow $376.5M $554.2M $256M $276.1M $229.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20.7M $415.5M $12.2M -$21.7M -$9.3M
Depreciation & Amoritzation $95.7M $51.6M $50.5M $52.8M $54.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.1M -$11.9M -$2.6M $18.3M -$9.2M
Change in Inventories -- -- -- -- --
Cash From Operations $103.6M $87.7M $67.2M $77.3M $16.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$21.4M -$38.3M $64.2M -$72.5M -$46.7M
Cash From Investing -$28.8M $245.4M $138M $310.6M -$159.3M
 
Dividends Paid (Ex Special Dividend) -$65.6M -$66.8M -$65.6M -$57.9M -$54.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $486.6M $366.4M $989.8M $264.7M $220.4M
Long-Term Debt Repaid -$1.2B -$492.3M -$971.2M -$591.4M -$26.5M
Repurchase of Common Stock -$52.9M -$102M $1K -- --
Other Financing Activities -$36.2M -$9.2M -$50.4M -$5M -$11.9M
Cash From Financing -$871.7M -$303.7M -$97.2M -$389.6M $141.9M
 
Beginning Cash (CF) $1.1B $316.5M $277.1M $311.1M $315.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$796.8M $29.4M $108M -$1.7M -$686K
Ending Cash (CF) $304.4M $345.9M $385.1M $309.3M $315.1M
 
Levered Free Cash Flow $103.6M $87.7M $67.2M $77.3M $16.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $238.7M $729.2M -$60.4M -$503.3M -$149M
Depreciation & Amoritzation $332.2M $239.5M $197.6M $280.8M $209.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$37.4M $6.8M $768K $21M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $405M $417.3M $314.6M $207.8M $119.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$54.4M -$107.1M -$83.6M -$232.8M -$449.7M
Cash From Investing $730.4M $1.6B $380M $424.2M -$137.8M
 
Dividends Paid (Ex Special Dividend) -$288.7M -$275M -$263.1M -$237.9M -$220.8M
Special Dividend Paid
Long-Term Debt Issued $2.7B $1.2B $2.2B $887.7M $1.1B
Long-Term Debt Repaid -$2.7B -$2.3B -$2.3B -$1.3B -$823M
Repurchase of Common Stock -$677.1M -$430.7M -$232.4M -- --
Other Financing Activities -$90.9M -$154.3M -$67.8M -$32.6M -$47.5M
Cash From Financing -$1B -$1.9B -$655.5M -$707.7M $24M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.9M $41.5M $39.1M -$75.8M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $405M $417.3M $314.6M $207.8M $119.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $214.4M $528.8M -$12.3M -$439.3M $11.1M
Depreciation & Amoritzation $265M $179M $148.3M $205.1M $158.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$38.9M -$16.5M $13.6M $13.6M -$12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $327.9M $191M $249.6M $181.3M $71.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$39.7M -$76.5M -$71.2M -$119.5M -$384.8M
Cash From Investing $375M $886.9M $273.3M $271.7M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$224.1M -$205.1M -$197.1M -$172.9M -$162.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $956.2M $1.6B $487.7M $920.9M
Long-Term Debt Repaid -$2.3B -$1.5B -$1.7B -$812.3M -$781.5M
Repurchase of Common Stock -$464.7M -$284.3M -$169.2M -$11.7M --
Other Financing Activities -$69.5M -$34.5M -$37.8M -$18.9M -$45.3M
Cash From Financing -$639.9M -$1.1B -$474.8M -$527.8M -$54.3M
 
Beginning Cash (CF) $2B $1.1B $921.4M $1.1B $969.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63M -$26.9M $48.1M -$74.7M -$20.4M
Ending Cash (CF) $2B $1.1B $969.5M $977.6M $949.4M
 
Levered Free Cash Flow $327.9M $191M $249.6M $181.3M $71.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock