Financhill
Buy
55

SLB Quote, Financials, Valuation and Earnings

Last price:
$38.37
Seasonality move :
3.65%
Day range:
$38.27 - $38.77
52-week range:
$31.11 - $44.66
Dividend yield:
2.97%
P/E ratio:
14.83x
P/S ratio:
1.54x
P/B ratio:
2.24x
Volume:
6.2M
Avg. volume:
13.7M
1-year change:
0.1%
Market cap:
$57.3B
Revenue:
$36.3B
EPS (TTM):
$2.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.6B $22.9B $28.2B $33.1B $36.3B
Revenue Growth (YoY) -28.3% -2.85% 22.89% 17.58% 9.59%
 
Cost of Revenues $21.5B $18.8B $22.7B $26.7B $28.7B
Gross Profit $2.1B $4.1B $5.5B $6.5B $7.7B
Gross Profit Margin 9.08% 17.82% 19.48% 19.56% 21.07%
 
R&D Expenses $580M $554M $634M $711M $749M
Selling, General & Admin $365M $339M $376M $364M $385M
Other Inc / (Exp) -$12.4B $115M $511M $197M -$316M
Operating Expenses $945M $893M $1B $1.1B $1.1B
Operating Income $1.2B $3.2B $4.5B $5.4B $6.5B
 
Net Interest Expenses $563M $539M $402M $415M $427M
EBT. Incl. Unusual Items -$11.3B $2.4B $4.3B $5.3B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$812M $446M $779M $1B $1.1B
Net Income to Company -$10.5B $1.9B $3.5B $4.3B $4.6B
 
Minority Interest in Earnings $32M $47M $51M $72M $118M
Net Income to Common Excl Extra Items -$10.5B $1.9B $3.5B $4.3B $4.6B
 
Basic EPS (Cont. Ops) -$7.57 $1.34 $2.43 $2.95 $3.14
Diluted EPS (Cont. Ops) -$7.57 $1.32 $2.39 $2.91 $3.11
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $3.2B $5.3B $6.1B $7.2B $8.4B
EBIT $1.2B $3.2B $4.5B $5.4B $6.5B
 
Revenue (Reported) $23.6B $22.9B $28.2B $33.1B $36.3B
Operating Income (Reported) $1.2B $3.2B $4.5B $5.4B $6.5B
Operating Income (Adjusted) $1.2B $3.2B $4.5B $5.4B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8B $7.5B $8.3B $9.2B $8.9B
Revenue Growth (YoY) 11.2% 28.22% 10.91% 10.25% -2.68%
 
Cost of Revenues $4.7B $5.7B $6.4B $7.4B $7.3B
Gross Profit $1.1B $1.8B $1.9B $1.7B $1.6B
Gross Profit Margin 19.1% 24.26% 22.49% 18.98% 18.25%
 
R&D Expenses $140M $160M $186M $187M $170M
Selling, General & Admin $80M $94M $81M $90M $72M
Other Inc / (Exp) -- -- -- -$54M --
Operating Expenses $220M $254M $267M $277M $242M
Operating Income $897M $1.6B $1.6B $1.5B $1.4B
 
Net Interest Expenses $130M $122M $107M $115M $125M
EBT. Incl. Unusual Items $691M $1.1B $1.4B $1.5B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129M $215M $259M $289M $226M
Net Income to Company $562M $920M $1.1B $1.2B $774M
 
Minority Interest in Earnings $12M $12M $13M $32M $35M
Net Income to Common Excl Extra Items $562M $919M $1.1B $1.2B $774M
 
Basic EPS (Cont. Ops) $0.39 $0.64 $0.79 $0.84 $0.50
Diluted EPS (Cont. Ops) $0.39 $0.63 $0.78 $0.83 $0.50
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.5B
 
EBITDA $1.3B $2B $2.2B $1.9B $1.9B
EBIT $897M $1.6B $1.6B $1.5B $1.4B
 
Revenue (Reported) $5.8B $7.5B $8.3B $9.2B $8.9B
Operating Income (Reported) $897M $1.6B $1.6B $1.5B $1.4B
Operating Income (Adjusted) $897M $1.6B $1.6B $1.5B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.2B $26.5B $32B $36B $35.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $20.9B $25.9B $29.1B $28.7B
Gross Profit $3.5B $5.6B $6.1B $6.9B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $538M $600M $701M $744M $714M
Selling, General & Admin $302M $386M $367M $401M $336M
Other Inc / (Exp) $120M $78M $216M -$95M --
Operating Expenses $840M $986M $1.1B $1.1B $1.1B
Operating Income $2.6B $4.6B $5B $5.8B $5.5B
 
Net Interest Expenses $546M $506M $428M $425M $488M
EBT. Incl. Unusual Items $2.1B $3.7B $5.2B $5.7B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391M $659M $986M $1.1B $966M
Net Income to Company $1.7B $3B $4.2B $4.6B $3.8B
 
Minority Interest in Earnings $45M $43M $55M $131M $124M
Net Income to Common Excl Extra Items $1.7B $3B $4.2B $4.6B $3.8B
 
Basic EPS (Cont. Ops) $1.18 $2.11 $2.92 $3.14 $2.61
Diluted EPS (Cont. Ops) $1.17 $2.07 $2.88 $3.11 $2.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B $6.7B $7.2B $7.7B $7.7B
EBIT $2.6B $4.6B $5B $5.8B $5.5B
 
Revenue (Reported) $22.2B $26.5B $32B $36B $35.2B
Operating Income (Reported) $2.6B $4.6B $5B $5.8B $5.5B
Operating Income (Adjusted) $2.6B $4.6B $5B $5.8B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.7B $20.3B $24.1B $27B $26B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.8B $15.9B $19.1B $21.8B $21.6B
Gross Profit $2.9B $4.4B $5B $5.2B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $409M $455M $523M $557M $522M
Selling, General & Admin $231M $277M $268M $305M $255M
Other Inc / (Exp) $14M $36M $75M -$104M -$113M
Operating Expenses $640M $732M $791M $862M $777M
Operating Income $2.3B $3.6B $4.2B $4.4B $3.6B
 
Net Interest Expenses $402M $369M $307M $317M $377M
EBT. Incl. Unusual Items $1.6B $2.9B $3.8B $4.3B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $302M $515M $722M $824M $697M
Net Income to Company $1.3B $2.4B $3.1B $3.5B $2.7B
 
Minority Interest in Earnings $37M $33M $37M $95M $101M
Net Income to Common Excl Extra Items $1.3B $2.4B $3.1B $3.5B $2.7B
 
Basic EPS (Cont. Ops) $0.91 $1.68 $2.17 $2.36 $1.84
Diluted EPS (Cont. Ops) $0.90 $1.65 $2.14 $2.34 $1.82
Weighted Average Basic Share $4.2B $4.2B $4.3B $4.3B $4.2B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.3B $4.2B
 
EBITDA $3.5B $4.9B $5.9B $5.8B $5.3B
EBIT $2.3B $3.6B $4.2B $4.4B $3.6B
 
Revenue (Reported) $16.7B $20.3B $24.1B $27B $26B
Operating Income (Reported) $2.3B $3.6B $4.2B $4.4B $3.6B
Operating Income (Adjusted) $2.3B $3.6B $4.2B $4.4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.1B $2.9B $4B $4.7B
Short Term Investments $2.2B $1.4B $1.2B $1.1B $1.1B
Accounts Receivable, Net $5.2B $5.3B $7B $7.8B $8B
Inventory $3.4B $3.3B $4B $4.4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $928M $1.3B $1.5B $1.5B
Total Current Assets $12.9B $12.7B $15B $17.7B $18.6B
 
Property Plant And Equipment $7.6B $7B $7.1B $8B $8.1B
Long-Term Investments $3.8B $2.1B $1.6B $3.8B $3.7B
Goodwill $13B $13B $13B $14.1B $14.6B
Other Intangibles $3.5B $3.2B $3B $3.2B $3B
Other Long-Term Assets $666M $590M $363M $378M $299M
Total Assets $42.4B $41.5B $43.1B $48B $48.9B
 
Accounts Payable $2.9B $3.2B $3.9B $4.6B $4.2B
Accrued Expenses $1.5B $1.4B $1.5B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- $1.1B $1.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $10.4B $12B $13.4B $12.8B
 
Long-Term Debt $16.8B $14.1B $11.1B $11.5B $11.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $26.2B $25.1B $26.6B $26.6B
 
Common Stock $13B $12.6B $11.8B $11.6B $11.5B
Other Common Equity Adj -$4.9B -$3.6B -$3.9B -$4.3B -$5B
Common Equity $12.1B $15B $17.7B $20.2B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $418M $282M $304M $1.2B $1.2B
Total Equity $12.5B $15.3B $18B $21.4B $22.4B
 
Total Liabilities and Equity $42.4B $41.5B $43.1B $48B $48.9B
Cash and Short Terms $3B $3.1B $2.9B $4B $4.7B
Total Debt $17.6B $15B $12.8B $12.6B $12.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $3.6B $3.7B $4.5B $3.6B
Short Term Investments $1.4B $1.4B $1.2B $1.4B --
Accounts Receivable, Net $5.3B $6.7B $8B $8.3B $9.1B
Inventory $3.3B $4.1B $4.3B $4.6B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $800M $1.2B $949M $1.5B --
Total Current Assets $12.4B $15.6B $17B $18.8B $19.5B
 
Property Plant And Equipment $6.4B $6.4B $6.9B $7.4B $8B
Long-Term Investments $2.1B $1.8B $1.6B $1.8B $1.8B
Goodwill $13B $13B $13.1B $14.6B --
Other Intangibles $3.3B $3B $2.9B $3.1B --
Other Long-Term Assets $3.9B $4.3B $4.3B $4.2B --
Total Assets $41B $44.1B $45.8B $49.8B $55.1B
 
Accounts Payable $7.6B $9B $9.2B $10.3B $10.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7B $11.1B $12.5B $12.7B $14B
 
Long-Term Debt $14.4B $12.5B $11.1B $11.9B $10.8B
Capital Leases -- -- -- -- --
Total Liabilities $27.4B $26.6B $26.1B $27B $28.2B
 
Common Stock $12.6B $11.9B $11.2B $11.4B $16.3B
Other Common Equity Adj -$4.7B -$3.4B -$3.9B -$4.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $303M $312M $321M $1.2B $1.3B
Total Equity $13.7B $17.5B $19.7B $22.7B $26.9B
 
Total Liabilities and Equity $41B $44.1B $45.8B $49.8B $55.1B
Cash and Short Terms $2.9B $3.6B $3.7B $4.5B $3.6B
Total Debt $14.4B $12.5B $11.1B $11.9B $10.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.5B $1.9B $3.5B $4.3B $4.6B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.3B $2.5B
Stock-Based Compensation $397M $324M $313M $293M $316M
Change in Accounts Receivable $2.3B -$36M -$1.7B -$659M -$236M
Change in Inventories $86M $75M -$737M -$254M -$101M
Cash From Operations $2.9B $4.7B $3.7B $6.6B $6.6B
 
Capital Expenditures $1.2B $1.2B $1.7B $2.1B $2.1B
Cash Acquisitions $33M $103M $58M $242M $553M
Cash From Investing -$2.4B -$919M -$1.4B -$2.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) $1.7B $699M $848M $1.3B $1.5B
Special Dividend Paid
Long-Term Debt Issued $5.8B $34M -- $994M $1.5B
Long-Term Debt Repaid -$5.2B -$2.1B -$1.7B -$1.6B -$955M
Repurchase of Common Stock $26M -- -- $694M $1.7B
Other Financing Activities -$89M -$115M -$144M -$200M -$155M
Cash From Financing -$873M -$2.8B -$2.4B -$2.5B -$2.8B
 
Beginning Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$293M $913M -$102M $1.2B $644M
Ending Cash (CF) $540M $2.7B $1.5B $4B $4.1B
 
Levered Free Cash Flow $1.7B $3.5B $2B $4.5B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $562M $920M $1.1B $1.2B $774M
Depreciation & Amoritzation $425M $533M $579M $640M $638M
Stock-Based Compensation $73M $76M $58M $71M $89M
Change in Accounts Receivable $17M -$415M -$389M $359M -$48M
Change in Inventories -$32M -$197M $34M -$94M $39M
Cash From Operations $1.1B $1.6B $1.7B $2.4B $1.7B
 
Capital Expenditures $282M $395M $502M $510M $494M
Cash Acquisitions $99M $37M $18M $47M $97M
Cash From Investing -$619M -$1.1B -$733M -$1B $44M
 
Dividends Paid (Ex Special Dividend) $175M $248M $356M $393M $403M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$374M --
Long-Term Debt Repaid -$200M -$2M $5M -$113M --
Repurchase of Common Stock -- -- $151M $501M $114M
Other Financing Activities -$22M -$8M -$32M -$38M --
Cash From Financing -$322M -$180M -$382M -$1.3B -$1.9B
 
Beginning Cash (CF) $1.6B $2.2B $2.5B $3.1B $3B
Foreign Exchange Rate Adjustment $1M -$17M -$4M $3M -$16M
Additions / Reductions $130M $287M $558M $133M -$222M
Ending Cash (CF) $1.7B $2.5B $3B $3.2B $2.8B
 
Levered Free Cash Flow $788M $1.2B $1.2B $1.9B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $3B $4.2B $4.6B $3.8B
Depreciation & Amoritzation $1.7B $2.4B $2.3B $2.5B $2.6B
Stock-Based Compensation $308M $331M $295M $319M $329M
Change in Accounts Receivable $89M -$1.2B -$1.4B -$52M -$368M
Change in Inventories $164M -$828M -$222M -$163M -$107M
Cash From Operations $3.6B $4B $5.2B $7.2B $5.9B
 
Capital Expenditures $988M $1.6B $2.1B $2.1B $2B
Cash Acquisitions $134M $14M $293M $514M $145M
Cash From Investing -$147M -$1.6B -$2.5B -$3.2B -$619M
 
Dividends Paid (Ex Special Dividend) $698M $775M $1.2B $1.5B $1.6B
Special Dividend Paid
Long-Term Debt Issued $34M -- $992M $1.5B --
Long-Term Debt Repaid -$2.5B -- -$1.7B -$2.1B --
Repurchase of Common Stock -- -- $594M $1.3B $2.9B
Other Financing Activities -$119M -$130M -$221M -$149M --
Cash From Financing -$3.1B -$1.8B -$2.3B -$3.4B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350M $611M $308M $598M -$72M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $2.5B $3.2B $5.1B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $2.4B $3.1B $3.5B $2.7B
Depreciation & Amoritzation $1.3B $1.6B $1.7B $1.9B $1.9B
Stock-Based Compensation $229M $236M $218M $244M $257M
Change in Accounts Receivable -$97M -$1.3B -$1B -$396M -$528M
Change in Inventories $54M -$849M -$334M -$243M -$249M
Cash From Operations $2.7B $2.1B $3.6B $4.2B $3.5B
 
Capital Expenditures $715M $1.1B $1.5B $1.5B $1.3B
Cash Acquisitions $134M $45M $280M $552M $144M
Cash From Investing -$393M -$1.1B -$2.3B -$2.7B -$142M
 
Dividends Paid (Ex Special Dividend) $524M $600M $961M $1.1B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34M -- $992M $1.5B $1.1B
Long-Term Debt Repaid -$1.2B -$13M -$43M -$558M -$28M
Repurchase of Common Stock -- -- $594M $1.2B $2.4B
Other Financing Activities -$81M -$96M -$173M -$122M -$82M
Cash From Financing -$1.6B -$538M -$503M -$1.3B -$3.9B
 
Beginning Cash (CF) $4.3B $5.7B $5.9B $8.8B $9.2B
Foreign Exchange Rate Adjustment $3M -$29M -$16M -$17M $49M
Additions / Reductions $725M $423M $833M $186M -$530M
Ending Cash (CF) $5B $6.1B $6.7B $9B $8.7B
 
Levered Free Cash Flow $2B $983M $2.1B $2.7B $2.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock