Financhill
Sell
37

SBUX Quote, Financials, Valuation and Earnings

Last price:
$84.57
Seasonality move :
4.8%
Day range:
$83.47 - $84.62
52-week range:
$75.50 - $117.46
Dividend yield:
2.92%
P/E ratio:
51.47x
P/S ratio:
2.57x
P/B ratio:
--
Volume:
9.5M
Avg. volume:
9.4M
1-year change:
-5.94%
Market cap:
$95.4B
Revenue:
$37.2B
EPS (TTM):
$1.63
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1B $32.2B $36B $36.1B $37.2B
Revenue Growth (YoY) 23.59% 10.91% 11.55% 0.55% 2.81%
 
Cost of Revenues $22.5B $25.9B $28.1B $28.5B $31.1B
Gross Profit $6.6B $6.3B $7.8B $7.7B $6.1B
Gross Profit Margin 22.7% 19.58% 21.74% 21.18% 16.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.4B $2.5B $2.6B
Other Inc / (Exp) $1.1B $188.1M $367.9M $301.2M --
Operating Expenses $1.9B $2B $2.4B $2.5B $2.6B
Operating Income $4.7B $4.3B $5.4B $5.1B $3.5B
 
Net Interest Expenses $496.8M $497.2M $551M $596.6M $638.4M
EBT. Incl. Unusual Items $5.4B $4.2B $5.4B $5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $948.5M $1.3B $1.2B $650.6M
Net Income to Company $4.2B $3.3B $4.1B $3.8B $1.9B
 
Minority Interest in Earnings $1M $1.8M $200K $1.4M $300K
Net Income to Common Excl Extra Items $4.2B $3.3B $4.1B $3.8B $1.9B
 
Basic EPS (Cont. Ops) $3.57 $2.85 $3.60 $3.32 $1.63
Diluted EPS (Cont. Ops) $3.54 $2.83 $3.58 $3.31 $1.63
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $7.4B $7.3B $6.8B $6.7B $5.2B
EBIT $4.7B $4.3B $5.4B $5.1B $3.5B
 
Revenue (Reported) $29.1B $32.2B $36B $36.1B $37.2B
Operating Income (Reported) $4.7B $4.3B $5.4B $5.1B $3.5B
Operating Income (Adjusted) $4.7B $4.3B $5.4B $5.1B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $8.4B $9.4B $9.1B $9.6B
Revenue Growth (YoY) 31.34% 3.17% 11.48% -3.18% 5.47%
 
Cost of Revenues $6.2B $6.8B $7.1B $7.2B $8B
Gross Profit $1.9B $1.6B $2.3B $1.8B $1.6B
Gross Profit Margin 23.56% 19.01% 24.28% 20.34% 16.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $501.2M $538M $635.8M $644.8M $642M
Other Inc / (Exp) $929.1M $55.5M $119.4M $103.4M --
Operating Expenses $501.2M $538M $635.8M $644.8M $642M
Operating Income $1.4B $1.1B $1.6B $1.2B $920M
 
Net Interest Expenses $127.4M $124.3M $153.8M $152.3M $169.1M
EBT. Incl. Unusual Items $2.2B $1.1B $1.6B $1.2B $163.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $483M $222.7M $373.8M $284.1M $30.8M
Net Income to Company $1.8B $878.6M $1.2B $909.6M $133.2M
 
Minority Interest in Earnings $200K $200K -- $300K --
Net Income to Common Excl Extra Items $1.8B $878.5M $1.2B $909.6M $133.1M
 
Basic EPS (Cont. Ops) $1.50 $0.77 $1.07 $0.80 $0.12
Diluted EPS (Cont. Ops) $1.49 $0.76 $1.06 $0.80 $0.12
Weighted Average Basic Share $1.2B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.1B $1.1B $1.1B
 
EBITDA $2.1B $1.8B $2B $1.6B $1.4B
EBIT $1.4B $1.1B $1.6B $1.2B $920M
 
Revenue (Reported) $8.1B $8.4B $9.4B $9.1B $9.6B
Operating Income (Reported) $1.4B $1.1B $1.6B $1.2B $920M
Operating Income (Adjusted) $1.4B $1.1B $1.6B $1.2B $920M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1B $32.2B $36B $36.1B $37.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5B $25.9B $28.1B $28.5B $31.1B
Gross Profit $6.6B $6.3B $7.8B $7.6B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.4B $2.5B $2.6B
Other Inc / (Exp) $1.1B $188.1M $367.9M $301.2M --
Operating Expenses $1.9B $2B $2.4B $2.5B $2.6B
Operating Income $4.7B $4.3B $5.4B $5.1B $3.5B
 
Net Interest Expenses $493.4M $497.1M $551M $596.6M $638.4M
EBT. Incl. Unusual Items $5.4B $4.2B $5.4B $5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $948.6M $1.3B $1.2B $650.6M
Net Income to Company $4.2B $3.3B $4.1B $3.8B $1.9B
 
Minority Interest in Earnings $1M $1.7M $200K $1.3M $200K
Net Income to Common Excl Extra Items $4.2B $3.3B $4.1B $3.8B $1.9B
 
Basic EPS (Cont. Ops) $3.56 $2.85 $3.60 $3.32 $1.63
Diluted EPS (Cont. Ops) $3.54 $2.83 $3.58 $3.31 $1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.4B $7.3B $7.8B $6.7B $5.2B
EBIT $4.7B $4.3B $5.4B $5.1B $3.5B
 
Revenue (Reported) $29.1B $32.2B $36B $36.1B $37.2B
Operating Income (Reported) $4.7B $4.3B $5.4B $5.1B $3.5B
Operating Income (Adjusted) $4.7B $4.3B $5.4B $5.1B $3.5B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $32.2B $36B $36.1B $37.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.9B $28.1B $28.5B $31.1B --
Gross Profit $6.3B $7.8B $7.6B $6.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.4B $2.5B $2.6B --
Other Inc / (Exp) $188.1M $367.9M $301.2M $25.7M --
Operating Expenses $2B $2.4B $2.5B $2.6B --
Operating Income $4.3B $5.4B $5.1B $3.5B --
 
Net Interest Expenses $497.1M $551M $596.6M $638.4M --
EBT. Incl. Unusual Items $4.2B $5.4B $5B $2.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $948.6M $1.3B $1.2B $650.6M --
Net Income to Company $3.3B $4.1B $3.8B $1.9B --
 
Minority Interest in Earnings $1.7M $200K $1.3M $200K --
Net Income to Common Excl Extra Items $3.3B $4.1B $3.8B $1.9B --
 
Basic EPS (Cont. Ops) $2.85 $3.60 $3.32 $1.63 --
Diluted EPS (Cont. Ops) $2.83 $3.58 $3.31 $1.63 --
Weighted Average Basic Share $4.6B $4.6B $4.5B $4.5B --
Weighted Average Diluted Share $4.6B $4.6B $4.5B $4.6B --
 
EBITDA $7.3B $7.8B $6.7B $5.2B --
EBIT $4.3B $5.4B $5.1B $3.5B --
 
Revenue (Reported) $32.2B $36B $36.1B $37.2B --
Operating Income (Reported) $4.3B $5.4B $5.1B $3.5B --
Operating Income (Adjusted) $4.3B $5.4B $5.1B $3.5B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6B $3.2B $4B $3.5B $3.5B
Short Term Investments $162.2M $364.5M $401.5M $257M --
Accounts Receivable, Net $940M $1.2B $1.2B $1.2B $1.3B
Inventory $1.6B $2.2B $1.8B $1.8B $2.2B
Prepaid Expenses $401.5M -- -- -- --
Other Current Assets -- $483.7M $359.9M $313.1M --
Total Current Assets $9.8B $7B $7.3B $6.8B $7.4B
 
Property Plant And Equipment $14.6B $14.6B $15.8B $18B $17.8B
Long-Term Investments $634.5M $746.5M $840.3M $919M $991.7M
Goodwill $3.7B $3.3B $3.2B $3.3B --
Other Intangibles $349.9M $155.9M $120.5M $100.9M --
Other Long-Term Assets $578.5M $554.2M $546.5M $617M --
Total Assets $31.4B $28B $29.4B $31.3B $32B
 
Accounts Payable $1.2B $1.4B $1.5B $1.6B $1.9B
Accrued Expenses $1.7B $1.7B $1.7B $1.7B --
Current Portion Of Long-Term Debt $998.9M $1.9B $1.9B $1.2B --
Current Portion Of Capital Lease Obligations $1.3B $1.2B $1.3B $1.5B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2B $9.2B $9.3B $9.1B $10.2B
 
Long-Term Debt $21.4B $20.6B $21.5B $23.1B $23.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.7B $36.7B $37.4B $38.8B $40.1B
 
Common Stock $1.2M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj $147.2M -$463.2M -$778.2M -$428.8M --
Common Equity -$5.3B -$8.7B -$8B -$7.4B -$8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M $7.9M $7M $7.3M $7.4M
Total Equity -$5.3B -$8.7B -$8B -$7.4B -$8.1B
 
Total Liabilities and Equity $31.4B $28B $29.4B $31.3B $32B
Cash and Short Terms $6.6B $3.2B $4B $3.5B $3.5B
Total Debt $22.4B $22.4B $23.3B $24.3B $25B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6B $3.2B $4B $3.5B $3.5B
Short Term Investments $162.2M $364.5M $401.5M $257M --
Accounts Receivable, Net $940M $1.2B $1.2B $1.2B $1.3B
Inventory $1.6B $2.2B $1.8B $1.8B $2.2B
Prepaid Expenses $401.5M -- -- -- --
Other Current Assets -- $483.7M $359.9M $313.1M --
Total Current Assets $9.8B $7B $7.3B $6.8B $7.4B
 
Property Plant And Equipment $14.6B $14.6B $15.8B $18B $17.8B
Long-Term Investments $634.5M $746.5M $840.3M $919M $991.7M
Goodwill $3.7B $3.3B $3.2B $3.3B --
Other Intangibles $349.9M $155.9M $120.5M $100.9M --
Other Long-Term Assets $578.5M $554.2M $546.5M $617M --
Total Assets $31.4B $28B $29.4B $31.3B $32B
 
Accounts Payable $1.2B $1.4B $1.5B $1.6B $1.9B
Accrued Expenses $1.7B $1.7B $1.7B $1.7B --
Current Portion Of Long-Term Debt $998.9M $1.9B $1.9B $1.2B --
Current Portion Of Capital Lease Obligations $1.3B $1.2B $1.3B $1.5B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2B $9.2B $9.3B $9.1B $10.2B
 
Long-Term Debt $21.4B $20.6B $21.5B $23.1B $23.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.7B $36.7B $37.4B $38.8B $40.1B
 
Common Stock $1.2M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj $147.2M -$463.2M -$778.2M -$428.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M $7.9M $7M $7.3M $7.4M
Total Equity -$5.3B -$8.7B -$8B -$7.4B -$8.1B
 
Total Liabilities and Equity $31.4B $28B $29.4B $31.3B $32B
Cash and Short Terms $6.6B $3.2B $4B $3.5B $3.5B
Total Debt $22.4B $22.4B $23.3B $24.3B $25B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $3.3B $4.1B $3.8B $1.9B
Depreciation & Amoritzation $2.8B $3B $1.5B $1.6B $1.8B
Stock-Based Compensation $319.1M $271.5M $302.7M $308.3M $318.3M
Change in Accounts Receivable -$43M -$326.1M -$4.1M $18.4M -$89.7M
Change in Inventories -$49.8M -$641M $366.4M $42.8M -$408.4M
Cash From Operations $6B $4.4B $6B $6.1B $4.7B
 
Capital Expenditures $1.5B $1.8B $2.3B $2.8B $2.3B
Cash Acquisitions -- -- -- -- $177.1M
Cash From Investing -$319.5M -$2.1B -$2.3B -$2.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) $2.1B $2.3B $2.4B $2.6B $2.8B
Special Dividend Paid
Long-Term Debt Issued $215.1M $1.7B $1.6B $2.1B --
Long-Term Debt Repaid -$1.9B -$1B -$1.3B -$2B --
Repurchase of Common Stock -- $4B $984.4M $1.3B --
Other Financing Activities -$97M -$136.4M -$100.4M -$111M --
Cash From Financing -$3.7B -$5.6B -$3B -$3.7B -$2.3B
 
Beginning Cash (CF) $6.5B $2.8B $3.6B $3.3B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$3.6B $733.1M -$265.3M -$66.4M
Ending Cash (CF) $8.6B -$1.1B $4.3B $3.1B $3.1B
 
Levered Free Cash Flow $4.5B $2.6B $3.7B $3.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $878.6M $1.2B $909.6M $133.2M
Depreciation & Amoritzation $694.8M $767.7M -$621.9M $401.4M $456M
Stock-Based Compensation $63.8M $64.9M $74.2M $71.7M $74M
Change in Accounts Receivable -$29.9M -$80.6M -$48.4M -$26.3M -$43.3M
Change in Inventories -$58.2M -$83.7M $171.9M $96.2M $69.2M
Cash From Operations $1.5B $1.1B $1.9B $1.5B $1.4B
 
Capital Expenditures $484.3M $545.9M $699.5M $798.2M $456M
Cash Acquisitions -- -- -- -- --
Cash From Investing $666.7M -$770M -$864.6M -$849.7M -$390.5M
 
Dividends Paid (Ex Special Dividend) $530.8M $562.2M $607M $646M $693.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$500K -$27.3M $30.9M $5.5M --
Long-Term Debt Repaid -$3.6M $2.3M -$32.1M -$30.5M --
Repurchase of Common Stock -- -- $285.1M -- --
Other Financing Activities -$2.8M -$3.7M -$2.4M -$2.3M --
Cash From Financing -$483.1M -$564.8M -$877.7M -$644.5M -$1.9B
 
Beginning Cash (CF) $6.5B $2.8B $3.6B $3.3B $3.2B
Foreign Exchange Rate Adjustment -$1.7M -$124M -$8.2M $65.7M -$11.3M
Additions / Reductions $1.7B -$359.1M $194.5M $107.1M -$952.8M
Ending Cash (CF) $8.2B $2.3B $3.7B $3.5B $2.3B
 
Levered Free Cash Flow $1B $553.8M $1.2B $737.4M $925.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $3.3B $4.1B $3.8B $1.9B
Depreciation & Amoritzation $2.8B $3B $1.5B $1.6B $1.8B
Stock-Based Compensation $319.1M $271.5M $302.7M $308.3M $318.3M
Change in Accounts Receivable -$43M -$326.1M -$4.1M $18.4M -$89.7M
Change in Inventories -$49.8M -$641M $366.4M $42.8M -$408.4M
Cash From Operations $6B $4.4B $6B $6.1B $4.7B
 
Capital Expenditures $1.5B $1.8B $2.3B $2.8B $2.3B
Cash Acquisitions -- -- -- -- $177.1M
Cash From Investing -$319.5M -$2.1B -$2.3B -$2.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) $2.1B $2.3B $2.4B $2.6B $2.8B
Special Dividend Paid
Long-Term Debt Issued $215.1M -- $1.6B $2.1B --
Long-Term Debt Repaid -$1.9B -- -$1.3B -$2B --
Repurchase of Common Stock -- $4B $984.4M $1.3B --
Other Financing Activities -$97M -$136.4M -$100.4M -$111M --
Cash From Financing -$3.7B -$5.6B -$3B -$3.7B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$3.6B $733.1M -$265.3M -$66.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5B $2.6B $3.7B $3.3B $2.4B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $3.3B $4.1B $3.8B $1.9B --
Depreciation & Amoritzation $3B $1.5B $1.6B $1.8B --
Stock-Based Compensation $271.5M $302.7M $308.3M $318.3M --
Change in Accounts Receivable -$326.1M -$4.1M $18.4M -$89.7M --
Change in Inventories -$641M $366.4M $42.8M -$408.4M --
Cash From Operations $4.4B $6B $6.1B $4.7B --
 
Capital Expenditures $1.8B $2.3B $2.8B $2.3B --
Cash Acquisitions -- -- -- $177.1M --
Cash From Investing -$2.1B -$2.3B -$2.7B -$2.5B --
 
Dividends Paid (Ex Special Dividend) $2.3B $2.4B $2.6B $2.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $1.6B $2.1B $1.8B --
Long-Term Debt Repaid -$1B -$1.3B -$2B -$7.8M --
Repurchase of Common Stock $4B $984.4M $1.3B -- --
Other Financing Activities -$136.4M -$100.4M -$111M -$89.8M --
Cash From Financing -$5.6B -$3B -$3.7B -$2.3B --
 
Beginning Cash (CF) $13.9B $13.2B $12.2B $13.7B --
Foreign Exchange Rate Adjustment -$250.3M -$14.2M $56.5M -$30.5M --
Additions / Reductions -$3.6B $733.1M -$265.3M -$66.4M --
Ending Cash (CF) $10B $13.9B $12B $13.6B --
 
Levered Free Cash Flow $2.6B $3.7B $3.3B $2.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock