Financhill
Buy
60

ROST Quote, Financials, Valuation and Earnings

Last price:
$148.98
Seasonality move :
8.56%
Day range:
$147.80 - $151.21
52-week range:
$127.53 - $163.60
Dividend yield:
0.99%
P/E ratio:
23.49x
P/S ratio:
2.34x
P/B ratio:
9.35x
Volume:
5.4M
Avg. volume:
3.2M
1-year change:
10.82%
Market cap:
$49.2B
Revenue:
$20.4B
EPS (TTM):
$6.35
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $16B $12.5B $18.9B $18.7B $20.4B
Revenue Growth (YoY) 7.05% -21.87% 50.95% -1.17% 8.99%
 
Cost of Revenues $11.5B $9.8B $13.7B $13.9B $14.8B
Gross Profit $4.5B $2.7B $5.2B $4.7B $5.6B
Gross Profit Margin 28.08% 21.49% 27.53% 25.41% 27.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.5B $2.9B $2.8B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.5B $2.9B $2.8B $3.3B
Operating Income $2.1B $189.7M $2.3B $2B $2.3B
 
Net Interest Expenses -- $83.4M $74.3M $2.8M --
EBT. Incl. Unusual Items $2.2B $106.3M $2.3B $2B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503.4M $20.9M $536M $475.4M $597.3M
Net Income to Company $1.7B $85.4M $1.7B $1.5B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $85.4M $1.7B $1.5B $1.9B
 
Basic EPS (Cont. Ops) $4.63 $0.24 $4.90 $4.40 $5.59
Diluted EPS (Cont. Ops) $4.60 $0.24 $4.87 $4.38 $5.56
Weighted Average Basic Share $358.5M $352.4M $351.5M $343.5M $335.2M
Weighted Average Diluted Share $361.2M $354.6M $353.7M $345.2M $337.4M
 
EBITDA $2.5B $558.6M $2.7B $2.5B $3B
EBIT $2.2B $194.4M $2.3B $2.1B $2.5B
 
Revenue (Reported) $16B $12.5B $18.9B $18.7B $20.4B
Operating Income (Reported) $2.1B $189.7M $2.3B $2B $2.3B
Operating Income (Adjusted) $2.2B $194.4M $2.3B $2.1B $2.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.8B $4.6B $4.6B $4.9B $5.1B
Revenue Growth (YoY) -2.46% 21.84% -0.2% 7.87% 2.98%
 
Cost of Revenues $2.7B $3.3B $3.4B $3.6B $3.6B
Gross Profit $1B $1.2B $1.1B $1.4B $1.4B
Gross Profit Margin 27.78% 27.29% 25% 27.63% 28.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $877.9M $725.8M $693.4M $810.5M $832.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $877.9M $725.8M $693.4M $810.5M $832.9M
Operating Income $165.2M $522.8M $448.1M $550.1M $604.2M
 
Net Interest Expenses $28.7M $18.7M -- -- --
EBT. Incl. Unusual Items $136.5M $504M $450.9M $593.4M $646.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $119M $108.8M $146.1M $157.9M
Net Income to Company $131.2M $385M $342M $447.3M $488.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $131.2M $385M $342M $447.3M $488.8M
 
Basic EPS (Cont. Ops) $0.37 $1.10 $1.00 $1.34 $1.49
Diluted EPS (Cont. Ops) $0.37 $1.09 $1.00 $1.33 $1.48
Weighted Average Basic Share $352.5M $351.1M $342.1M $334.3M $327.7M
Weighted Average Diluted Share $354.5M $353.1M $343.7M $336.3M $329.9M
 
EBITDA $254.1M $611M $573.2M $714.1M $773.9M
EBIT $165.6M $523M $471.8M $611.7M $662.1M
 
Revenue (Reported) $3.8B $4.6B $4.6B $4.9B $5.1B
Operating Income (Reported) $165.2M $522.8M $448.1M $550.1M $604.2M
Operating Income (Adjusted) $165.6M $523M $471.8M $611.7M $662.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $12.7B $18.1B $18.5B $19.6B $21.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $13.1B $13.8B $14.4B $15.3B
Gross Profit $2.8B $5.1B $4.7B $5.2B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.8B $2.8B $3.1B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.8B $2.8B $3.1B $3.3B
Operating Income $375M $2.2B $1.9B $2.1B $2.6B
 
Net Interest Expenses $61M $75.7M $43.4M -- --
EBT. Incl. Unusual Items $314.1M $2.2B $1.9B $2.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $574.3M $447.6M $545.1M $669M
Net Income to Company $303.5M $1.6B $1.4B $1.7B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $303.5M $1.6B $1.4B $1.7B $2.1B
 
Basic EPS (Cont. Ops) $0.85 $4.52 $4.14 $5.09 $6.39
Diluted EPS (Cont. Ops) $0.84 $4.49 $4.12 $5.05 $6.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $748.9M $2.6B $2.3B $2.7B $3.3B
EBIT $384.9M $2.2B $2B $2.3B $2.8B
 
Revenue (Reported) $12.7B $18.1B $18.5B $19.6B $21.2B
Operating Income (Reported) $375M $2.2B $1.9B $2.1B $2.6B
Operating Income (Adjusted) $384.9M $2.2B $2B $2.3B $2.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.3B $13.9B $13.5B $14.4B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $9.9B $10B $10.4B $10.9B
Gross Profit $1.6B $4B $3.5B $3.9B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.1B $2B $2.4B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.1B $2B $2.4B $2.4B
Operating Income -$212.3M $1.8B $1.4B $1.6B $1.9B
 
Net Interest Expenses $64.3M $56.5M $28.4M -- --
EBT. Incl. Unusual Items -$276.6M $1.8B $1.4B $1.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$124M $429.5M $341.1M $410.7M $482.4M
Net Income to Company -$152.6M $1.4B $1.1B $1.3B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152.6M $1.4B $1.1B $1.3B $1.5B
 
Basic EPS (Cont. Ops) -$0.44 $3.85 $3.09 $3.77 $4.56
Diluted EPS (Cont. Ops) -$0.44 $3.82 $3.08 $3.74 $4.53
Weighted Average Basic Share $1.1B $1.1B $1B $1B $988.4M
Weighted Average Diluted Share $1.1B $1.1B $1B $1B $995.2M
 
EBITDA $60.3M $2.1B $1.8B $2B $2.4B
EBIT -$207.9M $1.8B $1.5B $1.7B $2B
 
Revenue (Reported) $8.3B $13.9B $13.5B $14.4B $15.2B
Operating Income (Reported) -$212.3M $1.8B $1.4B $1.6B $1.9B
Operating Income (Adjusted) -$207.9M $1.8B $1.5B $1.7B $2B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.4B $4.8B $4.9B $4.6B $4.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $102.2M $115.1M $119.2M $145.7M $130.8M
Inventory $1.8B $1.5B $2.3B $2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $147M $249.1M $169.3M $183.7M $202.7M
Total Current Assets $3.4B $6.7B $7.5B $6.9B $7.4B
 
Property Plant And Equipment $5.7B $5.8B $5.9B $6.3B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $66.9M $70.9M $77.4M $76.6M $77.6M
Total Assets $9.3B $12.7B $13.6B $13.4B $14.3B
 
Accounts Payable $1.3B $2.3B $2.4B $2B $2B
Accrued Expenses $826.5M $992.4M $1.2B $918.3M $1.2B
Current Portion Of Long-Term Debt -- $64.9M -- -- $249.7M
Current Portion Of Capital Lease Obligations $564.5M $598.1M $630.5M $656M $683.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $4B $4.2B $3.6B $4.2B
 
Long-Term Debt $312.9M $2.4B $2.5B $2.5B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $6B $9.4B $9.6B $9.1B $9.4B
 
Common Stock $3.6M $3.6M $3.5M $3.4M $3.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.3B $4.1B $4.3B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.3B $4.1B $4.3B $4.9B
 
Total Liabilities and Equity $9.3B $12.7B $13.6B $13.4B $14.3B
Cash and Short Terms $1.4B $4.8B $4.9B $4.6B $4.9B
Total Debt $312.9M $2.5B $2.5B $2.5B $2.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $4.4B $5.3B $3.9B $4.5B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122.7M $158.8M $168.5M $171.9M $176.2M
Inventory $1.6B $2.2B $2.5B $2.6B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $347.4M $195.3M $192.2M $206.7M $241.7M
Total Current Assets $6.5B $7.8B $6.8B $7.5B $7.6B
 
Property Plant And Equipment $5.8B $5.8B $6.1B $6.6B $7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $215.2M $254.4M $228.3M $221.1M $271.8M
Total Assets $12.6B $13.9B $13.1B $14.3B $14.9B
 
Accounts Payable $2.4B $2.7B $1.9B $2.3B $2.3B
Accrued Expenses $925.1M $1.1B $868.2M $1.2B $1.1B
Current Portion Of Long-Term Debt -- $65M -- $249.6M $699.4M
Current Portion Of Capital Lease Obligations $590.1M $620.7M $656.8M $680.1M $699.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9B $4.5B $3.5B $4.4B $4.8B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.9B $9B $9.7B $9.6B
 
Common Stock $3.6M $3.5M $3.4M $3.4M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $4B $4.1B $4.6B $5.3B
 
Total Liabilities and Equity $12.6B $13.9B $13.1B $14.3B $14.9B
Cash and Short Terms $4.4B $5.3B $3.9B $4.5B $4.3B
Total Debt $2.5B $2.5B $2.5B $2.5B $2.2B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $1.7B $85.4M $1.7B $1.5B $1.9B
Depreciation & Amoritzation $350.9M $364.2M $360.7M $394.7M $419.4M
Stock-Based Compensation $95.4M $101.6M $134.2M $121.9M $145.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$81.9M $323.4M -$753.3M $238.8M -$168.7M
Cash From Operations $2.2B $2.2B $1.7B $1.7B $2.5B
 
Capital Expenditures $555.5M $405.4M $557.8M $654.1M $762.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$555M -$405.4M -$557.8M -$654.1M -$762.8M
 
Dividends Paid (Ex Special Dividend) -$369.8M -$101.4M -$405.1M -$431.3M -$454.8M
Special Dividend Paid
Long-Term Debt Issued -- $3.8B -- -- --
Long-Term Debt Repaid -- -$1.6B -$65M -- --
Repurchase of Common Stock -$1.3B -$177.7M -$707.3M -$998.9M -$998.6M
Other Financing Activities -- -$232.7M -- -- --
Cash From Financing -$1.7B $1.7B -$1.2B -$1.4B -$1.4B
 
Beginning Cash (CF) $1.5B $1.4B $5B $5B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.7M $3.5B $28.6M -$370.1M $323.2M
Ending Cash (CF) $1.4B $5B $5B $4.6B $4.9B
 
Levered Free Cash Flow $1.6B $1.8B $1.2B $1B $1.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $131.2M $385M $342M $447.3M $488.8M
Depreciation & Amoritzation $88.6M $88M $101.4M $102.4M $111.8M
Stock-Based Compensation $27.4M $38.5M $29.5M $38.9M $38.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$512.4M -$480.2M $222.9M -$313.7M -$368.5M
Cash From Operations $1.6B $158.3M $528.9M $449.5M $513.4M
 
Capital Expenditures $89.5M $123.5M $174.6M $177M $180.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$89.5M -$123.5M -$174.6M -$177M -$180.4M
 
Dividends Paid (Ex Special Dividend) $3K -$101.1M -$107.5M -$113.3M -$121.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $989.1M -- -- -- --
Long-Term Debt Repaid -$1.6B -- -- -- -$250M
Repurchase of Common Stock -$12.7M -$249.3M -$250.4M -$248.6M -$276.9M
Other Financing Activities -$228.7M -- -- -- -$8.8M
Cash From Financing -$823.3M -$344.3M -$351.5M -$355.7M -$651.1M
 
Beginning Cash (CF) $3.9B $5.6B $4B $4.6B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $697.9M -$309.5M $2.9M -$83.3M -$318.1M
Ending Cash (CF) $4.6B $5.3B $4B $4.6B $4.4B
 
Levered Free Cash Flow $1.5B $34.8M $354.4M $272.5M $333M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $303.5M $1.6B $1.4B $1.7B $2.1B
Depreciation & Amoritzation $364M $358.2M $389.1M $404.5M $448.7M
Stock-Based Compensation $99.1M $124.1M $129.8M $140.9M $151.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $538.4M -$600.9M -$262.8M -$119.8M -$245.3M
Cash From Operations $2.5B $2B $707.9M $2.8B $2.4B
 
Capital Expenditures $493.8M $443.8M $597.8M $776.6M $736.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$493.8M -$443.8M -$597.8M -$776.6M -$736.5M
 
Dividends Paid (Ex Special Dividend) -$192.8M -$304.5M -$425.3M -$448.8M -$480.2M
Special Dividend Paid
Long-Term Debt Issued $3.8B -- -- -- --
Long-Term Debt Repaid -$1.6B -- -- -- --
Repurchase of Common Stock -$490.4M -$474.2M -$997.3M -$986.8M -$1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3B -$755M -$1.5B -$1.4B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B $767.7M -$1.4B $595.3M -$147.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $1.5B $110M $2B $1.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$152.6M $1.4B $1.1B $1.3B $1.5B
Depreciation & Amoritzation $268.2M $262.1M $290.6M $300.4M $329.6M
Stock-Based Compensation $74.3M $96.8M $92.4M $111.4M $117.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $201.9M -$722.3M -$231.7M -$590.3M -$666.9M
Cash From Operations $1.8B $1.5B $472.7M $1.6B $1.5B
 
Capital Expenditures $339.5M $377.9M $417.9M $540.5M $514.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$339.5M -$377.9M -$417.9M -$540.5M -$514.1M
 
Dividends Paid (Ex Special Dividend) -$101.4M -$304.5M -$324.6M -$342.1M -$367.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B -- -- -- --
Long-Term Debt Repaid -$1.6B -- -- -- -$250M
Repurchase of Common Stock -$177.6M -$474.1M -$764.1M -$752M -$873.6M
Other Financing Activities -$232M -- -- -- -$8.8M
Cash From Financing $1.7B -$760M -$1.1B -$1.1B -$1.5B
 
Beginning Cash (CF) $8B $16B $13B $13.7B $14.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $365.8M -$1B -$50.2M -$520.8M
Ending Cash (CF) $11.1B $16.4B $12B $13.7B $13.9B
 
Levered Free Cash Flow $1.4B $1.1B $54.8M $1B $960.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock