Financhill
Buy
70

ROST Quote, Financials, Valuation and Earnings

Last price:
$181.78
Seasonality move :
9.03%
Day range:
$180.11 - $182.42
52-week range:
$122.36 - $185.85
Dividend yield:
0.89%
P/E ratio:
28.39x
P/S ratio:
2.69x
P/B ratio:
9.99x
Volume:
621.2K
Avg. volume:
3.1M
1-year change:
20.74%
Market cap:
$58.8B
Revenue:
$21.1B
EPS (TTM):
$6.40
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $12.5B $18.9B $18.7B $20.4B $21.1B
Revenue Growth (YoY) -21.87% 50.95% -1.17% 8.99% 3.69%
 
Cost of Revenues $9.8B $13.7B $13.9B $14.8B $15.3B
Gross Profit $2.7B $5.2B $4.7B $5.6B $5.9B
Gross Profit Margin 21.49% 27.53% 25.41% 27.36% 27.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.9B $2.8B $3.3B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.9B $2.8B $3.3B $3.3B
Operating Income $429.7M $2.3B $2B $2.3B $2.6B
 
Net Interest Expenses $88.1M $75.2M $80.5M $74.1M $63.4M
EBT. Incl. Unusual Items $106.3M $2.3B $2B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $536M $475.4M $597.3M $666.4M
Net Income to Company $85.4M $1.7B $1.5B $1.9B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.4M $1.7B $1.5B $1.9B $2.1B
 
Basic EPS (Cont. Ops) $0.24 $4.90 $4.40 $5.59 $6.36
Diluted EPS (Cont. Ops) $0.24 $4.87 $4.38 $5.56 $6.32
Weighted Average Basic Share $352.4M $351.5M $343.5M $335.2M $328.6M
Weighted Average Diluted Share $354.6M $353.7M $345.2M $337.4M $331M
 
EBITDA $793.9M $2.7B $2.4B $2.7B $3B
EBIT $429.7M $2.3B $2B $2.3B $2.6B
 
Revenue (Reported) $12.5B $18.9B $18.7B $20.4B $21.1B
Operating Income (Reported) $429.7M $2.3B $2B $2.3B $2.6B
Operating Income (Adjusted) $429.7M $2.3B $2B $2.3B $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.6B $4.6B $4.9B $5.1B $5.6B
Revenue Growth (YoY) 21.84% -0.2% 7.87% 2.98% 10.44%
 
Cost of Revenues $3.3B $3.4B $3.6B $3.6B $4B
Gross Profit $1.2B $1.1B $1.4B $1.4B $1.6B
Gross Profit Margin 27.29% 25% 27.63% 28.34% 28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $725.8M $693.4M $810.5M $832.9M $920M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $725.8M $693.4M $810.5M $832.9M $920M
Operating Income $522.8M $448.1M $550.1M $604.2M $648.5M
 
Net Interest Expenses $18.9M $20.9M $18.2M $15.4M $9M
EBT. Incl. Unusual Items $504M $450.9M $593.4M $646.7M $682.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119M $108.8M $146.1M $157.9M $170.5M
Net Income to Company $385M $342M $447.3M $488.8M $511.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $385M $342M $447.3M $488.8M $511.9M
 
Basic EPS (Cont. Ops) $1.10 $1.00 $1.34 $1.49 $1.59
Diluted EPS (Cont. Ops) $1.09 $1.00 $1.33 $1.48 $1.58
Weighted Average Basic Share $351.1M $342.1M $334.3M $327.7M $321.3M
Weighted Average Diluted Share $353.1M $343.7M $336.3M $329.9M $323.3M
 
EBITDA $610.8M $549.5M $652.6M $716M $780.7M
EBIT $522.8M $448.1M $550.1M $604.2M $648.5M
 
Revenue (Reported) $4.6B $4.6B $4.9B $5.1B $5.6B
Operating Income (Reported) $522.8M $448.1M $550.1M $604.2M $648.5M
Operating Income (Adjusted) $522.8M $448.1M $550.1M $604.2M $648.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $18.1B $18.5B $19.6B $21.2B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $13.8B $14.4B $15.3B $16B
Gross Profit $5.1B $4.7B $5.2B $5.9B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $2.8B $3.1B $3.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.8B $3.1B $3.3B $3.4B
Operating Income $2.2B $1.9B $2.1B $2.6B $2.6B
 
Net Interest Expenses $76.5M $78.2M $76.7M $67.3M $43.2M
EBT. Incl. Unusual Items $2.2B $1.9B $2.3B $2.8B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $574.3M $447.6M $545.1M $669M $678.7M
Net Income to Company $1.6B $1.4B $1.7B $2.1B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.4B $1.7B $2.1B $2.1B
 
Basic EPS (Cont. Ops) $4.52 $4.14 $5.08 $6.40 $6.44
Diluted EPS (Cont. Ops) $4.49 $4.12 $5.05 $6.35 $6.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $2.3B $2.5B $3B $3.1B
EBIT $2.2B $1.9B $2.1B $2.6B $2.6B
 
Revenue (Reported) $18.1B $18.5B $19.6B $21.2B $22B
Operating Income (Reported) $2.2B $1.9B $2.1B $2.6B $2.6B
Operating Income (Adjusted) $2.2B $1.9B $2.1B $2.6B $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $13.9B $13.5B $14.4B $15.2B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10B $10.4B $10.9B $11.6B
Gross Profit $4B $3.5B $3.9B $4.3B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2B $2.4B $2.4B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2B $2.4B $2.4B $2.6B
Operating Income $1.8B $1.4B $1.6B $1.9B $1.9B
 
Net Interest Expenses $57.1M $60.2M $56.4M $49.6M $29.4M
EBT. Incl. Unusual Items $1.8B $1.4B $1.7B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $429.5M $341.1M $410.7M $482.4M $494.7M
Net Income to Company $1.4B $1.1B $1.3B $1.5B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $1.1B $1.3B $1.5B $1.5B
 
Basic EPS (Cont. Ops) $3.85 $3.09 $3.76 $4.57 $4.64
Diluted EPS (Cont. Ops) $3.82 $3.08 $3.74 $4.53 $4.61
Weighted Average Basic Share $1.1B $1B $1B $988.4M $969.1M
Weighted Average Diluted Share $1.1B $1B $1B $995.2M $975.1M
 
EBITDA $2.1B $1.7B $1.9B $2.2B $2.3B
EBIT $1.8B $1.4B $1.6B $1.9B $1.9B
 
Revenue (Reported) $13.9B $13.5B $14.4B $15.2B $16.1B
Operating Income (Reported) $1.8B $1.4B $1.6B $1.9B $1.9B
Operating Income (Adjusted) $1.8B $1.4B $1.6B $1.9B $1.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.9B $4.9B $4.6B $4.9B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.1M $119.2M $145.7M $130.8M $144.5M
Inventory $1.5B $2.3B $2B $2.2B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $249.1M $169.3M $183.7M $202.7M $219M
Total Current Assets $6.7B $7.5B $6.9B $7.4B $7.5B
 
Property Plant And Equipment $5.8B $5.9B $6.3B $6.7B $7.1B
Long-Term Investments $48.8M $48.6M $47.7M $48.5M $48.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.9M $77.4M $76.6M $77.6M $82.6M
Total Assets $13.7B $14.6B $14.4B $15.3B $16B
 
Accounts Payable $2.3B $2.4B $2B $2B $2.1B
Accrued Expenses $992.4M $1.2B $918.3M $1.2B $1.1B
Current Portion Of Long-Term Debt $64.9M -- -- $249.7M $699.7M
Current Portion Of Capital Lease Obligations $598.1M $630.5M $656M $683.6M $703.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $4.2B $3.6B $4.2B $4.7B
 
Long-Term Debt $5.1B $5B $5.1B $4.8B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $10.6B $10.1B $10.4B $10.5B
 
Common Stock $3.6M $3.5M $3.4M $3.4M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $4.1B $4.3B $4.9B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.1B $4.3B $4.9B $5.5B
 
Total Liabilities and Equity $13.7B $14.6B $14.4B $15.3B $16B
Cash and Short Terms $4.9B $4.9B $4.6B $4.9B $4.7B
Total Debt $5.1B $5B $5.1B $5.1B $5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $5.3B $3.9B $4.5B $4.4B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $158.8M $168.5M $171.9M $176.2M $203.9M
Inventory $2.2B $2.5B $2.6B $2.9B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $195.3M $192.2M $206.7M $241.7M --
Total Current Assets $7.8B $6.8B $7.5B $7.6B $7.6B
 
Property Plant And Equipment $5.8B $6.1B $6.6B $7B $7.5B
Long-Term Investments $49.2M $48.8M $49.4M $50.4M $49.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $254.4M $228.3M $221.1M $271.8M --
Total Assets $13.9B $13.1B $14.3B $14.9B $15.4B
 
Accounts Payable $2.7B $1.9B $2.3B $2.3B $2.6B
Accrued Expenses $1.1B $868.2M $1.2B $1.1B --
Current Portion Of Long-Term Debt $65M -- $249.6M $699.4M --
Current Portion Of Capital Lease Obligations $620.7M $656.8M $680.1M $699.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $3.5B $4.4B $4.8B $5B
 
Long-Term Debt $5B $5.1B $4.9B $4.3B $4B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $9B $9.7B $9.6B $9.5B
 
Common Stock $3.5M $3.4M $3.4M $3.3M $3.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4B $4.1B $4.6B $5.3B $5.9B
 
Total Liabilities and Equity $13.9B $13.1B $14.3B $14.9B $15.4B
Cash and Short Terms $5.3B $3.9B $4.5B $4.4B $4.1B
Total Debt $5.1B $5.1B $5.1B $5B $4.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $85.4M $1.7B $1.5B $1.9B $2.1B
Depreciation & Amoritzation $364.2M $360.7M $394.7M $419.4M $446.8M
Stock-Based Compensation $101.6M $134.2M $121.9M $145.5M $156.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $323.4M -$753.3M $238.8M -$168.7M -$252.3M
Cash From Operations $2.2B $1.7B $1.7B $2.5B $2.4B
 
Capital Expenditures $405.4M $557.8M $654.1M $762.8M $720.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.4M -$557.8M -$654.1M -$762.8M -$637.5M
 
Dividends Paid (Ex Special Dividend) $101.4M $405.1M $431.3M $454.8M $488.7M
Special Dividend Paid
Long-Term Debt Issued $3.8B -- -- -- --
Long-Term Debt Repaid -$1.6B -$65M -- -- -$250M
Repurchase of Common Stock $177.7M $707.3M $998.9M $998.6M $1.1B
Other Financing Activities -$232.7M -- -- -- -$8.8M
Cash From Financing $1.7B -$1.2B -$1.4B -$1.4B -$1.9B
 
Beginning Cash (CF) $4.9B $4.9B $4.6B $4.9B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5B $28.6M -$370.1M $323.2M -$139M
Ending Cash (CF) $8.4B $5B $4.2B $5.2B $4.6B
 
Levered Free Cash Flow $1.8B $1.2B $1B $1.8B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $385M $342M $447.3M $488.8M $511.9M
Depreciation & Amoritzation $88M $101.4M $102.4M $111.8M $132.2M
Stock-Based Compensation $38.5M $29.5M $38.9M $38.7M $44.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$480.2M $222.9M -$313.7M -$368.5M -$520.5M
Cash From Operations $158.3M $528.9M $449.5M $513.4M $827.1M
 
Capital Expenditures $123.5M $174.6M $177M $180.4M $209.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.5M -$174.6M -$177M -$180.4M -$209.3M
 
Dividends Paid (Ex Special Dividend) $101.1M $107.5M $113.3M $121.7M $131.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$250M --
Repurchase of Common Stock $249.3M $250.4M $248.6M $285.7M $278M
Other Financing Activities -- -- -- -$8.8M --
Cash From Financing -$344.3M -$351.5M -$355.7M -$651.1M -$403M
 
Beginning Cash (CF) $5.3B $3.9B $4.5B $4.4B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$309.5M $2.9M -$83.3M -$318.1M $214.8M
Ending Cash (CF) $5B $3.9B $4.4B $4B $4.3B
 
Levered Free Cash Flow $34.8M $354.4M $272.5M $333M $617.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.6B $1.4B $1.7B $2.1B $2.1B
Depreciation & Amoritzation $358.2M $389.1M $404.5M $448.7M $491.7M
Stock-Based Compensation $124.1M $129.8M $140.9M $151.3M $167.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$600.9M -$262.8M -$119.8M -$245.3M -$269.9M
Cash From Operations $2B $707.9M $2.8B $2.4B $2.8B
 
Capital Expenditures $443.8M $597.8M $776.6M $736.5M $824.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$443.8M -$597.8M -$776.6M -$736.5M -$741.7M
 
Dividends Paid (Ex Special Dividend) $304.5M $425.3M $448.8M $480.2M $518.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $474.2M $997.3M $986.8M $1.1B $1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$755M -$1.5B -$1.4B -$1.8B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $767.7M -$1.4B $595.3M -$147.4M -$286.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $110M $2B $1.7B $2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.4B $1.1B $1.3B $1.5B $1.5B
Depreciation & Amoritzation $262.1M $290.6M $300.4M $329.6M $374.5M
Stock-Based Compensation $96.8M $92.4M $111.4M $117.2M $128.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$722.3M -$231.7M -$590.3M -$666.9M -$684.5M
Cash From Operations $1.5B $472.7M $1.6B $1.5B $1.9B
 
Capital Expenditures $377.9M $417.9M $540.5M $514.1M $618.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$377.9M -$417.9M -$540.5M -$514.1M -$618.4M
 
Dividends Paid (Ex Special Dividend) $304.5M $324.6M $342.1M $367.5M $397.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$250M -$700M
Repurchase of Common Stock $474.1M $764.1M $752M $882.4M $867.4M
Other Financing Activities -- -- -- -$8.8M --
Cash From Financing -$760M -$1.1B -$1.1B -$1.5B -$2B
 
Beginning Cash (CF) $16.2B $11.9B $13.5B $13.7B $11.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $365.8M -$1B -$50.2M -$520.8M -$668.3M
Ending Cash (CF) $16.6B $10.8B $13.5B $13.2B $11.1B
 
Levered Free Cash Flow $1.1B $54.8M $1B $960.3M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock