Financhill
Buy
52

PYPL Quote, Financials, Valuation and Earnings

Last price:
$59.69
Seasonality move :
-0.31%
Day range:
$59.31 - $60.15
52-week range:
$55.85 - $93.25
Dividend yield:
0.23%
P/E ratio:
12.05x
P/S ratio:
1.80x
P/B ratio:
2.78x
Volume:
5.5M
Avg. volume:
16.3M
1-year change:
-31.97%
Market cap:
$56.2B
Revenue:
$31.8B
EPS (TTM):
$4.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.4B $25.6B $27.1B $29.7B $31.8B
Revenue Growth (YoY) 22.24% 19.26% 5.85% 9.7% 7.1%
 
Cost of Revenues $9.6B $13.5B $14.3B $16.3B $17.5B
Gross Profit $11.8B $12.1B $12.8B $13.4B $14.3B
Gross Profit Margin 55.08% 47.38% 47.3% 45.23% 45.09%
 
R&D Expenses $2.6B $3B $3.3B $3B $3B
Selling, General & Admin $3.9B $4.6B $4.4B $3.9B $4.1B
Other Inc / (Exp) $1.8B -$50M -$548M $334M -$714M
Operating Expenses $8.4B $7.6B $9.2B $8.6B $8.6B
Operating Income $3.4B $4.5B $3.6B $4.9B $5.8B
 
Net Interest Expenses $209M $232M $304M $347M $382M
EBT. Incl. Unusual Items $5.1B $4.1B $3.4B $5.4B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $863M -$70M $947M $1.2B $1.2B
Net Income to Company $4.2B $4.2B $2.4B $4.2B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2B $4.2B $2.4B $4.2B $4.1B
 
Basic EPS (Cont. Ops) $3.58 $3.55 $2.10 $3.85 $4.03
Diluted EPS (Cont. Ops) $3.54 $3.52 $2.09 $3.84 $3.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1B
 
EBITDA $4.6B $5.8B $4.9B $5.9B $6.8B
EBIT $3.4B $4.5B $3.6B $4.9B $5.8B
 
Revenue (Reported) $21.4B $25.6B $27.1B $29.7B $31.8B
Operating Income (Reported) $3.4B $4.5B $3.6B $4.9B $5.8B
Operating Income (Adjusted) $3.4B $4.5B $3.6B $4.9B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $6.7B $7.4B $7.9B $8.5B
Revenue Growth (YoY) 13.7% 7.45% 10.78% 6.05% 7.74%
 
Cost of Revenues $3.3B $3.9B $4.5B $4.6B $5B
Gross Profit $2.9B $2.8B $2.9B $3.2B $3.5B
Gross Profit Margin 46.42% 42.24% 38.97% 41.21% 41.03%
 
R&D Expenses $755M $801M $739M $746M $801M
Selling, General & Admin $1B $1B $949M $1B $1B
Other Inc / (Exp) $164M $443M -$4M -$220M --
Operating Expenses $1.8B $1.8B $1.7B $1.8B $1.8B
Operating Income $1.1B $1B $1.2B $1.5B $1.6B
 
Net Interest Expenses $58M $87M $86M $106M $113M
EBT. Incl. Unusual Items $1.2B $1.6B $1.2B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $248M $221M $301M $285M
Net Income to Company $1.1B $1.3B $1B $1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.3B $1B $1B $1.2B
 
Basic EPS (Cont. Ops) $0.93 $1.15 $0.93 $1.00 $1.31
Diluted EPS (Cont. Ops) $0.92 $1.15 $0.93 $0.99 $1.30
Weighted Average Basic Share $1.2B $1.2B $1.1B $1B $950M
Weighted Average Diluted Share $1.2B $1.2B $1.1B $1B $960M
 
EBITDA $1.4B $1.3B $1.5B $1.7B $1.9B
EBIT $1.1B $1B $1.2B $1.5B $1.6B
 
Revenue (Reported) $6.2B $6.7B $7.4B $7.9B $8.5B
Operating Income (Reported) $1.1B $1B $1.2B $1.5B $1.6B
Operating Income (Adjusted) $1.1B $1B $1.2B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.8B $26.7B $28.9B $31.5B $32.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8B $15.4B $17.4B $18.8B $19.2B
Gross Profit $12B $11.3B $11.5B $12.6B $13.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.2B $3B $3B $3.1B
Selling, General & Admin $4.5B $4.6B $3.9B $3.9B $4.3B
Other Inc / (Exp) $1.1B -$695M -$151M -$251M --
Operating Expenses $7.5B $7.8B $6.9B $6.9B $7.4B
Operating Income $4.5B $3.5B $4.6B $5.7B $6.3B
 
Net Interest Expenses $232M $274M $349M $372M $427M
EBT. Incl. Unusual Items $5.3B $3B $4.7B $5.7B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $317M $663M $963M $1.3B $1.2B
Net Income to Company $4.9B $2.3B $3.8B $4.4B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $2.3B $3.8B $4.4B $4.9B
 
Basic EPS (Cont. Ops) $4.21 $1.98 $3.37 $4.21 $5.04
Diluted EPS (Cont. Ops) $4.15 $1.97 $3.36 $4.19 $4.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $4.8B $5.7B $6.8B $7.3B
EBIT $4.5B $3.5B $4.6B $5.7B $6.3B
 
Revenue (Reported) $24.8B $26.7B $28.9B $31.5B $32.9B
Operating Income (Reported) $4.5B $3.5B $4.6B $5.7B $6.3B
Operating Income (Adjusted) $4.5B $3.5B $4.6B $5.7B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.6B $19.8B $21.7B $23.5B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $11.6B $13.2B $14B $14.3B
Gross Profit $9B $8.2B $8.5B $9.4B $10.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.4B $2.2B $2.2B $2.3B
Selling, General & Admin $3.3B $3.3B $2.8B $2.9B $3.1B
Other Inc / (Exp) $251M -$394M $3M -$582M -$147M
Operating Expenses $5.6B $5.7B $5.1B $5.1B $5.4B
Operating Income $3.5B $2.5B $3.4B $4.3B $4.9B
 
Net Interest Expenses $173M $215M $260M $285M $330M
EBT. Incl. Unusual Items $3.4B $2.3B $3.6B $3.9B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $758M $774M $893M $869M
Net Income to Company $3.4B $1.5B $2.8B $3B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4B $1.5B $2.8B $3B $3.8B
 
Basic EPS (Cont. Ops) $2.87 $1.30 $2.56 $2.91 $3.92
Diluted EPS (Cont. Ops) $2.84 $1.29 $2.55 $2.89 $3.88
Weighted Average Basic Share $3.5B $3.5B $3.3B $3.1B $2.9B
Weighted Average Diluted Share $3.6B $3.5B $3.3B $3.1B $2.9B
 
EBITDA $4.4B $3.5B $4.2B $5.1B $5.6B
EBIT $3.5B $2.5B $3.4B $4.3B $4.9B
 
Revenue (Reported) $18.6B $19.8B $21.7B $23.5B $24.6B
Operating Income (Reported) $3.5B $2.5B $3.4B $4.3B $4.9B
Operating Income (Adjusted) $3.5B $2.5B $3.4B $4.3B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.1B $9.5B $10.9B $14.1B $10.8B
Short Term Investments $8.3B $4.2B $3.1B $5B $4.3B
Accounts Receivable, Net $34B $36.9B $37.2B $40B $38.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.9B $2.5B $4.7B
Total Current Assets $51B $52.6B $57.4B $62.6B $61.1B
 
Property Plant And Equipment $2.5B $2.6B $2.3B $1.9B $2.1B
Long-Term Investments $6.1B $6.8B $5B $3.4B $4.8B
Goodwill $9.1B $11.5B $11.2B $11B $10.8B
Other Intangibles $1B $1.3B $788M $537M $326M
Other Long-Term Assets $1.3B $1.7B $2.5B $3.3B $3.3B
Total Assets $70.4B $75.8B $78.6B $82.2B $81.6B
 
Accounts Payable $35.7B $39B $40.1B $42.1B $39.9B
Accrued Expenses $2.6B $3.8B $4.9B $6.4B $8.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.4B $43B $45B $48.5B $48.4B
 
Long-Term Debt $9.6B $8.7B $11B $10.1B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $54.1B $58.4B $61.1B $61.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$484M -$136M -$928M -$746M -$550M
Common Equity $20B $21.7B $20.3B $21.1B $20.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M -- -- -- --
Total Equity $20.1B $21.7B $20.3B $21.1B $20.4B
 
Total Liabilities and Equity $70.4B $75.8B $78.6B $82.2B $81.6B
Cash and Short Terms $13.1B $9.5B $10.9B $14.1B $10.8B
Total Debt $9.6B $9.7B $11.4B $11.3B $11.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.3B $10.8B $11.5B $11.9B $10.8B
Short Term Investments $5.5B $4.2B $4.7B $4.6B --
Accounts Receivable, Net $35.8B $35.7B $35.6B $40.2B $39.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $2.5B $2.2B $4.1B --
Total Current Assets $54.1B $55.1B $56.6B $62.7B $60.2B
 
Property Plant And Equipment $2.5B $2.4B $2B $2.1B $2.2B
Long-Term Investments $6.8B $6.2B $4.2B $4.4B $3.8B
Goodwill $9.6B $11.1B $10.9B $11B --
Other Intangibles $808M $855M $564M $393M --
Other Long-Term Assets $1.4B $2.4B $2.9B $3.7B --
Total Assets $74.5B $76.4B $76.4B $83.5B $79.8B
 
Accounts Payable $38B $37.9B $38.8B $41.3B $40.9B
Accrued Expenses $3.6B $4.2B $3.5B $8.9B --
Current Portion Of Long-Term Debt -- $418M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.7B $43.2B $43.4B $50.3B $44.9B
 
Long-Term Debt $8.6B $10.8B $11.1B $10.7B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $56.2B $56.7B $63.3B $59.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$124M -$681M -$852M -$627M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.1B $20.3B $19.7B $20.2B $20.2B
 
Total Liabilities and Equity $74.5B $76.4B $76.4B $83.5B $79.8B
Cash and Short Terms $13.3B $10.8B $11.5B $11.9B $10.8B
Total Debt $8.6B $10.8B $11.1B $13.1B $12B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2B $4.2B $2.4B $4.2B $4.1B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.1B $1B
Stock-Based Compensation $1.4B $1.4B $1.3B $1.5B $1.2B
Change in Accounts Receivable -$1.2B -$1.4B -$1.4B -$1.3B -$1B
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $6.3B $5.8B $4.8B $7.5B
 
Capital Expenditures $866M $908M $706M $623M $683M
Cash Acquisitions $3.6B $2.8B -- -- --
Cash From Investing -$16.2B -$5.5B -$3.3B $752M $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B $272M $3.5B $1.5B $2.2B
Long-Term Debt Repaid -$3B -$361M -$1.7B -$1.1B -$2.3B
Repurchase of Common Stock $1.6B $3.4B $4.2B $5B $6B
Other Financing Activities $10B $2.7B $1.1B $1.4B -$2.2B
Cash From Financing $12.5B -$764M -$1.2B -$3B -$8.3B
 
Beginning Cash (CF) $4.9B $5.3B $7.8B $9.1B $6.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$11M $1.1B $2.7B $556M
Ending Cash (CF) $7.3B $5.2B $8.8B $11.8B $6.9B
 
Levered Free Cash Flow $5B $5.4B $5.1B $4.2B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.3B $1B $1B $1.2B
Depreciation & Amoritzation $323M $330M $270M $255M $245M
Stock-Based Compensation $300M $226M $379M $284M $257M
Change in Accounts Receivable -$43M -$22M -$71M -$51M $126M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.9B $1.3B $1.6B $2B
 
Capital Expenditures $227M $182M $158M $169M $256M
Cash Acquisitions -- -- -- -- --
Cash From Investing $326M $1.4B -$307M $2.8B $4.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $58M $109M $598M --
Long-Term Debt Repaid -- -- -- -$466M --
Repurchase of Common Stock $350M $939M $1.4B $1.8B $1.5B
Other Financing Activities -$467M -$2.1B $1.4B -$885M --
Cash From Financing -$816M -$3.2B $61M -$2.5B -$1.8B
 
Beginning Cash (CF) $7.8B $6.7B $6.8B $7.3B $9B
Foreign Exchange Rate Adjustment -$72M -$117M -$45M $192M -$44M
Additions / Reductions $951M $40M $968M $2.1B $4.9B
Ending Cash (CF) $8.7B $6.6B $7.7B $9.5B $13.8B
 
Levered Free Cash Flow $1.3B $1.8B $1.1B $1.4B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $2.3B $3.8B $4.4B $4.9B
Depreciation & Amoritzation $1.2B $1.3B $1.1B $1B $978M
Stock-Based Compensation $1.4B $1.3B $1.4B $1.3B $1.1B
Change in Accounts Receivable -$1.4B -$1.3B -$1.3B -$1.2B -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $6.4B $3.4B $7.7B $6.4B
 
Capital Expenditures $921M $761M $636M $625M $861M
Cash Acquisitions $469M $2.3B -- -- --
Cash From Investing -$5.3B -$6.4B $1.2B -$1.4B $3.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.6B $958M $2.9B --
Long-Term Debt Repaid -- -$2B -$942M -$1.2B --
Repurchase of Common Stock $2.1B $4.7B $5.4B $5.4B $5.8B
Other Financing Activities $4.1B $604M $39M $1.9B --
Cash From Financing $2.3B -$3B -$4.8B -$1.7B -$7.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$3.2B -$141M $4.9B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $5.7B $2.8B $7B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.4B $1.5B $2.8B $3B $3.8B
Depreciation & Amoritzation $939M $991M $809M $783M $729M
Stock-Based Compensation $1.1B $967M $1.1B $947M $792M
Change in Accounts Receivable -$155M -$89M -$35M $31M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $4.7B $2.2B $5.1B $4B
 
Capital Expenditures $695M $548M $478M $480M $658M
Cash Acquisitions $469M -- -- -- --
Cash From Investing -$2.4B -$3.3B $1.3B -$868M $1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.3B $829M $2.2B $1.9B
Long-Term Debt Repaid -- -$1.7B -$942M -$1.1B -$1.6B
Repurchase of Common Stock $1.9B $3.2B $4.4B $4.8B $4.6B
Other Financing Activities $1.6B -$542M -$1.6B -$1.1B $513M
Cash From Financing -$186M -$2.4B -$6B -$4.7B -$4B
 
Beginning Cash (CF) $19.3B $16.2B $19.5B $24.7B $23.2B
Foreign Exchange Rate Adjustment -$106M -$253M -$95M $103M $245M
Additions / Reductions $1.9B -$1.3B -$2.6B -$400M $1.4B
Ending Cash (CF) $21.1B $14.6B $16.8B $24.4B $24.8B
 
Levered Free Cash Flow $3.9B $4.1B $1.8B $4.6B $3.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock