Financhill
Sell
39

PSX Quote, Financials, Valuation and Earnings

Last price:
$139.42
Seasonality move :
3.7%
Day range:
$137.17 - $140.58
52-week range:
$91.01 - $143.25
Dividend yield:
3.41%
P/E ratio:
38.10x
P/S ratio:
0.43x
P/B ratio:
2.09x
Volume:
2.2M
Avg. volume:
2.3M
1-year change:
6.75%
Market cap:
$56.2B
Revenue:
$143.1B
EPS (TTM):
$3.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $63.7B $111.9B $170.1B $147.3B $143.1B
Revenue Growth (YoY) -40.72% 75.76% 51.97% -13.44% -2.81%
 
Cost of Revenues $63.5B $108.6B $157.3B $136B $138.3B
Gross Profit $180M $3.4B $12.8B $11.3B $4.9B
Gross Profit Margin 0.28% 3.02% 7.51% 7.66% 3.4%
 
R&D Expenses $48M $47M $42M $27M $15M
Selling, General & Admin $1.5B $1.7B $2.2B $2.5B $2.8B
Other Inc / (Exp) -$2.9B $1.9B $5.6B $2.2B $1.7B
Operating Expenses $2B $2.2B $2.7B $3B $2.5B
Operating Income -$1.8B $1.2B $10.1B $8.3B $2.3B
 
Net Interest Expenses $499M $581M $619M $897M $907M
EBT. Incl. Unusual Items -$5B $1.7B $14.6B $9.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3B $146M $3.2B $2.2B $500M
Net Income to Company -$3.7B $1.6B $11.4B $7.2B $2.2B
 
Minority Interest in Earnings $261M $279M $367M $224M $58M
Net Income to Common Excl Extra Items -$3.7B $1.6B $11.4B $7.2B $2.2B
 
Basic EPS (Cont. Ops) -$9.06 $2.97 $23.36 $15.56 $5.01
Diluted EPS (Cont. Ops) -$9.06 $2.97 $23.27 $15.48 $4.99
Weighted Average Basic Share $439.5M $440M $471.5M $450.1M $420.2M
Weighted Average Diluted Share $439.5M $440.4M $473.7M $453.2M $421.9M
 
EBITDA -$411M $2.9B $11.7B $10.3B $4.7B
EBIT -$1.8B $1.2B $10.1B $8.3B $2.3B
 
Revenue (Reported) $63.7B $111.9B $170.1B $147.3B $143.1B
Operating Income (Reported) -$1.8B $1.2B $10.1B $8.3B $2.3B
Operating Income (Adjusted) -$1.8B $1.2B $10.1B $8.3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.5B $44.5B $40B $35.3B $34.5B
Revenue Growth (YoY) 91.45% 46.18% -10.2% -11.73% -2.23%
 
Cost of Revenues $29.1B $40.9B $36B $34.5B $32.6B
Gross Profit $1.3B $3.7B $4B $813M $1.9B
Gross Profit Margin 4.36% 8.23% 10.06% 2.3% 5.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $424M $617M $669M $1.2B $792M
Other Inc / (Exp) -$73M $3.8B $688M $605M --
Operating Expenses $509M $750M $785M $1.2B $1B
Operating Income $820M $2.9B $3.2B -$434M $901M
 
Net Interest Expenses $151M $158M $221M $229M $259M
EBT. Incl. Unusual Items $448M $7.2B $2.8B $413M $199M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40M $1.6B $670M $44M $32M
Net Income to Company $488M $5.5B $2.1B $369M $167M
 
Minority Interest in Earnings $86M $149M $46M $23M $34M
Net Income to Common Excl Extra Items $486M $5.5B $2.1B $366M $165M
 
Basic EPS (Cont. Ops) $0.91 $11.19 $4.72 $0.82 $0.32
Diluted EPS (Cont. Ops) $0.91 $11.16 $4.69 $0.82 $0.32
Weighted Average Basic Share $440.2M $481.4M $444.3M $417.3M $404.5M
Weighted Average Diluted Share $440.4M $483M $447.3M $418.8M $405.5M
 
EBITDA $1.2B $3.3B $3.7B $117M $1.7B
EBIT $820M $2.9B $3.2B -$434M $901M
 
Revenue (Reported) $30.5B $44.5B $40B $35.3B $34.5B
Operating Income (Reported) $820M $2.9B $3.2B -$434M $901M
Operating Income (Adjusted) $820M $2.9B $3.2B -$434M $901M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.6B $162.4B $149.5B $147.5B $131.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.6B $151.2B $137.3B $141.2B $126.9B
Gross Profit $2.1B $11.2B $12.2B $6.3B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.5B $3B $2.4B
Other Inc / (Exp) $1.2B $6B $2.5B $1.8B --
Operating Expenses $2.1B $2.5B $3B $3.3B $3.1B
Operating Income -$47M $8.7B $9.2B $2.9B $1.9B
 
Net Interest Expenses $579M $567M $872M $905M $964M
EBT. Incl. Unusual Items -$578M $13.7B $10.3B $4.4B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$307M $3B $2.3B $1B $328M
Net Income to Company -$271M $10.8B $8B $3.4B $1.6B
 
Minority Interest in Earnings $226M $337M $327M $66M $121M
Net Income to Common Excl Extra Items -$280M $10.7B $8B $3.4B $1.6B
 
Basic EPS (Cont. Ops) -$1.15 $21.92 $16.64 $7.83 $3.67
Diluted EPS (Cont. Ops) -$1.16 $21.86 $16.58 $7.78 $3.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $10.4B $11.2B $5B $5.2B
EBIT -$47M $8.7B $9.2B $2.9B $1.9B
 
Revenue (Reported) $95.6B $162.4B $149.5B $147.5B $131.9B
Operating Income (Reported) -$47M $8.7B $9.2B $2.9B $1.9B
Operating Income (Adjusted) -$47M $8.7B $9.2B $2.9B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.2B $129.8B $109.2B $109.4B $98.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.4B $120B $99.9B $105.2B $93.8B
Gross Profit $1.8B $9.8B $9.3B $4.3B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.9B $2.3B $1.9B
Other Inc / (Exp) $921M $5.1B $2B $1.6B $1.5B
Operating Expenses $1.6B $1.9B $2.3B $2.6B $2.6B
Operating Income $198M $7.9B $7B $1.7B $1.8B
 
Net Interest Expenses $440M $426M $679M $687M $744M
EBT. Incl. Unusual Items $113M $12.1B $7.7B $2.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$110M $2.7B $1.8B $538M $366M
Net Income to Company $223M $9.4B $6B $2.2B $1.6B
 
Minority Interest in Earnings $181M $239M $199M $41M $104M
Net Income to Common Excl Extra Items $216M $9.4B $5.9B $2.1B $1.6B
 
Basic EPS (Cont. Ops) $0.08 $19.03 $12.66 $4.95 $3.66
Diluted EPS (Cont. Ops) $0.08 $18.98 $12.60 $4.92 $3.65
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.4B $1.4B $1.3B $1.2B
 
EBITDA $1.3B $9B $8.5B $3.3B $4.3B
EBIT $198M $7.9B $7B $1.7B $1.8B
 
Revenue (Reported) $79.2B $129.8B $109.2B $109.4B $98.2B
Operating Income (Reported) $198M $7.9B $7B $1.7B $1.8B
Operating Income (Adjusted) $198M $7.9B $7B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.5B $3.1B $6.1B $3.3B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5B $7.5B $11B $11.7B $11B
Inventory $3.9B $3.4B $3.3B $3.8B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $347M $686M $1.5B $1.1B $1.1B
Total Current Assets $13.3B $14.7B $21.9B $19.9B $17.9B
 
Property Plant And Equipment $24.9B $23.5B $36.2B $36.8B $36.6B
Long-Term Investments $13.6B $14.5B $15B $15.3B $14.4B
Goodwill $1.4B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $843M $813M $831M $920M $1.2B
Other Long-Term Assets $1.8B $1.7B $2.1B $2.1B $2.3B
Total Assets $54.7B $55.6B $76.4B $75.5B $72.6B
 
Accounts Payable $5.5B $8.5B $11.3B $10.9B $10.3B
Accrued Expenses $1.1B $959M $1.9B $1.4B $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5B $12.8B $15.9B $15.9B $15.1B
 
Long-Term Debt $15.8B $13.7B $17.4B $18.7B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $34B $42.3B $43.9B $44.1B
 
Common Stock $6M $7M $7M $7M $7M
Other Common Equity Adj -$789M -$445M -$460M -$282M -$407M
Common Equity $19B $19.2B $29.5B $30.6B $27.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $2.5B $4.6B $1.1B $1.1B
Total Equity $21.5B $21.6B $34.1B $31.7B $28.5B
 
Total Liabilities and Equity $54.7B $55.6B $76.4B $75.5B $72.6B
Cash and Short Terms $2.5B $3.1B $6.1B $3.3B $1.7B
Total Debt $17.1B $15.2B $17.9B $20.1B $21B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $3.7B $3.5B $1.6B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8B $13.7B $12B $10.4B $10.5B
Inventory $4.4B $4.3B $5.7B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $716M $1.6B $1.2B $1.2B --
Total Current Assets $16B $23.3B $22.5B $19.3B $22B
 
Property Plant And Equipment $22.4B $35B $35.5B $35.6B $36.4B
Long-Term Investments $14.1B $14.8B $15.3B $15.2B $12.5B
Goodwill $1.4B $1.5B $1.6B $1.6B --
Other Intangibles $822M $845M $926M $1.2B --
Other Long-Term Assets $1.7B $2B $2B $2.2B --
Total Assets $56.4B $77.3B $77.8B $75.1B $76.1B
 
Accounts Payable $9.2B $12.3B $12.7B $10.9B $10.2B
Accrued Expenses $1.5B $2B $1.7B $1.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $17.9B $17.4B $15.9B $17.9B
 
Long-Term Debt $13.4B $16.6B $18.5B $18.5B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $35.8B $44B $45.8B $45.3B $48B
 
Common Stock $6M $7M $7M $7M $7M
Other Common Equity Adj -$589M -$994M -$385M -$141M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $5.1B $1.2B $1.1B $1.2B
Total Equity $20.6B $33.3B $32B $29.8B $28.1B
 
Total Liabilities and Equity $56.4B $77.3B $77.8B $75.1B $76.1B
Cash and Short Terms $2.9B $3.7B $3.5B $1.6B $1.8B
Total Debt $14.9B $17.7B $19.4B $20B $21.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7B $1.6B $11.4B $7.2B $2.2B
Depreciation & Amoritzation $1.4B $1.6B $1.7B $2B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2B -$922M -$2.1B -$696M $574M
Change in Inventories -$71M $511M $74M -$245M -$278M
Cash From Operations $2.1B $6B $10.8B $7B $4.2B
 
Capital Expenditures $2.9B $1.9B $2.2B $2.4B $1.9B
Cash Acquisitions -- $24M $500M $4.1B $625M
Cash From Investing -$3.1B -$1.9B -$2B -$5.9B -$2.5B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.8B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued $5.2B $1.4B $453M $6.3B $6.3B
Long-Term Debt Repaid -$1.1B -$3B -$2.9B -$4.3B -$4.1B
Repurchase of Common Stock $443M -- $1.5B $4B $3.5B
Other Financing Activities -$328M -$400M -$755M -$4.3B -$190M
Cash From Financing $1.8B -$3.4B -$5.9B -$4B -$3.3B
 
Beginning Cash (CF) $2.5B $3.1B $6.1B $3.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $900M $633M $3B -$2.8B -$1.6B
Ending Cash (CF) $3.5B $3.7B $9.2B $556M $145M
 
Levered Free Cash Flow -$809M $4.2B $8.6B $4.6B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $488M $5.5B $2.1B $369M $167M
Depreciation & Amoritzation $367M $435M $494M $551M $838M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $53M $1.2B -$2.6B $427M $801M
Change in Inventories $326M $295M $677M $499M -$823M
Cash From Operations $2.2B $3.1B $2.7B $1.1B $1.2B
 
Capital Expenditures $552M $735M $855M $358M $541M
Cash Acquisitions -- -- -- $567M -$10M
Cash From Investing -$496M -$537M -$485M -$1.8B -$469M
 
Dividends Paid (Ex Special Dividend) $394M $466M $465M $477M $484M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$15M -- $678M $1.5B --
Long-Term Debt Repaid -$506M -$476M -$1.2B -$408M --
Repurchase of Common Stock -- $694M $752M $800M $267M
Other Financing Activities -$90M -$21M -$43M -$43M --
Cash From Financing -$1B -$1.7B -$1.7B -$192M $94M
 
Beginning Cash (CF) $2.9B $3.7B $3.5B $1.6B $1.8B
Foreign Exchange Rate Adjustment -$12M -$15M -$33M $33M $3M
Additions / Reductions $690M $935M $510M -$807M $806M
Ending Cash (CF) $3.6B $4.7B $4B $863M $2.7B
 
Levered Free Cash Flow $1.7B $2.4B $1.8B $774M $637M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$271M $10.8B $8B $3.4B $1.6B
Depreciation & Amoritzation $1.5B $1.7B $2B $2.1B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$3.9B $1.3B $1.7B -$830M
Change in Inventories $568M $36M -$1.2B -$284M -$407M
Cash From Operations $4.9B $7.9B $9.6B $5.2B $3.4B
 
Capital Expenditures $1.8B $2.1B $2.5B $2B $2.1B
Cash Acquisitions -- $24M $4.5B $677M $2.3B
Cash From Investing -$1.8B -$1.8B -$5.9B -$2.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $1.9B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued $2.3B $993M $6.2B $5.7B --
Long-Term Debt Repaid -$2B -$3.4B -$4.6B -$4.1B --
Repurchase of Common Stock -- $760M $3.6B $4B $1.6B
Other Financing Activities -$406M -$260M -$4.8B -$301M --
Cash From Financing -$1.6B -$5.1B -$4.1B -$4.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $847M -$205M -$1.9B $313M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $5.8B $7.1B $3.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223M $9.4B $6B $2.2B $1.6B
Depreciation & Amoritzation $1.1B $1.1B $1.5B $1.6B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B -$4.4B -$1B $1.4B -$42M
Change in Inventories -$495M -$970M -$2.3B -$2.3B -$2.4B
Cash From Operations $4.2B $6.1B $4.8B $3B $2.2B
 
Capital Expenditures $1.3B $1.5B $1.8B $1.4B $1.6B
Cash Acquisitions -- -- $4B $567M $2.2B
Cash From Investing -$1.3B -$1.3B -$5.1B -$2.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.3B $1.4B $1.4B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- $5.7B $5.1B $3.5B
Long-Term Debt Repaid -$1.5B -$2B -$3.6B -$3.4B -$2.4B
Repurchase of Common Stock -- $760M $2.9B $2.8B $933M
Other Financing Activities -$299M -$159M -$4.2B -$158M -$50M
Cash From Financing -$2.5B -$4.1B -$2.3B -$2.6B -$535M
 
Beginning Cash (CF) $6.5B $9.9B $13.5B $5.7B $4.4B
Foreign Exchange Rate Adjustment -$27M -$64M $16M $20M $43M
Additions / Reductions $383M $597M -$2.6B -$1.7B $212M
Ending Cash (CF) $6.8B $10.4B $11B $4B $4.6B
 
Levered Free Cash Flow $3B $4.6B $3.1B $1.6B $659M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock