Financhill
Sell
25

PSX Quote, Financials, Valuation and Earnings

Last price:
$127.75
Seasonality move :
4.44%
Day range:
$128.41 - $130.06
52-week range:
$91.01 - $144.96
Dividend yield:
3.7%
P/E ratio:
35.09x
P/S ratio:
0.40x
P/B ratio:
1.92x
Volume:
972K
Avg. volume:
2.4M
1-year change:
15.08%
Market cap:
$51.7B
Revenue:
$143.1B
EPS (TTM):
$3.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $63.7B $111.9B $170.1B $147.3B $143.1B
Revenue Growth (YoY) -40.72% 75.76% 51.97% -13.44% -2.81%
 
Cost of Revenues $63.5B $108.6B $157.3B $136B $138.3B
Gross Profit $180M $3.4B $12.8B $11.3B $4.9B
Gross Profit Margin 0.28% 3.02% 7.51% 7.66% 3.4%
 
R&D Expenses $48M $47M $42M $27M $15M
Selling, General & Admin $1.5B $1.7B $2.2B $2.5B $2.8B
Other Inc / (Exp) -$2.9B $1.9B $5.6B $2.2B $1.7B
Operating Expenses $2B $2.2B $2.7B $3B $2.5B
Operating Income -$1.8B $1.2B $10.1B $8.3B $2.3B
 
Net Interest Expenses $499M $581M $619M $897M $907M
EBT. Incl. Unusual Items -$5B $1.7B $14.6B $9.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3B $146M $3.2B $2.2B $500M
Net Income to Company -$3.7B $1.6B $11.4B $7.2B $2.2B
 
Minority Interest in Earnings $261M $279M $367M $224M $58M
Net Income to Common Excl Extra Items -$3.7B $1.6B $11.4B $7.2B $2.2B
 
Basic EPS (Cont. Ops) -$9.06 $2.97 $23.36 $15.56 $5.01
Diluted EPS (Cont. Ops) -$9.06 $2.97 $23.27 $15.48 $4.99
Weighted Average Basic Share $439.5M $440M $471.5M $450.1M $420.2M
Weighted Average Diluted Share $439.5M $440.4M $473.7M $453.2M $421.9M
 
EBITDA -$411M $2.9B $11.7B $10.3B $4.7B
EBIT -$1.8B $1.2B $10.1B $8.3B $2.3B
 
Revenue (Reported) $63.7B $111.9B $170.1B $147.3B $143.1B
Operating Income (Reported) -$1.8B $1.2B $10.1B $8.3B $2.3B
Operating Income (Adjusted) -$1.8B $1.2B $10.1B $8.3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.5B $44.5B $40B $35.3B $34.5B
Revenue Growth (YoY) 91.45% 46.18% -10.2% -11.73% -2.23%
 
Cost of Revenues $29.1B $40.9B $36B $34.5B $32.6B
Gross Profit $1.3B $3.7B $4B $813M $1.9B
Gross Profit Margin 4.36% 8.23% 10.06% 2.3% 5.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $424M $617M $669M $1.2B $792M
Other Inc / (Exp) -$73M $3.8B $688M $605M --
Operating Expenses $509M $750M $785M $1.2B $1B
Operating Income $820M $2.9B $3.2B -$434M $901M
 
Net Interest Expenses $151M $158M $221M $229M $259M
EBT. Incl. Unusual Items $448M $7.2B $2.8B $413M $199M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40M $1.6B $670M $44M $32M
Net Income to Company $488M $5.5B $2.1B $369M $167M
 
Minority Interest in Earnings $86M $149M $46M $23M $34M
Net Income to Common Excl Extra Items $486M $5.5B $2.1B $366M $165M
 
Basic EPS (Cont. Ops) $0.91 $11.19 $4.72 $0.82 $0.32
Diluted EPS (Cont. Ops) $0.91 $11.16 $4.69 $0.82 $0.32
Weighted Average Basic Share $440.2M $481.4M $444.3M $417.3M $404.5M
Weighted Average Diluted Share $440.4M $483M $447.3M $418.8M $405.5M
 
EBITDA $1.2B $3.3B $3.7B $117M $1.7B
EBIT $820M $2.9B $3.2B -$434M $901M
 
Revenue (Reported) $30.5B $44.5B $40B $35.3B $34.5B
Operating Income (Reported) $820M $2.9B $3.2B -$434M $901M
Operating Income (Adjusted) $820M $2.9B $3.2B -$434M $901M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.6B $162.4B $149.5B $147.5B $131.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.6B $151.2B $137.3B $141.2B $126.9B
Gross Profit $2.1B $11.2B $12.2B $6.3B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.5B $3B $2.4B
Other Inc / (Exp) $1.2B $6B $2.5B $1.8B --
Operating Expenses $2.1B $2.5B $3B $3.3B $3.1B
Operating Income -$47M $8.7B $9.2B $2.9B $1.9B
 
Net Interest Expenses $579M $567M $872M $905M $964M
EBT. Incl. Unusual Items -$578M $13.7B $10.3B $4.4B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$307M $3B $2.3B $1B $328M
Net Income to Company -$271M $10.8B $8B $3.4B $1.6B
 
Minority Interest in Earnings $226M $337M $327M $66M $121M
Net Income to Common Excl Extra Items -$280M $10.7B $8B $3.4B $1.6B
 
Basic EPS (Cont. Ops) -$1.15 $21.92 $16.64 $7.83 $3.67
Diluted EPS (Cont. Ops) -$1.16 $21.86 $16.58 $7.78 $3.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $10.4B $11.2B $5B $5.2B
EBIT -$47M $8.7B $9.2B $2.9B $1.9B
 
Revenue (Reported) $95.6B $162.4B $149.5B $147.5B $131.9B
Operating Income (Reported) -$47M $8.7B $9.2B $2.9B $1.9B
Operating Income (Adjusted) -$47M $8.7B $9.2B $2.9B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.2B $129.8B $109.2B $109.4B $98.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.4B $120B $99.9B $105.2B $93.8B
Gross Profit $1.8B $9.8B $9.3B $4.3B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.9B $2.3B $1.9B
Other Inc / (Exp) $921M $5.1B $2B $1.6B $1.5B
Operating Expenses $1.6B $1.9B $2.3B $2.6B $2.6B
Operating Income $198M $7.9B $7B $1.7B $1.8B
 
Net Interest Expenses $440M $426M $679M $687M $744M
EBT. Incl. Unusual Items $113M $12.1B $7.7B $2.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$110M $2.7B $1.8B $538M $366M
Net Income to Company $223M $9.4B $6B $2.2B $1.6B
 
Minority Interest in Earnings $181M $239M $199M $41M $104M
Net Income to Common Excl Extra Items $216M $9.4B $5.9B $2.1B $1.6B
 
Basic EPS (Cont. Ops) $0.08 $19.03 $12.66 $4.95 $3.66
Diluted EPS (Cont. Ops) $0.08 $18.98 $12.60 $4.92 $3.65
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.4B $1.4B $1.3B $1.2B
 
EBITDA $1.3B $9B $8.5B $3.3B $4.3B
EBIT $198M $7.9B $7B $1.7B $1.8B
 
Revenue (Reported) $79.2B $129.8B $109.2B $109.4B $98.2B
Operating Income (Reported) $198M $7.9B $7B $1.7B $1.8B
Operating Income (Adjusted) $198M $7.9B $7B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.5B $3.1B $6.1B $3.3B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5B $7.5B $11B $11.7B $11B
Inventory $3.9B $3.4B $3.3B $3.8B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $347M $686M $1.5B $1.1B $1.1B
Total Current Assets $13.3B $14.7B $21.9B $19.9B $17.9B
 
Property Plant And Equipment $24.9B $23.5B $36.2B $36.8B $36.6B
Long-Term Investments $13.6B $14.5B $15B $15.3B $14.4B
Goodwill $1.4B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $843M $813M $831M $920M $1.2B
Other Long-Term Assets $1.8B $1.7B $2.1B $2.1B $2.3B
Total Assets $54.7B $55.6B $76.4B $75.5B $72.6B
 
Accounts Payable $5.5B $8.5B $11.3B $10.9B $10.3B
Accrued Expenses $1.1B $959M $1.9B $1.4B $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5B $12.8B $15.9B $15.9B $15.1B
 
Long-Term Debt $15.8B $13.7B $17.4B $18.7B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $34B $42.3B $43.9B $44.1B
 
Common Stock $6M $7M $7M $7M $7M
Other Common Equity Adj -$789M -$445M -$460M -$282M -$407M
Common Equity $19B $19.2B $29.5B $30.6B $27.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $2.5B $4.6B $1.1B $1.1B
Total Equity $21.5B $21.6B $34.1B $31.7B $28.5B
 
Total Liabilities and Equity $54.7B $55.6B $76.4B $75.5B $72.6B
Cash and Short Terms $2.5B $3.1B $6.1B $3.3B $1.7B
Total Debt $16.7B $15.2B $17.9B $20.1B $21B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $3.7B $3.5B $1.6B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8B $13.7B $12B $10.4B $10.5B
Inventory $4.4B $4.3B $5.7B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $716M $1.6B $1.2B $1.2B --
Total Current Assets $16B $23.3B $22.5B $19.3B $22B
 
Property Plant And Equipment $22.4B $35B $35.5B $35.6B $36.4B
Long-Term Investments $14.1B $14.8B $15.3B $15.2B $12.5B
Goodwill $1.4B $1.5B $1.6B $1.6B --
Other Intangibles $822M $845M $926M $1.2B --
Other Long-Term Assets $1.7B $2B $2B $2.2B --
Total Assets $56.4B $77.3B $77.8B $75.1B $76.1B
 
Accounts Payable $9.2B $12.3B $12.7B $10.9B $10.2B
Accrued Expenses $1.5B $2B $1.7B $1.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $17.9B $17.4B $15.9B $17.9B
 
Long-Term Debt $13.4B $16.6B $18.5B $18.5B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $35.8B $44B $45.8B $45.3B $48B
 
Common Stock $6M $7M $7M $7M $7M
Other Common Equity Adj -$589M -$994M -$385M -$141M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $5.1B $1.2B $1.1B $1.2B
Total Equity $20.6B $33.3B $32B $29.8B $28.1B
 
Total Liabilities and Equity $56.4B $77.3B $77.8B $75.1B $76.1B
Cash and Short Terms $2.9B $3.7B $3.5B $1.6B $1.8B
Total Debt $14.9B $17.7B $19.4B $20B $21.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7B $1.6B $11.4B $7.2B $2.2B
Depreciation & Amoritzation $1.4B $1.6B $1.7B $2B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2B -$922M -$2.1B -$696M $574M
Change in Inventories -$71M $511M $74M -$245M -$278M
Cash From Operations $2.1B $6B $10.8B $7B $4.2B
 
Capital Expenditures $2.9B $1.9B $2.2B $2.4B $1.9B
Cash Acquisitions -- $24M $500M $4.1B $625M
Cash From Investing -$3.1B -$1.9B -$2B -$5.9B -$2.5B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.8B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued $5.2B $1.4B $453M $6.3B $6.3B
Long-Term Debt Repaid -$1.1B -$3B -$2.9B -$4.3B -$4.1B
Repurchase of Common Stock $443M -- $1.5B $4B $3.5B
Other Financing Activities -$328M -$400M -$755M -$4.3B -$190M
Cash From Financing $1.8B -$3.4B -$5.9B -$4B -$3.3B
 
Beginning Cash (CF) $2.5B $3.1B $6.1B $3.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $900M $633M $3B -$2.8B -$1.6B
Ending Cash (CF) $3.5B $3.7B $9.2B $556M $145M
 
Levered Free Cash Flow -$809M $4.2B $8.6B $4.6B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $488M $5.5B $2.1B $369M $167M
Depreciation & Amoritzation $367M $435M $494M $551M $838M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $53M $1.2B -$2.6B $427M $801M
Change in Inventories $326M $295M $677M $499M -$823M
Cash From Operations $2.2B $3.1B $2.7B $1.1B $1.2B
 
Capital Expenditures $552M $735M $855M $358M $541M
Cash Acquisitions -- -- -- $567M -$10M
Cash From Investing -$496M -$537M -$485M -$1.8B -$469M
 
Dividends Paid (Ex Special Dividend) $394M $466M $465M $477M $484M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$15M -- $678M $1.5B --
Long-Term Debt Repaid -$506M -$476M -$1.2B -$408M --
Repurchase of Common Stock -- $694M $752M $800M $267M
Other Financing Activities -$90M -$21M -$43M -$43M --
Cash From Financing -$1B -$1.7B -$1.7B -$192M $94M
 
Beginning Cash (CF) $2.9B $3.7B $3.5B $1.6B $1.8B
Foreign Exchange Rate Adjustment -$12M -$15M -$33M $33M $3M
Additions / Reductions $690M $935M $510M -$807M $806M
Ending Cash (CF) $3.6B $4.7B $4B $863M $2.7B
 
Levered Free Cash Flow $1.7B $2.4B $1.8B $774M $637M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$271M $10.8B $8B $3.4B $1.6B
Depreciation & Amoritzation $1.5B $1.7B $2B $2.1B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$3.9B $1.3B $1.7B -$830M
Change in Inventories $568M $36M -$1.2B -$284M -$407M
Cash From Operations $4.9B $7.9B $9.6B $5.2B $3.4B
 
Capital Expenditures $1.8B $2.1B $2.5B $2B $2.1B
Cash Acquisitions -- $24M $4.5B $677M $2.3B
Cash From Investing -$1.8B -$1.8B -$5.9B -$2.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $1.9B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued $2.3B $993M $6.2B $5.7B --
Long-Term Debt Repaid -$2B -$3.4B -$4.6B -$4.1B --
Repurchase of Common Stock -- $760M $3.6B $4B $1.6B
Other Financing Activities -$406M -$260M -$4.8B -$301M --
Cash From Financing -$1.6B -$5.1B -$4.1B -$4.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $847M -$205M -$1.9B $313M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $5.8B $7.1B $3.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223M $9.4B $6B $2.2B $1.6B
Depreciation & Amoritzation $1.1B $1.1B $1.5B $1.6B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B -$4.4B -$1B $1.4B -$42M
Change in Inventories -$495M -$970M -$2.3B -$2.3B -$2.4B
Cash From Operations $4.2B $6.1B $4.8B $3B $2.2B
 
Capital Expenditures $1.3B $1.5B $1.8B $1.4B $1.6B
Cash Acquisitions -- -- $4B $567M $2.2B
Cash From Investing -$1.3B -$1.3B -$5.1B -$2.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.3B $1.4B $1.4B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- $5.7B $5.1B $3.5B
Long-Term Debt Repaid -$1.5B -$2B -$3.6B -$3.4B -$2.4B
Repurchase of Common Stock -- $760M $2.9B $2.8B $933M
Other Financing Activities -$299M -$159M -$4.2B -$158M -$50M
Cash From Financing -$2.5B -$4.1B -$2.3B -$2.6B -$535M
 
Beginning Cash (CF) $6.5B $9.9B $13.5B $5.7B $4.4B
Foreign Exchange Rate Adjustment -$27M -$64M $16M $20M $43M
Additions / Reductions $383M $597M -$2.6B -$1.7B $212M
Ending Cash (CF) $6.8B $10.4B $11B $4B $4.6B
 
Levered Free Cash Flow $3B $4.6B $3.1B $1.6B $659M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock