Financhill
Sell
20

PG Quote, Financials, Valuation and Earnings

Last price:
$145.74
Seasonality move :
2.4%
Day range:
$142.22 - $143.30
52-week range:
$137.62 - $170.99
Dividend yield:
2.96%
P/E ratio:
21.17x
P/S ratio:
4.09x
P/B ratio:
6.35x
Volume:
7.2M
Avg. volume:
10.2M
1-year change:
-14.91%
Market cap:
$332B
Revenue:
$84.3B
EPS (TTM):
$6.75
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $76.1B $80.2B $82B $84B $84.3B
Revenue Growth (YoY) 7.28% 5.35% 2.27% 2.48% 0.29%
 
Cost of Revenues $37B $42B $42.6B $40.6B $41B
Gross Profit $39.1B $38.2B $39.4B $43.4B $43.3B
Gross Profit Margin 51.43% 47.65% 48.05% 51.69% 51.34%
 
R&D Expenses $1.9B $2B $2B $2B $2.1B
Selling, General & Admin $21B $20.2B $21.1B $23.3B $22.7B
Other Inc / (Exp) $86M $570M $668M -$673M $154M
Operating Expenses $20.6B $20.3B $21B $23.2B $22.6B
Operating Income $18.6B $17.9B $18.4B $20.2B $20.7B
 
Net Interest Expenses $502M $439M $615M $1B $1B
EBT. Incl. Unusual Items $17.6B $18B $18.4B $18.8B $20.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $3.2B $3.6B $3.8B $4.1B
Net Income to Company $14.4B $14.8B $14.7B $15B $16.1B
 
Minority Interest in Earnings $46M $51M $85M $95M $91M
Net Income to Common Excl Extra Items $14.4B $14.8B $14.7B $15B $16.1B
 
Basic EPS (Cont. Ops) $5.69 $6.00 $6.07 $6.18 $6.67
Diluted EPS (Cont. Ops) $5.50 $5.81 $5.90 $6.02 $6.51
Weighted Average Basic Share $2.5B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $21.3B $20.7B $21.1B $23.1B $23.6B
EBIT $18.6B $17.9B $18.4B $20.2B $20.7B
 
Revenue (Reported) $76.1B $80.2B $82B $84B $84.3B
Operating Income (Reported) $18.6B $17.9B $18.4B $20.2B $20.7B
Operating Income (Adjusted) $18.6B $17.9B $18.4B $20.2B $20.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $21B $20.8B $21.4B $21.9B $22.2B
Revenue Growth (YoY) 6.12% -0.86% 3.22% 2.06% 1.49%
 
Cost of Revenues $10.7B $10.9B $10.1B $10.4B $10.7B
Gross Profit $10.3B $9.9B $11.3B $11.5B $11.6B
Gross Profit Margin 49.11% 47.54% 52.69% 52.52% 52.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1B $5.1B $5.5B $5.7B $6B
Other Inc / (Exp) $167M $155M -$1.2B $224M --
Operating Expenses $5.2B $5.2B $5.6B $5.9B $5.9B
Operating Income $5.1B $4.7B $5.7B $5.6B $5.7B
 
Net Interest Expenses $106M $171M $365M $274M $208M
EBT. Incl. Unusual Items $5.2B $4.8B $4.5B $5.8B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $997M $876M $1B $1.2B $1.1B
Net Income to Company $4.2B $4B $3.5B $4.7B $4.3B
 
Minority Interest in Earnings $19M $26M $25M $29M $12M
Net Income to Common Excl Extra Items $4.2B $4B $3.5B $4.7B $4.3B
 
Basic EPS (Cont. Ops) $1.72 $1.63 $1.44 $1.94 $1.82
Diluted EPS (Cont. Ops) $1.66 $1.59 $1.41 $1.88 $1.78
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.4B
 
EBITDA $5.8B $5.3B $6.5B $6.3B $6.5B
EBIT $5.1B $4.7B $5.7B $5.6B $5.7B
 
Revenue (Reported) $21B $20.8B $21.4B $21.9B $22.2B
Operating Income (Reported) $5.1B $4.7B $5.7B $5.6B $5.7B
Operating Income (Adjusted) $5.1B $4.7B $5.7B $5.6B $5.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $78.3B $80.3B $83.9B $84.3B $85.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.7B $42.9B $41.7B $41B $41.7B
Gross Profit $38.6B $37.4B $42.3B $43.4B $43.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1B $20.1B $22.3B $23.4B $23.1B
Other Inc / (Exp) $590M $587M -$658M $28M --
Operating Expenses $20.4B $20.1B $22.4B $23.7B $22.8B
Operating Income $18.2B $17.3B $19.8B $19.7B $20.7B
 
Net Interest Expenses $438M $518M $1.1B $1B $853M
EBT. Incl. Unusual Items $17.7B $17.6B $18.8B $19.4B $20.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2B $3.2B $4B $3.9B $4.1B
Net Income to Company $14.5B $14.3B $14.9B $15.6B $16.5B
 
Minority Interest in Earnings $15M $68M $95M $91M $77M
Net Income to Common Excl Extra Items $14.5B $14.3B $14.9B $15.6B $16.5B
 
Basic EPS (Cont. Ops) $5.85 $5.87 $6.14 $6.45 $6.90
Diluted EPS (Cont. Ops) $5.66 $5.69 $5.97 $6.28 $6.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21B $20B $22.7B $22.6B $23.7B
EBIT $18.2B $17.3B $19.8B $19.7B $20.7B
 
Revenue (Reported) $78.3B $80.3B $83.9B $84.3B $85.3B
Operating Income (Reported) $18.2B $17.3B $19.8B $19.7B $20.7B
Operating Income (Adjusted) $18.2B $17.3B $19.8B $19.7B $20.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $41.3B $41.4B $43.3B $43.6B $44.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21B $21.7B $20.6B $20.8B $21.4B
Gross Profit $20.3B $19.6B $22.7B $22.8B $23.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1B $9.9B $11.1B $11.2B $11.7B
Other Inc / (Exp) $277M $294M -$1B -$330M --
Operating Expenses $10.1B $9.9B $11.1B $11.5B $11.4B
Operating Income $10.2B $9.8B $11.6B $11.4B $11.8B
 
Net Interest Expenses $215M $294M $601M $588M $411M
EBT. Incl. Unusual Items $10.3B $9.8B $10.3B $11B $11.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $1.9B $2.2B $2.3B $2.3B
Net Income to Company $8.4B $7.9B $8B $8.6B $9.1B
 
Minority Interest in Earnings $33M $50M $60M $57M $43M
Net Income to Common Excl Extra Items $8.4B $7.9B $8B $8.6B $9.1B
 
Basic EPS (Cont. Ops) $3.39 $3.25 $3.33 $3.59 $3.82
Diluted EPS (Cont. Ops) $3.27 $3.16 $3.23 $3.49 $3.73
Weighted Average Basic Share $4.8B $4.8B $4.7B $4.7B $4.7B
Weighted Average Diluted Share $5.1B $5B $4.9B $4.9B $4.9B
 
EBITDA $11.6B $11.1B $13B $12.8B $13.3B
EBIT $10.2B $9.8B $11.6B $11.4B $11.8B
 
Revenue (Reported) $41.3B $41.4B $43.3B $43.6B $44.6B
Operating Income (Reported) $10.2B $9.8B $11.6B $11.4B $11.8B
Operating Income (Adjusted) $10.2B $9.8B $11.6B $11.4B $11.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $10.3B $7.2B $8.2B $9.5B $9.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7B $5.1B $5.5B $6.1B $6.2B
Inventory $6B $6.9B $7.1B $7B $7.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $2.4B $1.9B $2.1B $2.1B
Total Current Assets $23.1B $21.7B $22.6B $24.7B $25.4B
 
Property Plant And Equipment $22.5B $22B $22.7B $23B $24.8B
Long-Term Investments $192M $140M -- -- --
Goodwill $40.9B $39.7B $40.7B $40.3B $41.7B
Other Intangibles $23.6B $23.7B $23.8B $22B $21.9B
Other Long-Term Assets $10B $11B $11.8B $13.2B $12.4B
Total Assets $119.3B $117.2B $120.8B $122.4B $125.2B
 
Accounts Payable $13.7B $14.9B $14.6B $15.4B $15.2B
Accrued Expenses $4.1B $3.9B $4.1B $4.5B $4.1B
Current Portion Of Long-Term Debt $3.7B $3.8B $4B $3.9B $5.4B
Current Portion Of Capital Lease Obligations $219M $205M $222M $243M $255M
Other Current Liabilities $3.1B $2.9B $3.5B $3B $3.5B
Total Current Liabilities $33.1B $33.1B $35.8B $33.6B $36.1B
 
Long-Term Debt $23.7B $23.4B $25B $25.9B $25.7B
Capital Leases -- -- -- -- --
Total Liabilities $72.7B $70.4B $73.8B $71.8B $72.9B
 
Common Stock $4B $4B $4B $4B $4B
Other Common Equity Adj -$13.7B -$12.2B -$12.2B -$11.9B -$12.1B
Common Equity $45.5B $45.7B $46B $49.5B $51.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $276M $265M $288M $272M $272M
Total Equity $46.7B $46.9B $47.1B $50.6B $52.3B
 
Total Liabilities and Equity $119.3B $117.2B $120.8B $122.4B $125.2B
Cash and Short Terms $10.3B $7.2B $8.2B $9.5B $9.6B
Total Debt $27.4B $27.1B $28.9B $29.8B $31.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $11.5B $6.9B $7.9B $10.2B $10.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2B $5.8B $6.3B $6.2B $6.3B
Inventory $6.7B $7.5B $7.2B $7B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $1.7B $1.7B $2.2B --
Total Current Assets $25.5B $21.9B $23.1B $25.6B $26.6B
 
Property Plant And Equipment $21.4B $21.2B $22.1B $22.1B $24.5B
Long-Term Investments $154M $86M -- -- --
Goodwill $40.3B $40B $40.9B $39.9B --
Other Intangibles $23.5B $23.6B $22.3B $21.8B --
Other Long-Term Assets $10.7B $11.1B $12.2B $13.2B --
Total Assets $121.4B $117.7B $120.7B $122.6B $127.3B
 
Accounts Payable $14.2B $14.2B $14.2B $14.5B $15.2B
Accrued Expenses $10.5B $10.3B $11.1B $9.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $38B $38.7B $36B $33.8B $36.7B
 
Long-Term Debt $22.3B $20.6B $23.1B $25.3B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $76.5B $73B $71.9B $71.2B $74B
 
Common Stock $4B $4B $4B $4B $4B
Other Common Equity Adj -$13.6B -$12.5B -$12.2B -$11.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $275M $270M $294M $275M $276M
Total Equity $44.9B $44.7B $48.8B $51.4B $53.3B
 
Total Liabilities and Equity $121.4B $117.7B $120.7B $122.6B $127.3B
Cash and Short Terms $11.5B $6.9B $7.9B $10.2B $10.8B
Total Debt $22.3B $20.6B $23.1B $25.3B $25.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $14.4B $14.8B $14.7B $15B $16.1B
Depreciation & Amoritzation $2.7B $2.8B $2.7B $2.9B $2.8B
Stock-Based Compensation $540M $528M $545M $562M $476M
Change in Accounts Receivable -$342M -$694M -$307M -$766M $45M
Change in Inventories -$309M -$1.2B -$119M -$70M -$324M
Cash From Operations $18.4B $16.7B $16.8B $19.8B $17.8B
 
Capital Expenditures $2.8B $3.2B $3.1B $3.3B $3.8B
Cash Acquisitions $34M $1.4B $765M $21M $11M
Cash From Investing -$2.8B -$4.4B -$3.5B -$3.5B -$3.8B
 
Dividends Paid (Ex Special Dividend) $8.3B $8.8B $9B $9.3B $9.9B
Special Dividend Paid
Long-Term Debt Issued $12.1B $15.7B $21.2B $7.6B $10.3B
Long-Term Debt Repaid -$16B -$13.8B -$18.2B -$10B -$9.6B
Repurchase of Common Stock $11B $10B $7.4B $5B $6.5B
Other Financing Activities -- -- -- -- -$1M
Cash From Financing -$21.5B -$14.9B -$12.1B -$14.9B -$14B
 
Beginning Cash (CF) $10.3B $7.2B $8.2B $9.5B $9.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9B -$3.1B $1B $1.2B $75M
Ending Cash (CF) $4.5B $3.6B $9.1B $10.5B $9.7B
 
Levered Free Cash Flow $15.6B $13.6B $13.8B $16.5B $14B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.2B $4B $3.5B $4.7B $4.3B
Depreciation & Amoritzation $684M $653M $721M $706M $802M
Stock-Based Compensation $152M $145M $150M $136M $141M
Change in Accounts Receivable $368M $86M -$9M -$128M $213M
Change in Inventories -$431M $238M $110M $18M $48M
Cash From Operations $5.1B $3.6B $3.9B $4.8B $5B
 
Capital Expenditures $626M $708M $817M $925M $1.2B
Cash Acquisitions $349M $74M -- -- --
Cash From Investing -$960M -$490M $243M -$921M -$1.2B
 
Dividends Paid (Ex Special Dividend) $2.2B $2.2B $2.3B $2.4B $2.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6B $5.7B $2.4B $2.8B --
Long-Term Debt Repaid -$3.1B -$4.8B -$5.3B -$3.7B --
Repurchase of Common Stock $4.8B $2B $1B $2.5B $2.3B
Other Financing Activities -- -- $3M -$1M --
Cash From Financing -$2.9B -$3B -$6B -$5.6B -$4.1B
 
Beginning Cash (CF) $11.5B $6.9B $7.9B $10.2B $10.8B
Foreign Exchange Rate Adjustment -$129M $53M $107M -$260M -$1M
Additions / Reductions $1.2B $144M -$1.8B -$1.9B -$345M
Ending Cash (CF) $12.6B $7.1B $6.2B $8B $10.5B
 
Levered Free Cash Flow $4.5B $2.9B $3B $3.9B $3.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.5B $14.3B $14.9B $15.6B $16.5B
Depreciation & Amoritzation $2.8B $2.7B $2.8B $2.9B $3B
Stock-Based Compensation $554M $510M $570M $528M $497M
Change in Accounts Receivable -$524M -$704M -$492M -$189M $215M
Change in Inventories -$932M -$1.1B $504M -$208M -$409M
Cash From Operations $18B $14.6B $18B $20.2B $19.1B
 
Capital Expenditures $3.1B $3B $3.2B $3.5B $4.2B
Cash Acquisitions $383M $1.1B $689M $27M $10M
Cash From Investing -$3.4B -$3.8B -$3.2B -$4.6B -$4.6B
 
Dividends Paid (Ex Special Dividend) $8.6B $8.9B $9.1B $9.6B $10.1B
Special Dividend Paid
Long-Term Debt Issued $13.3B $17.3B $17.5B $7.7B --
Long-Term Debt Repaid -$7.6B -$16.2B -$19.5B -$6.6B --
Repurchase of Common Stock $13.5B $8.5B $3.9B $7B $5.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.6B -$15.1B -$13.7B -$13B -$14.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$397M -$4.7B $1B $2.3B $595M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.9B $11.6B $14.8B $16.7B $14.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.4B $7.9B $8B $8.6B $9.1B
Depreciation & Amoritzation $1.4B $1.3B $1.4B $1.4B $1.6B
Stock-Based Compensation $268M $250M $275M $241M $262M
Change in Accounts Receivable -$644M -$654M -$839M -$262M -$92M
Change in Inventories -$840M -$655M -$32M -$170M -$255M
Cash From Operations $9.8B $7.6B $8.8B $9.1B $10.4B
 
Capital Expenditures $1.7B $1.6B $1.7B $1.9B $2.4B
Cash Acquisitions $349M $76M -- $6M $5M
Cash From Investing -$2B -$1.3B -$979M -$2B -$2.8B
 
Dividends Paid (Ex Special Dividend) $4.4B $4.5B $4.6B $4.9B $5.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.9B $10.4B $6.8B $6.9B --
Long-Term Debt Repaid -$4.5B -$6.9B -$8.2B -$4.8B --
Repurchase of Common Stock $7.5B $6B $2.5B $4.4B $3.5B
Other Financing Activities -- -- $2M -$1M --
Cash From Financing -$6.3B -$6.5B -$8.1B -$6.2B -$6.3B
 
Beginning Cash (CF) $21.9B $13.6B $17.6B $22.4B $22B
Foreign Exchange Rate Adjustment -$256M -$182M -$49M -$144M -$21M
Additions / Reductions $1.3B -$360M -$356M $749M $1.3B
Ending Cash (CF) $22.9B $13B $17.2B $23B $23.2B
 
Levered Free Cash Flow $8B $6B $7B $7.2B $8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
61
Is NVDA Stock a Buy?

Market Cap: $4.9T
P/E Ratio: 41x

Buy
56
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 31x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 31x

Alerts

Sell
17
CHEOY alert for Apr 23

Cochlear Ltd. [CHEOY] is down 7.14% over the past day.

Buy
65
CAR alert for Apr 23

Avis Budget Group, Inc. [CAR] is down 48.42% over the past day.

Sell
20
SON alert for Apr 23

Sonoco Products Co. [SON] is up 3.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock