Financhill
Buy
74

PCG Quote, Financials, Valuation and Earnings

Last price:
$15.84
Seasonality move :
-1.75%
Day range:
$15.78 - $15.91
52-week range:
$12.97 - $20.44
Dividend yield:
0.63%
P/E ratio:
13.52x
P/S ratio:
1.42x
P/B ratio:
1.15x
Volume:
16.6M
Avg. volume:
24.7M
1-year change:
-21.76%
Market cap:
$34.9B
Revenue:
$24.4B
EPS (TTM):
$1.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.5B $20.6B $21.7B $24.4B $24.4B
Revenue Growth (YoY) 7.82% 11.77% 5.03% 12.68% -0.04%
 
Cost of Revenues $16.5B $18.5B $19B $20.4B $19.8B
Gross Profit $2B $2.1B $2.7B $4B $4.6B
Gross Profit Margin 10.86% 10.37% 12.37% 16.38% 18.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.7B $188M $157M $208M $206M
Operating Expenses -- -- -- -- --
Operating Income $2B $2.1B $2.7B $4B $4.6B
 
Net Interest Expenses $1.3B $1.6B $1.9B $2.9B $3.1B
EBT. Incl. Unusual Items -$942M $748M $476M $699M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $362M $836M -$1.3B -$1.6B -$200M
Net Income to Company -$1.3B -$88M $1.8B $2.3B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B -$88M $1.8B $2.3B $2.5B
 
Basic EPS (Cont. Ops) -$1.05 -$0.05 $0.91 $1.09 $1.16
Diluted EPS (Cont. Ops) -$1.05 -$0.05 $0.84 $1.05 $1.15
Weighted Average Basic Share $1.3B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.3B $2B $2.1B $2.1B $2.1B
 
EBITDA $5.9B $6.1B $7B $8.3B $9.2B
EBIT $2B $2.1B $2.7B $4B $4.6B
 
Revenue (Reported) $18.5B $20.6B $21.7B $24.4B $24.4B
Operating Income (Reported) $2B $2.1B $2.7B $4B $4.6B
Operating Income (Adjusted) $2B $2.1B $2.7B $4B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $5.4B $5.9B $5.9B $6.3B
Revenue Growth (YoY) 11.94% -1.3% 9.16% 0.9% 5.2%
 
Cost of Revenues $5.1B $4.7B $5.2B $4.8B $5B
Gross Profit $398M $735M $715M $1.1B $1.2B
Gross Profit Margin 7.28% 13.63% 12.14% 19.12% 19.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38M $109M $94M $9M --
Operating Expenses -- -- -- -- --
Operating Income $398M $735M $715M $1.1B $1.2B
 
Net Interest Expenses $399M $525M $682M $795M $770M
EBT. Incl. Unusual Items $37M $362M -$65M $473M $630M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B -$97M -$416M -$106M -$220M
Net Income to Company -$1.1B $459M $351M $579M $850M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B $459M $351M $579M $850M
 
Basic EPS (Cont. Ops) -$0.55 $0.23 $0.16 $0.27 $0.37
Diluted EPS (Cont. Ops) -$0.55 $0.21 $0.16 $0.27 $0.36
Weighted Average Basic Share $2B $2B $2.1B $2.1B $2.2B
Weighted Average Diluted Share $2B $2.1B $2.1B $2.1B $2.3B
 
EBITDA $1.4B $1.9B $1.7B $2.3B $2.5B
EBIT $398M $735M $715M $1.1B $1.2B
 
Revenue (Reported) $5.5B $5.4B $5.9B $5.9B $6.3B
Operating Income (Reported) $398M $735M $715M $1.1B $1.2B
Operating Income (Adjusted) $398M $735M $715M $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1B $21.6B $22.8B $24.8B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.2B $19B $19.6B $19.7B $20.1B
Gross Profit $2B $2.5B $3.2B $5.1B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $221M $166M $312M $131M --
Operating Expenses -- -- -- -- --
Operating Income $2B $2.5B $3.2B $5.1B $4.7B
 
Net Interest Expenses $1.6B $1.8B $2.5B $3.2B $3B
EBT. Incl. Unusual Items $602M $986M $42M $2.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $962M -$787M -$1.8B -$443M -$376M
Net Income to Company -$360M $1.8B $1.9B $2.8B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$360M $1.8B $1.9B $2.8B $2.7B
 
Basic EPS (Cont. Ops) -$0.19 $0.89 $0.91 $1.29 $1.19
Diluted EPS (Cont. Ops) -$0.21 $0.84 $0.88 $1.28 $1.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $6.8B $7.6B $9.5B $9.4B
EBIT $2B $2.5B $3.2B $5.1B $4.7B
 
Revenue (Reported) $20.1B $21.6B $22.8B $24.8B $24.8B
Operating Income (Reported) $2B $2.5B $3.2B $5.1B $4.7B
Operating Income (Adjusted) $2B $2.5B $3.2B $5.1B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.4B $16.3B $17.4B $17.8B $18.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.9B $14.4B $15B $14.2B $14.5B
Gross Profit $1.5B $1.9B $2.4B $3.5B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $115M $93M $248M $171M $55M
Operating Expenses -- -- -- -- --
Operating Income $1.5B $1.9B $2.4B $3.5B $3.7B
 
Net Interest Expenses $1.2B $1.4B $1.9B $2.3B $2.3B
EBT. Incl. Unusual Items $430M $668M $234M $1.9B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $994M -$629M -$1.1B $15M -$161M
Net Income to Company -$564M $1.3B $1.3B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$564M $1.3B $1.3B $1.8B $2B
 
Basic EPS (Cont. Ops) -$0.29 $0.65 $0.65 $0.86 $0.89
Diluted EPS (Cont. Ops) -$0.31 $0.60 $0.62 $0.85 $0.87
Weighted Average Basic Share $6B $6B $6.1B $6.4B $6.6B
Weighted Average Diluted Share $6.3B $6.4B $6.4B $6.4B $6.7B
 
EBITDA $4.4B $5.2B $5.7B $7B $7.2B
EBIT $1.5B $1.9B $2.4B $3.5B $3.7B
 
Revenue (Reported) $15.4B $16.3B $17.4B $17.8B $18.1B
Operating Income (Reported) $1.5B $1.9B $2.4B $3.5B $3.7B
Operating Income (Adjusted) $1.5B $1.9B $2.4B $3.5B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $627M $307M $947M $932M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5B $6.6B $7.2B $9B $10.9B
Inventory $628M $596M $842M $870M $820M
Prepaid Expenses $536M $358M $424M $61M $905M
Other Current Assets $2.2B $1.8B $2.2B $2.1B $2.4B
Total Current Assets $9.1B $11.1B $12.8B $14.4B $17.2B
 
Property Plant And Equipment $67.9B $71.1B $77.5B $82.9B $88.8B
Long-Term Investments $3.7B $3.9B $4.7B $3.9B $4.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.8B $8.2B $8.6B $7.6B $8.3B
Total Assets $106.9B $111.8B $128.5B $137.1B $144.6B
 
Accounts Payable $3.6B $4B $4.5B $4B $5.9B
Accrued Expenses $498M $481M $626M $679M $760M
Current Portion Of Long-Term Debt $3.6B $6.7B $4.3B $5.3B $3.7B
Current Portion Of Capital Lease Obligations $533M $468M $231M $339M $662M
Other Current Liabilities $4.7B $5.2B $5.3B $6.1B $4.6B
Total Current Liabilities $13.6B $17.4B $15.8B $17.3B $16.3B
 
Long-Term Debt $38.5B $39B $49B $52B $54B
Capital Leases -- -- -- -- --
Total Liabilities $85.7B $90.5B $105.4B $111.8B $114.2B
 
Common Stock $30.2B $35.1B $32.9B $30.4B $31.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $21B $21B $22.8B $25B $28.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $21.3B $21.2B $23.1B $25.3B $30.4B
 
Total Liabilities and Equity $106.9B $111.8B $128.5B $137.1B $144.6B
Cash and Short Terms $627M $307M $947M $932M $1.2B
Total Debt $38.5B $43.5B $51.3B $53.7B $56.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $431M $407M $962M $1.2B $772M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9B $6.9B $8.4B $11B $8.8B
Inventory $569M $748M $888M $812M $763M
Prepaid Expenses $537M -- $118M -- $1B
Other Current Assets $2.6B $1.9B $1.3B $2.8B --
Total Current Assets $11.5B $12.2B $12.8B $17.5B $14.4B
 
Property Plant And Equipment $70.7B $76.3B $81.7B $86.9B $94.3B
Long-Term Investments $3.9B $4.2B $4B $4.6B $5.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.1B $8.9B $8.7B $8.3B --
Total Assets $103.6B $117B $123B $132.3B $138.2B
 
Accounts Payable $3.8B $4.7B $4.3B $5.1B $5.6B
Accrued Expenses $305M $439M $592M $651M --
Current Portion Of Long-Term Debt $7B $2.8B $4.2B $4.2B --
Current Portion Of Capital Lease Obligations $461M $328M $339M $667M --
Other Current Liabilities $5.5B $5.1B $5B $5.6B --
Total Current Liabilities $17.8B $14B $15.2B $16.9B $15.3B
 
Long-Term Debt $36.8B $48.9B $51.4B $55.2B $55.9B
Capital Leases -- -- -- -- --
Total Liabilities $82.8B $94.5B $98.6B $105.2B $106B
 
Common Stock $35.1B $34.2B $31B $30.4B $31.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $20.7B $22.5B $24.4B $27.1B $32.2B
 
Total Liabilities and Equity $103.6B $117B $123B $132.3B $138.2B
Cash and Short Terms $431M $407M $962M $1.2B $772M
Total Debt $41.4B $49.9B $55.3B $57.9B $58.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B -$88M $1.8B $2.3B $2.5B
Depreciation & Amoritzation $3.9B $3.9B $4.3B $4.3B $4.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $382M -$1.3B -$304M -$11M -$743M
Change in Inventories $6M -$32M -$246M -$28M $45M
Cash From Operations -$19.1B $2.3B $3.7B $4.7B $8B
 
Capital Expenditures $7.7B $7.7B $9.6B $9.7B $10.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7B -$6.9B -$10.2B -$9.2B -$11.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $86M
Special Dividend Paid
Long-Term Debt Issued $19.3B $15.5B $23.1B $20.4B $14.8B
Long-Term Debt Repaid -$6B -$11.5B -$16.1B -$16B -$13.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$206M $332M $53M -$17M -$59M
Cash From Financing $25.9B $4.3B $7.1B $4.4B $3.6B
 
Beginning Cash (CF) $627M $307M $947M $932M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$950M -$320M $640M -$15M $281M
Ending Cash (CF) -$323M -$13M $1.6B $917M $1.5B
 
Levered Free Cash Flow -$26.8B -$5.4B -$5.9B -$5B -$2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1B $459M $351M $579M $850M
Depreciation & Amoritzation $963M $1.1B $1B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$540M -$899M -$1.5B $90M $135M
Change in Inventories -$4M -$59M -- -$16M $23M
Cash From Operations $823M $1.1B $1.8B $3.1B $2.9B
 
Capital Expenditures $1.8B $2.9B $2.4B $2.6B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$3.3B -$2.3B -$3B -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- $21M $80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $6B $2.1B $5.5B --
Long-Term Debt Repaid -$1.9B -$3.6B -$1.7B -$5.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $56M $17M -$58M -$131M --
Cash From Financing $399M $2.4B $381M -$459M $188M
 
Beginning Cash (CF) $431M $407M $962M $1.2B $772M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112M $92M -$100M -$322M $57M
Ending Cash (CF) $543M $499M $862M $908M $829M
 
Levered Free Cash Flow -$1B -$1.8B -$611M $526M -$80M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$360M $1.8B $1.9B $2.8B $2.7B
Depreciation & Amoritzation $4B $4.2B $4.4B $4.4B $4.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$752M $552M -$1.2B -$629M
Change in Inventories $13M -$179M -$140M $49M $71M
Cash From Operations $2.1B $2.9B $5.3B $6.6B $8.7B
 
Capital Expenditures $7.7B $9.6B $9.3B $10.2B $11.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9B -$10.5B -$8.6B -$10.7B -$12.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- $64M $260M
Special Dividend Paid
Long-Term Debt Issued $9.8B $24.7B $16.4B $22B --
Long-Term Debt Repaid -$9.6B -$17.1B -$12.5B -$17.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $379M -$36M -$17M -$81M --
Cash From Financing $4.5B $7.6B $3.9B $4.4B $3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$248M -$24M $555M $268M -$458M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.5B -$6.7B -$4B -$3.6B -$2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$564M $1.3B $1.3B $1.8B $2B
Depreciation & Amoritzation $2.9B $3.3B $3.3B $3.4B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$948M -$388M $468M -$674M -$560M
Change in Inventories -$5M -$152M -$46M $31M $57M
Cash From Operations $2.1B $2.7B $4.3B $6.1B $6.8B
 
Capital Expenditures $5.5B $7.4B $7.1B $7.5B $8.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7B -$8.3B -$6.7B -$8.2B -$9.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- $64M $238M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B $19.1B $12.3B $13.9B $3.5B
Long-Term Debt Repaid -$7.8B -$13.3B -$9.8B -$11.3B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $364M -$4M -$74M -$138M $25M
Cash From Financing $2.4B $5.7B $2.5B $2.4B $2.1B
 
Beginning Cash (CF) $1B $998M $3.4B $3.8B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$196M $100M $15M $298M -$441M
Ending Cash (CF) $812M $1.1B $3.5B $4.1B $3.5B
 
Levered Free Cash Flow -$3.4B -$4.7B -$2.8B -$1.4B -$1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock