Financhill
Sell
33

PAYX Quote, Financials, Valuation and Earnings

Last price:
$139.47
Seasonality move :
4.72%
Day range:
$136.58 - $140.11
52-week range:
$114.72 - $150.71
Dividend yield:
2.75%
P/E ratio:
29.38x
P/S ratio:
9.40x
P/B ratio:
12.80x
Volume:
4.7M
Avg. volume:
2M
1-year change:
9.14%
Market cap:
$50.2B
Revenue:
$5.3B
EPS (TTM):
$4.75
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $4B $4.1B $4.6B $5B $5.3B
Revenue Growth (YoY) 7.1% 0.4% 13.68% 8.57% 5.42%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $2.8B $2.8B $3.3B $3.6B $3.8B
Gross Profit Margin 68.3% 68.67% 70.59% 70.98% 71.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.5B $1.6B
Other Inc / (Exp) $3.1M $7M $18.3M $2.7M -$1.5M
Operating Expenses $1.3B $1.3B $1.4B $1.5B $1.6B
Operating Income $1.5B $1.5B $1.8B $2B $2.2B
 
Net Interest Expenses $26.5M $33.5M $33.7M -- --
EBT. Incl. Unusual Items $1.4B $1.4B $1.8B $2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339M $336.7M $431.8M $490.9M $527.6M
Net Income to Company $1.1B $1.1B $1.4B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.1B $1.4B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $3.06 $3.05 $3.86 $4.32 $4.69
Diluted EPS (Cont. Ops) $3.04 $3.03 $3.84 $4.30 $4.67
Weighted Average Basic Share $358.5M $359.9M $360.6M $360.4M $360.3M
Weighted Average Diluted Share $361M $362.1M $363.1M $362.3M $362.1M
 
EBITDA $1.7B $1.7B $2.1B $2.3B $2.4B
EBIT $1.5B $1.5B $1.9B $2.1B $2.3B
 
Revenue (Reported) $4B $4.1B $4.6B $5B $5.3B
Operating Income (Reported) $1.5B $1.5B $1.8B $2B $2.2B
Operating Income (Adjusted) $1.5B $1.5B $1.9B $2.1B $2.3B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $932.2M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -6.03% 16.17% 11.39% 6.62% 2.53%
 
Cost of Revenues $307.1M $312.5M $351M $360.2M $380M
Gross Profit $625.1M $770.4M $855.2M $925.8M $938.5M
Gross Profit Margin 67.06% 71.14% 70.9% 71.99% 71.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.1M $327.5M $359.6M $389.5M $391.8M
Other Inc / (Exp) $500K $10M $100K $700K $100K
Operating Expenses $341.1M $327.5M $359.6M $389.5M $391.8M
Operating Income $284M $442.9M $495.6M $536.3M $546.7M
 
Net Interest Expenses $8.4M $9M $3.7M -- --
EBT. Incl. Unusual Items $276.1M $443.9M $492M $549.1M $557.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.5M $110.3M $112.8M $129.9M $129.7M
Net Income to Company $211.6M $333.6M $379.2M $419.2M $427.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.6M $333.6M $379.2M $419.2M $427.4M
 
Basic EPS (Cont. Ops) $0.59 $0.93 $1.05 $1.16 $1.19
Diluted EPS (Cont. Ops) $0.59 $0.92 $1.05 $1.16 $1.18
Weighted Average Basic Share $359.1M $360.1M $360.1M $360.8M $360.1M
Weighted Average Diluted Share $361.3M $362.8M $362.4M $362.8M $361.9M
 
EBITDA $334.7M $498.8M $545.1M $599.7M $605.7M
EBIT $285.1M $453.1M $501.1M $558.5M $566.7M
 
Revenue (Reported) $932.2M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $284M $442.9M $495.6M $536.3M $546.7M
Operating Income (Adjusted) $285.1M $453.1M $501.1M $558.5M $566.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $4B $4.2B $4.7B $5.1B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $2.7B $2.9B $3.3B $3.6B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.6B $1.6B
Other Inc / (Exp) $2.6M $16.5M $8.4M $3.3M -$2.1M
Operating Expenses $1.3B $1.3B $1.4B $1.6B $1.6B
Operating Income $1.4B $1.6B $1.9B $2.1B $2.2B
 
Net Interest Expenses $29.1M $34.1M $28.4M -- --
EBT. Incl. Unusual Items $1.4B $1.6B $1.9B $2.1B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.4M $382.5M $434.3M $508M $527.4M
Net Income to Company $1B $1.2B $1.4B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.2B $1.4B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $2.92 $3.39 $3.98 $4.43 $4.73
Diluted EPS (Cont. Ops) $2.90 $3.37 $3.97 $4.41 $4.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $1.8B $2.1B $2.3B $2.4B
EBIT $1.4B $1.6B $1.9B $2.1B $2.3B
 
Revenue (Reported) $4B $4.2B $4.7B $5.1B $5.3B
Operating Income (Reported) $1.4B $1.6B $1.9B $2.1B $2.2B
Operating Income (Adjusted) $1.4B $1.6B $1.9B $2.1B $2.3B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $932.2M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.1M $312.5M $351M $360.2M $380M
Gross Profit $625.1M $770.4M $855.2M $925.8M $938.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.1M $327.5M $359.6M $389.5M $391.8M
Other Inc / (Exp) $500K $10M $100K $700K $100K
Operating Expenses $341.1M $327.5M $359.6M $389.5M $391.8M
Operating Income $284M $442.9M $495.6M $536.3M $546.7M
 
Net Interest Expenses $8.4M $9M $3.7M -- --
EBT. Incl. Unusual Items $276.1M $443.9M $492M $549.1M $557.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.5M $110.3M $112.8M $129.9M $129.7M
Net Income to Company $211.6M $333.6M $379.2M $419.2M $427.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.6M $333.6M $379.2M $419.2M $427.4M
 
Basic EPS (Cont. Ops) $0.59 $0.93 $1.05 $1.16 $1.19
Diluted EPS (Cont. Ops) $0.59 $0.92 $1.05 $1.16 $1.18
Weighted Average Basic Share $359.1M $360.1M $360.1M $360.8M $360.1M
Weighted Average Diluted Share $361.3M $362.8M $362.4M $362.8M $361.9M
 
EBITDA $334.7M $498.8M $545.1M $599.7M $605.7M
EBIT $285.1M $453.1M $501.1M $558.5M $566.7M
 
Revenue (Reported) $932.2M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $284M $442.9M $495.6M $536.3M $546.7M
Operating Income (Adjusted) $285.1M $453.1M $501.1M $558.5M $566.7M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $905.2M $995.2M $370M $1.2B $1.5B
Short Term Investments $27.2M $36.7M $853.9M $373.4M $33.9M
Accounts Receivable, Net $384.1M $578.3M $723.8M $873.3M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $16.8M $33.5M $34M $48.1M $47.5M
Other Current Assets $244.8M $249.2M $272.3M $289.8M $321.9M
Total Current Assets $5.5B $6.2B $6.6B $7.5B $7.3B
 
Property Plant And Equipment $522.2M $498.8M $480M $457.8M $458.6M
Long-Term Investments $10.2M $7.1M $5M $3.8M $3.7M
Goodwill $1.8B $1.8B $1.8B $1.8B $1.9B
Other Intangibles $330.6M $275.8M $224.6M $187.4M $194.5M
Other Long-Term Assets $59.5M $71.2M $79.2M $65.2M $115M
Total Assets $8.6B $9.2B $9.6B $10.5B $10.4B
 
Accounts Payable $79.4M $89M $105.7M $84.7M $104.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.6B $4B $4.2B $4.7B $4.3B
Total Current Liabilities $4.4B $4.9B $5.3B $5.8B $5.3B
 
Long-Term Debt $796.8M $797.3M $797.7M $798.2M $798.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6.3B $6.6B $7.1B $6.6B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $56.5M $51.8M -$133.9M -$159.9M -$145.1M
Common Equity $2.8B $2.9B $3.1B $3.5B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.9B $3.1B $3.5B $3.8B
 
Total Liabilities and Equity $8.6B $9.2B $9.6B $10.5B $10.4B
Cash and Short Terms $932.4M $1B $1.2B $1.6B $1.5B
Total Debt $801.9M $804.7M $806.4M $808.4M $817.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $835.7M $1.1B $1.2B $1.6B $1.5B
Short Term Investments $30.6M $39.6M $45.8M $45.7M $38.4M
Accounts Receivable, Net $414.8M $574.1M $876.4M $1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $252.9M $260.7M $286.2M $301.8M $342.4M
Total Current Assets $5.3B $6.3B $6.1B $9.1B $7.4B
 
Property Plant And Equipment $492.1M $499.6M $472.8M $466.1M $466.9M
Long-Term Investments $10.2M $7.1M $3.9M $1.6M --
Goodwill $1.8B $1.8B $1.8B $1.9B $1.9B
Other Intangibles $314.1M $260M $212.5M $197.5M $187.7M
Other Long-Term Assets $54.6M $79.2M $84.9M $91.7M $117.2M
Total Assets $8.4B $9.4B $9.1B $12.2B $10.5B
 
Accounts Payable $62M $79M $84.7M $95.3M $80.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.5B $4.1B $3.7B $6.2B $4.3B
Total Current Liabilities $4.3B $5B $4.7B $7.3B $5.3B
 
Long-Term Debt $796.9M $797.4M $797.8M $798.3M $798.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $6.3B $6B $8.6B $6.6B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $79.5M $45.1M -$171.4M -$183.1M -$80.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3B $3.1B $3.6B $3.9B
 
Total Liabilities and Equity $8.4B $9.4B $9.1B $12.2B $10.5B
Cash and Short Terms $866.3M $1.1B $1.2B $1.7B $1.5B
Total Debt $803M $804.5M $808.1M $812M $817.6M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.1B $1.1B $1.4B $1.6B $1.7B
Depreciation & Amoritzation $209.7M $192M $191.8M $176.6M $176.5M
Stock-Based Compensation $47.4M $52.5M $52.8M $62.6M $61.1M
Change in Accounts Receivable $56.3M -$271.1M -$152M -$137.8M $114.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.6B $1.7B $1.9B
 
Capital Expenditures $127M $118.4M $133.8M $143M $161.4M
Cash Acquisitions -$6.1M -$19.5M -$24.9M -$2.7M -$208.3M
Cash From Investing $771.9M -$460.6M -$1.5B $211.7M -$260.9M
 
Dividends Paid (Ex Special Dividend) -$889.4M -$908.7M -$999.6M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.1M $2.3M $1.3M $2M $9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$171.9M -$155.7M -$145.2M -- -$169.2M
Other Financing Activities -$453.3M $340M $141.6M $472M -$425.3M
Cash From Financing -$1.5B -$636.4M -$979.3M -$711.4M -$1.9B
 
Beginning Cash (CF) $935.2M $1.7B $1.8B $928.4M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.6M $163.3M -$894.7M $1.2B -$237.9M
Ending Cash (CF) $1.7B $1.8B $928.4M $2.1B $1.9B
 
Levered Free Cash Flow $1.3B $1.1B $1.5B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $1B $1.2B $1.4B $1.6B $1.7B
Depreciation & Amoritzation $206.4M $188.1M $190.1M $173.8M $174.3M
Stock-Based Compensation $50.2M $51.6M $54.8M $64.2M $61.6M
Change in Accounts Receivable -$400K -$232.2M -$184.2M -$4.9M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $1.6B $2B $1.8B
 
Capital Expenditures $121.3M $128.1M $134M $151.1M $158.3M
Cash Acquisitions -$6.1M -$19.5M -$24.9M -$210.7M -$300K
Cash From Investing -$9.1M -$246.6M -$259.7M -$1B -$357.7M
 
Dividends Paid (Ex Special Dividend) -$890.6M -$923.6M -$1B -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$28.8M -- -- -- -$273.2M
Other Financing Activities -$518M $505.5M -$398.7M $2.4B -$1.8B
Cash From Financing -$1.5B -$465.3M -$1.6B $1.2B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.8M $719M -$268.6M $2.2B -$2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.3B $1.4B $1.9B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $211.6M $333.6M $379.2M $419.2M $427.4M
Depreciation & Amoritzation $49.6M $45.7M $44M $41.2M $39M
Stock-Based Compensation $13.3M $12.4M $14.4M $16M $16.5M
Change in Accounts Receivable -$66.2M -$27.3M -$59.5M $73.4M -$36M
Change in Inventories -- -- -- -- --
Cash From Operations $215M $385.6M $364.3M $693M $546.1M
 
Capital Expenditures $20.7M $30.4M $30.6M $38.7M $35.6M
Cash Acquisitions -- -- -- -$208M --
Cash From Investing -$236.3M -$22.3M $1.2B -$13.2M -$110M
 
Dividends Paid (Ex Special Dividend) -$223.2M -$238.1M -$284.6M -$321.9M -$353.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$28.8M -- -- -- -$104M
Other Financing Activities -$133.1M $32.4M -$507.9M $1.4B -$25.1M
Cash From Financing -$382.8M -$211.7M -$809.7M $1.1B -$485M
 
Beginning Cash (CF) $1.7B $1.8B $928.4M $2.1B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$404.1M $151.6M $777.7M $1.7B -$48.9M
Ending Cash (CF) $1.3B $2B $1.7B $3.9B $1.8B
 
Levered Free Cash Flow $194.3M $355.2M $333.7M $654.3M $510.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock