Financhill
Buy
64

OKE Quote, Financials, Valuation and Earnings

Last price:
$73.22
Seasonality move :
0.26%
Day range:
$72.92 - $73.61
52-week range:
$64.02 - $111.02
Dividend yield:
5.63%
P/E ratio:
13.47x
P/S ratio:
1.43x
P/B ratio:
2.09x
Volume:
1.2M
Avg. volume:
4.3M
1-year change:
-28.33%
Market cap:
$46.1B
Revenue:
$21.6B
EPS (TTM):
$5.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $17.3B $22.9B $17.5B $21.6B
Revenue Growth (YoY) -16.39% 104.24% 32.41% -23.59% 23.82%
 
Cost of Revenues $6.4B $14.3B $19.8B $13.9B $16.6B
Gross Profit $2B $3B $3.1B $3.6B $5.1B
Gross Profit Margin 23.96% 17.48% 13.64% 20.33% 23.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$453.4M $121M $119M $133M $419M
Operating Expenses $125M $166.7M $85.2M -$570M $29M
Operating Income $1.9B $2.9B $3B $4.1B $5B
 
Net Interest Expenses $619.2M $693M $641.7M $845M $1.4B
EBT. Incl. Unusual Items $802.3M $2B $2.2B $3.5B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.5M $484.5M $527.4M $838M $998M
Net Income to Company $612.8M $1.5B $1.7B $2.7B $3.1B
 
Minority Interest in Earnings -- -- -- -- $77M
Net Income to Common Excl Extra Items $612.8M $1.5B $1.7B $2.7B $3.1B
 
Basic EPS (Cont. Ops) $1.42 $3.36 $3.85 $5.49 $5.19
Diluted EPS (Cont. Ops) $1.42 $3.35 $3.84 $5.48 $5.17
Weighted Average Basic Share $431.1M $446.4M $447.5M $484.3M $584.6M
Weighted Average Diluted Share $431.8M $447.4M $448.4M $485.4M $586.5M
 
EBITDA $2.5B $3.5B $3.7B $4.9B $6.2B
EBIT $1.9B $2.9B $3B $4.1B $5B
 
Revenue (Reported) $8.5B $17.3B $22.9B $17.5B $21.6B
Operating Income (Reported) $1.9B $2.9B $3B $4.1B $5B
Operating Income (Adjusted) $1.9B $2.9B $3B $4.1B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6B $4.2B $5B $8.6B
Revenue Growth (YoY) 119.14% 25.87% -30.6% 20.8% 71.89%
 
Cost of Revenues $4B $5.2B $3.3B $3.8B $7B
Gross Profit $783.5M $840.8M $859M $1.2B $1.7B
Gross Profit Margin 16.46% 14.03% 20.66% 24.09% 19.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.1M $31M -$52M $99M --
Operating Expenses $39.8M $46.1M $43M $72M $99M
Operating Income $743.8M $794.6M $816M $1.1B $1.6B
 
Net Interest Expenses $174.1M $157.3M $210M $325M $450M
EBT. Incl. Unusual Items $513.9M $563.9M $595M $912M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.9M $132.1M $141M $219M $297M
Net Income to Company $392M $431.8M $454M $693M $940M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $392M $431.8M $454M $693M $940M
 
Basic EPS (Cont. Ops) $0.88 $0.96 $0.99 $1.18 $1.49
Diluted EPS (Cont. Ops) $0.88 $0.96 $0.99 $1.18 $1.49
Weighted Average Basic Share $446.6M $447.7M $457.3M $584.8M $630.6M
Weighted Average Diluted Share $447.6M $448.2M $458.2M $586.7M $631.5M
 
EBITDA $898.3M $951.7M $993M $1.4B $1.9B
EBIT $743.8M $794.6M $816M $1.1B $1.6B
 
Revenue (Reported) $4.8B $6B $4.2B $5B $8.6B
Operating Income (Reported) $743.8M $794.6M $816M $1.1B $1.6B
Operating Income (Adjusted) $743.8M $794.6M $816M $1.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.2B $23.6B $17.3B $19.9B $31.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3B $20.4B $15B $15B $25.5B
Gross Profit $2.9B $3.2B $2.3B $4.9B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $122.9M $117.1M $90M $358M --
Operating Expenses $153.5M $177.5M -$684.2M $238M $133M
Operating Income $2.7B $3.1B $3B $4.7B $5.9B
 
Net Interest Expenses $692.1M $649.1M $705.6M $1.2B $1.8B
EBT. Incl. Unusual Items $1.9B $2.1B $3.2B $3.7B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $449.3M $515.7M $758.2M $892M $1.1B
Net Income to Company $1.4B $1.6B $2.5B $2.8B $3.5B
 
Minority Interest in Earnings -- -- -- -- $145M
Net Income to Common Excl Extra Items $1.4B $1.6B $2.5B $2.8B $3.5B
 
Basic EPS (Cont. Ops) $3.20 $3.61 $5.46 $4.79 $5.45
Diluted EPS (Cont. Ops) $3.20 $3.60 $5.45 $4.78 $5.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $3.7B $3.6B $5.7B $7.4B
EBIT $2.7B $3.1B $3B $4.7B $5.9B
 
Revenue (Reported) $14.2B $23.6B $17.3B $19.9B $31.6B
Operating Income (Reported) $2.7B $3.1B $3B $4.7B $5.9B
Operating Income (Adjusted) $2.7B $3.1B $3B $4.7B $5.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $17.9B $12.3B $14.7B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $15.5B $10.1B $11.1B $20B
Gross Profit $2.2B $2.4B $2.2B $3.6B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $85.1M $81M $52M $267M $166M
Operating Expenses $126.1M $137M -$634M $174M $278M
Operating Income $2.1B $2.3B $2.9B $3.4B $4.3B
 
Net Interest Expenses $525M $481.2M $545M $923M $1.3B
EBT. Incl. Unusual Items $1.5B $1.6B $2.6B $2.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $354.1M $385.3M $616M $670M $754M
Net Income to Company $1.1B $1.2B $2B $2.1B $2.5B
 
Minority Interest in Earnings -- -- -- -- $68M
Net Income to Common Excl Extra Items $1.1B $1.2B $2B $2.1B $2.5B
 
Basic EPS (Cont. Ops) $2.51 $2.76 $4.38 $3.61 $3.87
Diluted EPS (Cont. Ops) $2.50 $2.76 $4.37 $3.60 $3.86
Weighted Average Basic Share $1.3B $1.3B $1.4B $1.8B $1.9B
Weighted Average Diluted Share $1.3B $1.3B $1.4B $1.8B $1.9B
 
EBITDA $2.6B $2.8B $3.4B $4.2B $5.4B
EBIT $2.1B $2.3B $2.9B $3.4B $4.3B
 
Revenue (Reported) $11.6B $17.9B $12.3B $14.7B $24.6B
Operating Income (Reported) $2.1B $2.3B $2.9B $3.4B $4.3B
Operating Income (Adjusted) $2.1B $2.3B $2.9B $3.4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $524.5M $146.4M $220.2M $338M $733M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $829.8M $1.4B $1.5B $1.7B $2.3B
Inventory $371M $580.9M $580.7M $787M $748M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.5M $165.7M $172M $426M $431M
Total Current Assets $1.9B $2.4B $2.5B $3.1B $4.2B
 
Property Plant And Equipment $19.3B $19.4B $20B $32.7B $46.2B
Long-Term Investments $805M $797.6M $801.8M $1.9B $2.3B
Goodwill $527.6M $527.6M $528M $5B $8.1B
Other Intangibles $246.1M $235.7M $225M $1.3B $3B
Other Long-Term Assets $475.3M $366.5M $324M $319M $450M
Total Assets $23.1B $23.6B $24.4B $47.4B $67.7B
 
Accounts Payable $719.3M $1.3B $1.4B $1.6B $2.2B
Accrued Expenses $245.2M $235.6M $233M $381M $511M
Current Portion Of Long-Term Debt $7.7M $895.8M $925M $484M $1.1B
Current Portion Of Capital Lease Obligations $13.6M $13.8M $12M $23M --
Other Current Liabilities $269.4M $707M $386M $808M $741M
Total Current Liabilities $1.3B $3.2B $3.1B $3.5B $4.7B
 
Long-Term Debt $14.3B $12.8B $12.8B $21.3B $31.2B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.6B $17.9B $30.9B $45.6B
 
Common Stock $4.7M $4.7M $4.7M $6M $6M
Other Common Equity Adj -$551.4M -$471.4M -$108M -$33M -$96M
Common Equity $6B $6B $6.5B $16.5B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.1B
Total Equity $6B $6B $6.5B $16.5B $22.1B
 
Total Liabilities and Equity $23.1B $23.6B $24.4B $47.4B $67.7B
Cash and Short Terms $524.5M $146.4M $220.2M $338M $733M
Total Debt $14.3B $13.7B $13.7B $21.7B $32.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224.3M $22.2M $284M $579M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.7B $1.6B $1.3B $2.6B
Inventory $775.9M $693.2M $1B $773M $871M
Prepaid Expenses -- -- -- -- --
Other Current Assets $146.7M $281.2M $300M $258M --
Total Current Assets $2.7B $2.8B $3.2B $2.9B $5.2B
 
Property Plant And Equipment $19.2B $19.8B $32.1B $39.5B $47.2B
Long-Term Investments $797.2M $803.8M $1.8B $1.9B $2.8B
Goodwill -- -- $5.7B $5.1B --
Other Intangibles -- -- $861M $1.3B --
Other Long-Term Assets $420.4M $324.8M $324M $6.2B --
Total Assets $23.9B $24.4B $43.9B $51.1B $66.6B
 
Accounts Payable $1.4B $1.7B $1.6B $1.2B $2.6B
Accrued Expenses $140.7M $120.4M $218M $253M --
Current Portion Of Long-Term Debt $536.1M $925M $500M $1.1B --
Current Portion Of Capital Lease Obligations $14.4M $12.4M $32M -- --
Other Current Liabilities $547.5M $520.6M $709M $584M --
Total Current Liabilities $2.8B $4.1B $3.3B $3.6B $5.7B
 
Long-Term Debt $13.7B $12B $21.5B $26.9B $32B
Capital Leases -- -- -- -- --
Total Liabilities $18B $18.1B $27.6B $34.2B $44.5B
 
Common Stock $4.7M $4.7M $6M $6M $7M
Other Common Equity Adj -$661.8M -$199.5M -$68M -$68M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $76M
Total Equity $5.8B $6.3B $16.3B $16.9B $22.2B
 
Total Liabilities and Equity $23.9B $24.4B $43.9B $51.1B $66.6B
Cash and Short Terms $224.3M $22.2M $284M $579M $1.2B
Total Debt $14.3B $12.9B $22B $28.1B $33.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $612.8M $1.5B $1.7B $2.7B $3.1B
Depreciation & Amoritzation $578.7M $621.7M $626.1M $769M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3M -$610.5M -$87.3M $107M $49M
Change in Inventories $77.1M -$105M -$62.1M $118M $17M
Cash From Operations $1.9B $2.6B $2.9B $4.5B $4.9B
 
Capital Expenditures $2.2B $696.9M $1.2B $1.6B $2B
Cash Acquisitions -- -- -- $5B $5.8B
Cash From Investing -$2.3B -$684.7M -$1.2B -$6.5B -$6.7B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $1.7B $1.8B $2.3B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $869M $5.3B $7.1B
Long-Term Debt Repaid -$1.5B -$605M -$896M -$1.3B -$2B
Repurchase of Common Stock -- -- -- -- $524M
Other Financing Activities -$56.9M $13M $6M -$58M -$135M
Cash From Financing $875M -$2.3B -$1.7B $2.1B $2.1B
 
Beginning Cash (CF) $524.5M $146.4M $220.2M $338M $733M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.5M -$378.1M $73.8M $118M $395M
Ending Cash (CF) $1B -$231.7M $294.1M $456M $1.1B
 
Levered Free Cash Flow -$264.5M $1.9B $1.7B $2.9B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $392M $431.8M $454M $693M $940M
Depreciation & Amoritzation $154.5M $157.1M $177M $274M $378M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$418.5M $79.5M -$303M $77M -$100M
Change in Inventories -$173.4M -$143K -$144M $22M -$30M
Cash From Operations $420.7M $620.6M $922M $1.3B $1.6B
 
Capital Expenditures $166.2M $326.7M $398M $468M $804M
Cash Acquisitions -- -- $5B $51M --
Cash From Investing -$158.4M -$325.7M -$5.4B -$522M -$1.1B
 
Dividends Paid (Ex Special Dividend) $417.1M $418.1M $428M $578M $648M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.2B $6.8B --
Long-Term Debt Repaid -- -$896M -$100M -$484M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $4M -$46M -$65M --
Cash From Financing -$412.4M -$408.4M $4.7B $5.7B $612M
 
Beginning Cash (CF) $224.3M $22.2M $284M $579M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150M -$113.6M $178M $6.4B $1.1B
Ending Cash (CF) $74.3M -$91.3M $462M $7B $2.3B
 
Levered Free Cash Flow $254.5M $293.8M $524M $807M $820M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.6B $2.5B $2.8B $3.5B
Depreciation & Amoritzation $621.2M $621.8M $666.4M $1.1B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$800M -$183.7M $325.9M $415M -$665M
Change in Inventories -$327.5M $130.2M -$1.1M $250M -$181M
Cash From Operations $2.3B $2.9B $4B $4.9B $5.7B
 
Capital Expenditures $761.7M $1.1B $1.3B $2.1B $2.7B
Cash Acquisitions -- -- $5B $415M $5.4B
Cash From Investing -$792.8M -$1.1B -$6.1B -$2.6B -$7.4B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.7B $1.7B $2.3B $2.5B
Special Dividend Paid
Long-Term Debt Issued -- $120M $6B $7B --
Long-Term Debt Repaid $127.5M -$1.4B -$1B -$744M --
Repurchase of Common Stock -- -- -- -- $554M
Other Financing Activities $2.6M $11.9M -$61M -$76M --
Cash From Financing -$1.7B -$2.1B $2.3B $3.9B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$222.8M -$202.1M $262M $6.2B -$5.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.8B $2.7B $2.8B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.2B $2B $2.1B $2.5B
Depreciation & Amoritzation $468.6M $468.7M $509M $790M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$687M -$260.2M $153M $461M -$253M
Change in Inventories -$400.3M -$165M -$104M $28M -$170M
Cash From Operations $1.5B $1.9B $2.9B $3.3B $4.1B
 
Capital Expenditures $490.3M $886M $992M $1.5B $2.2B
Cash Acquisitions -- -- $5B $408M --
Cash From Investing -$494.6M -$881.9M -$5.8B -$1.9B -$2.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.3B $1.3B $1.7B $1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $120M $5.3B $7B $1.2B
Long-Term Debt Repaid -$68.8M -$896M -$1B -$484M -$803M
Repurchase of Common Stock -- -- -- -- $30M
Other Financing Activities $3.1M $2M -$65M -$83M -$642M
Cash From Financing -$1.3B -$1.1B $2.9B $4.7B -$945M
 
Beginning Cash (CF) $1B $172.6M $1.1B $680M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$300.2M -$124.2M $64M $6.1B $466M
Ending Cash (CF) $701M $48.4M $1.1B $6.8B $1.9B
 
Levered Free Cash Flow $1B $997.5M $1.9B $1.9B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock