Financhill
Buy
56

OKE Quote, Financials, Valuation and Earnings

Last price:
$76.14
Seasonality move :
1.58%
Day range:
$73.38 - $75.18
52-week range:
$64.02 - $111.02
Dividend yield:
5.5%
P/E ratio:
13.77x
P/S ratio:
1.46x
P/B ratio:
2.13x
Volume:
4.7M
Avg. volume:
4.6M
1-year change:
-32.23%
Market cap:
$47.1B
Revenue:
$21.6B
EPS (TTM):
$5.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $17.3B $22.9B $17.5B $21.6B
Revenue Growth (YoY) -16.39% 104.24% 32.41% -23.59% 23.82%
 
Cost of Revenues $6.4B $14.3B $19.8B $13.9B $16.6B
Gross Profit $2B $3B $3.1B $3.6B $5.1B
Gross Profit Margin 23.96% 17.48% 13.64% 20.33% 23.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$453.4M $121M $119M $133M $419M
Operating Expenses $125M $166.7M $85.2M -$570M $29M
Operating Income $1.9B $2.9B $3B $4.1B $5B
 
Net Interest Expenses $619.2M $693M $641.7M $845M $1.4B
EBT. Incl. Unusual Items $802.3M $2B $2.2B $3.5B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.5M $484.5M $527.4M $838M $998M
Net Income to Company $612.8M $1.5B $1.7B $2.7B $3.1B
 
Minority Interest in Earnings -- -- -- -- $77M
Net Income to Common Excl Extra Items $612.8M $1.5B $1.7B $2.7B $3.1B
 
Basic EPS (Cont. Ops) $1.42 $3.36 $3.85 $5.49 $5.19
Diluted EPS (Cont. Ops) $1.42 $3.35 $3.84 $5.48 $5.17
Weighted Average Basic Share $431.1M $446.4M $447.5M $484.3M $584.6M
Weighted Average Diluted Share $431.8M $447.4M $448.4M $485.4M $586.5M
 
EBITDA $2.5B $3.5B $3.7B $4.9B $6.2B
EBIT $1.9B $2.9B $3B $4.1B $5B
 
Revenue (Reported) $8.5B $17.3B $22.9B $17.5B $21.6B
Operating Income (Reported) $1.9B $2.9B $3B $4.1B $5B
Operating Income (Adjusted) $1.9B $2.9B $3B $4.1B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6B $4.2B $5B $8.6B
Revenue Growth (YoY) 119.14% 25.87% -30.6% 20.8% 71.89%
 
Cost of Revenues $4B $5.2B $3.3B $3.8B $7B
Gross Profit $783.5M $840.8M $859M $1.2B $1.7B
Gross Profit Margin 16.46% 14.03% 20.66% 24.09% 19.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.1M $31M -$52M $99M --
Operating Expenses $39.8M $46.1M $43M $72M $99M
Operating Income $743.8M $794.6M $816M $1.1B $1.6B
 
Net Interest Expenses $174.1M $157.3M $210M $325M $450M
EBT. Incl. Unusual Items $513.9M $563.9M $595M $912M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.9M $132.1M $141M $219M $297M
Net Income to Company $392M $431.8M $454M $693M $940M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $392M $431.8M $454M $693M $940M
 
Basic EPS (Cont. Ops) $0.88 $0.96 $0.99 $1.18 $1.49
Diluted EPS (Cont. Ops) $0.88 $0.96 $0.99 $1.18 $1.49
Weighted Average Basic Share $446.6M $447.7M $457.3M $584.8M $630.6M
Weighted Average Diluted Share $447.6M $448.2M $458.2M $586.7M $631.5M
 
EBITDA $898.3M $951.7M $993M $1.4B $1.9B
EBIT $743.8M $794.6M $816M $1.1B $1.6B
 
Revenue (Reported) $4.8B $6B $4.2B $5B $8.6B
Operating Income (Reported) $743.8M $794.6M $816M $1.1B $1.6B
Operating Income (Adjusted) $743.8M $794.6M $816M $1.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.2B $23.6B $17.3B $19.9B $31.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3B $20.4B $15B $15B $25.5B
Gross Profit $2.9B $3.2B $2.3B $4.9B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $122.9M $117.1M $90M $358M --
Operating Expenses $153.5M $177.5M -$684.2M $238M $133M
Operating Income $2.7B $3.1B $3B $4.7B $5.9B
 
Net Interest Expenses $692.1M $649.1M $705.6M $1.2B $1.8B
EBT. Incl. Unusual Items $1.9B $2.1B $3.2B $3.7B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $449.3M $515.7M $758.2M $892M $1.1B
Net Income to Company $1.4B $1.6B $2.5B $2.8B $3.5B
 
Minority Interest in Earnings -- -- -- -- $145M
Net Income to Common Excl Extra Items $1.4B $1.6B $2.5B $2.8B $3.5B
 
Basic EPS (Cont. Ops) $3.20 $3.61 $5.46 $4.79 $5.45
Diluted EPS (Cont. Ops) $3.20 $3.60 $5.45 $4.78 $5.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $3.7B $3.6B $5.7B $7.4B
EBIT $2.7B $3.1B $3B $4.7B $5.9B
 
Revenue (Reported) $14.2B $23.6B $17.3B $19.9B $31.6B
Operating Income (Reported) $2.7B $3.1B $3B $4.7B $5.9B
Operating Income (Adjusted) $2.7B $3.1B $3B $4.7B $5.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $17.9B $12.3B $14.7B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $15.5B $10.1B $11.1B $20B
Gross Profit $2.2B $2.4B $2.2B $3.6B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $85.1M $81M $52M $267M $166M
Operating Expenses $126.1M $137M -$634M $174M $278M
Operating Income $2.1B $2.3B $2.9B $3.4B $4.3B
 
Net Interest Expenses $525M $481.2M $545M $923M $1.3B
EBT. Incl. Unusual Items $1.5B $1.6B $2.6B $2.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $354.1M $385.3M $616M $670M $754M
Net Income to Company $1.1B $1.2B $2B $2.1B $2.5B
 
Minority Interest in Earnings -- -- -- -- $68M
Net Income to Common Excl Extra Items $1.1B $1.2B $2B $2.1B $2.5B
 
Basic EPS (Cont. Ops) $2.51 $2.76 $4.38 $3.61 $3.87
Diluted EPS (Cont. Ops) $2.50 $2.76 $4.37 $3.60 $3.86
Weighted Average Basic Share $1.3B $1.3B $1.4B $1.8B $1.9B
Weighted Average Diluted Share $1.3B $1.3B $1.4B $1.8B $1.9B
 
EBITDA $2.6B $2.8B $3.4B $4.2B $5.4B
EBIT $2.1B $2.3B $2.9B $3.4B $4.3B
 
Revenue (Reported) $11.6B $17.9B $12.3B $14.7B $24.6B
Operating Income (Reported) $2.1B $2.3B $2.9B $3.4B $4.3B
Operating Income (Adjusted) $2.1B $2.3B $2.9B $3.4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $524.5M $146.4M $220.2M $338M $733M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $829.8M $1.4B $1.5B $1.7B $2.3B
Inventory $371M $580.9M $580.7M $787M $748M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.5M $165.7M $172M $426M $431M
Total Current Assets $1.9B $2.4B $2.5B $3.1B $4.2B
 
Property Plant And Equipment $19.3B $19.4B $20B $32.7B $46.2B
Long-Term Investments $805M $797.6M $801.8M $1.9B $2.3B
Goodwill $527.6M $527.6M $528M $5B $8.1B
Other Intangibles $246.1M $235.7M $225M $1.3B $3B
Other Long-Term Assets $475.3M $366.5M $324M $319M $450M
Total Assets $23.1B $23.6B $24.4B $47.4B $67.7B
 
Accounts Payable $719.3M $1.3B $1.4B $1.6B $2.2B
Accrued Expenses $245.2M $235.6M $233M $381M $511M
Current Portion Of Long-Term Debt $7.7M $895.8M $925M $484M $1.1B
Current Portion Of Capital Lease Obligations $13.6M $13.8M $12M $23M --
Other Current Liabilities $269.4M $707M $386M $808M $741M
Total Current Liabilities $1.3B $3.2B $3.1B $3.5B $4.7B
 
Long-Term Debt $14.3B $12.8B $12.8B $21.3B $31.2B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.6B $17.9B $30.9B $45.6B
 
Common Stock $4.7M $4.7M $4.7M $6M $6M
Other Common Equity Adj -$551.4M -$471.4M -$108M -$33M -$96M
Common Equity $6B $6B $6.5B $16.5B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.1B
Total Equity $6B $6B $6.5B $16.5B $22.1B
 
Total Liabilities and Equity $23.1B $23.6B $24.4B $47.4B $67.7B
Cash and Short Terms $524.5M $146.4M $220.2M $338M $733M
Total Debt $14.4B $13.7B $13.7B $21.7B $32.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224.3M $22.2M $284M $579M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.7B $1.6B $1.3B $2.6B
Inventory $775.9M $693.2M $1B $773M $871M
Prepaid Expenses -- -- -- -- --
Other Current Assets $146.7M $281.2M $300M $258M --
Total Current Assets $2.7B $2.8B $3.2B $2.9B $5.2B
 
Property Plant And Equipment $19.2B $19.8B $32.1B $39.5B $47.2B
Long-Term Investments $797.2M $803.8M $1.8B $1.9B $2.8B
Goodwill -- -- $5.7B $5.1B --
Other Intangibles -- -- $861M $1.3B --
Other Long-Term Assets $420.4M $324.8M $324M $6.2B --
Total Assets $23.9B $24.4B $43.9B $51.1B $66.6B
 
Accounts Payable $1.4B $1.7B $1.6B $1.2B $2.6B
Accrued Expenses $140.7M $120.4M $218M $253M --
Current Portion Of Long-Term Debt $536.1M $925M $500M $1.1B --
Current Portion Of Capital Lease Obligations $14.4M $12.4M $32M -- --
Other Current Liabilities $547.5M $520.6M $709M $584M --
Total Current Liabilities $2.8B $4.1B $3.3B $3.6B $5.7B
 
Long-Term Debt $13.7B $12B $21.5B $26.9B $32B
Capital Leases -- -- -- -- --
Total Liabilities $18B $18.1B $27.6B $34.2B $44.5B
 
Common Stock $4.7M $4.7M $6M $6M $7M
Other Common Equity Adj -$661.8M -$199.5M -$68M -$68M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $76M
Total Equity $5.8B $6.3B $16.3B $16.9B $22.2B
 
Total Liabilities and Equity $23.9B $24.4B $43.9B $51.1B $66.6B
Cash and Short Terms $224.3M $22.2M $284M $579M $1.2B
Total Debt $14.3B $12.9B $22B $28.1B $33.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $612.8M $1.5B $1.7B $2.7B $3.1B
Depreciation & Amoritzation $578.7M $621.7M $626.1M $769M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3M -$610.5M -$87.3M $107M $49M
Change in Inventories $77.1M -$105M -$62.1M $118M $17M
Cash From Operations $1.9B $2.6B $2.9B $4.5B $4.9B
 
Capital Expenditures $2.2B $696.9M $1.2B $1.6B $2B
Cash Acquisitions -- -- -- $5B $5.8B
Cash From Investing -$2.3B -$684.7M -$1.2B -$6.5B -$6.7B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $1.7B $1.8B $2.3B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $869M $5.3B $7.1B
Long-Term Debt Repaid -$1.5B -$605M -$896M -$1.3B -$2B
Repurchase of Common Stock -- -- -- -- $524M
Other Financing Activities -$56.9M $13M $6M -$58M -$135M
Cash From Financing $875M -$2.3B -$1.7B $2.1B $2.1B
 
Beginning Cash (CF) $524.5M $146.4M $220.2M $338M $733M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.5M -$378.1M $73.8M $118M $395M
Ending Cash (CF) $1B -$231.7M $294.1M $456M $1.1B
 
Levered Free Cash Flow -$264.5M $1.9B $1.7B $2.9B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $392M $431.8M $454M $693M $940M
Depreciation & Amoritzation $154.5M $157.1M $177M $274M $378M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$418.5M $79.5M -$303M $77M -$100M
Change in Inventories -$173.4M -$143K -$144M $22M -$30M
Cash From Operations $420.7M $620.6M $922M $1.3B $1.6B
 
Capital Expenditures $166.2M $326.7M $398M $468M $804M
Cash Acquisitions -- -- $5B $51M --
Cash From Investing -$158.4M -$325.7M -$5.4B -$522M -$1.1B
 
Dividends Paid (Ex Special Dividend) $417.1M $418.1M $428M $578M $648M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.2B $6.8B --
Long-Term Debt Repaid -- -$896M -$100M -$484M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $4M -$46M -$65M --
Cash From Financing -$412.4M -$408.4M $4.7B $5.7B $612M
 
Beginning Cash (CF) $224.3M $22.2M $284M $579M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150M -$113.6M $178M $6.4B $1.1B
Ending Cash (CF) $74.3M -$91.3M $462M $7B $2.3B
 
Levered Free Cash Flow $254.5M $293.8M $524M $807M $820M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.6B $2.5B $2.8B $3.5B
Depreciation & Amoritzation $621.2M $621.8M $666.4M $1.1B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$800M -$183.7M $325.9M $415M -$665M
Change in Inventories -$327.5M $130.2M -$1.1M $250M -$181M
Cash From Operations $2.3B $2.9B $4B $4.9B $5.7B
 
Capital Expenditures $761.7M $1.1B $1.3B $2.1B $2.7B
Cash Acquisitions -- -- $5B $415M $5.4B
Cash From Investing -$792.8M -$1.1B -$6.1B -$2.6B -$7.4B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.7B $1.7B $2.3B $2.5B
Special Dividend Paid
Long-Term Debt Issued -- $120M $6B $7B --
Long-Term Debt Repaid $127.5M -$1.4B -$1B -$744M --
Repurchase of Common Stock -- -- -- -- $554M
Other Financing Activities $2.6M $11.9M -$61M -$76M --
Cash From Financing -$1.7B -$2.1B $2.3B $3.9B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$222.8M -$202.1M $262M $6.2B -$5.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.8B $2.7B $2.8B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.2B $2B $2.1B $2.5B
Depreciation & Amoritzation $468.6M $468.7M $509M $790M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$687M -$260.2M $153M $461M -$253M
Change in Inventories -$400.3M -$165M -$104M $28M -$170M
Cash From Operations $1.5B $1.9B $2.9B $3.3B $4.1B
 
Capital Expenditures $490.3M $886M $992M $1.5B $2.2B
Cash Acquisitions -- -- $5B $408M --
Cash From Investing -$494.6M -$881.9M -$5.8B -$1.9B -$2.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.3B $1.3B $1.7B $1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $120M $5.3B $7B $1.2B
Long-Term Debt Repaid -$68.8M -$896M -$1B -$484M -$803M
Repurchase of Common Stock -- -- -- -- $30M
Other Financing Activities $3.1M $2M -$65M -$83M -$642M
Cash From Financing -$1.3B -$1.1B $2.9B $4.7B -$945M
 
Beginning Cash (CF) $1B $172.6M $1.1B $680M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$300.2M -$124.2M $64M $6.1B $466M
Ending Cash (CF) $701M $48.4M $1.1B $6.8B $1.9B
 
Levered Free Cash Flow $1B $997.5M $1.9B $1.9B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock