Financhill
Buy
59

SLNG Quote, Financials, Valuation and Earnings

Last price:
$4.95
Seasonality move :
6.06%
Day range:
$4.93 - $4.98
52-week range:
$3.29 - $8.28
Dividend yield:
0%
P/E ratio:
91.37x
P/S ratio:
1.28x
P/B ratio:
1.39x
Volume:
7.1K
Avg. volume:
5.1K
1-year change:
-8.29%
Market cap:
$92.6M
Revenue:
$73.3M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.6M $69.2M $98.8M $73.1M $73.3M
Revenue Growth (YoY) -11.73% 66.48% 42.87% -26.02% 0.25%
 
Cost of Revenues $39.1M $64.1M $86.4M $62.8M $59.2M
Gross Profit $2.5M $5.1M $12.5M $10.3M $14.1M
Gross Profit Margin 6.01% 7.32% 12.61% 14.11% 19.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $13.8M $13.2M $12.9M $11.8M
Other Inc / (Exp) $2.7M $2.5M $569K $3.3M $2.7M
Operating Expenses $10.8M $13.8M $13.2M $12.9M $11.8M
Operating Income -$8.3M -$8.7M -$726K -$2.6M $2.3M
 
Net Interest Expenses $916K $901K $770K $334K --
EBT. Incl. Unusual Items -$6.5M -$7.1M -$927K $369K $5.1M
Earnings of Discontinued Ops. -- -$168K -$2M -- --
Income Tax Expense $256K $487K $265K $244K $485K
Net Income to Company -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Diluted EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Weighted Average Basic Share $16.9M $17.5M $18.3M $18.5M $18.6M
Weighted Average Diluted Share $16.9M $17.5M $18.3M $18.5M $18.6M
 
EBITDA $3.5M $163K $7.9M $5.3M $9.5M
EBIT -$5.6M -$8.7M -$726K -$2.6M $2.3M
 
Revenue (Reported) $41.6M $69.2M $98.8M $73.1M $73.3M
Operating Income (Reported) -$8.3M -$8.7M -$726K -$2.6M $2.3M
Operating Income (Adjusted) -$5.6M -$8.7M -$726K -$2.6M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $25.8M $15.3M $17.6M $20.3M
Revenue Growth (YoY) 97.13% 45.22% -40.68% 15.09% 15.31%
 
Cost of Revenues $16.7M $22M $14.1M $14.4M $16.6M
Gross Profit $1.1M $3.8M $1.3M $3.2M $3.8M
Gross Profit Margin 6.33% 14.72% 8.21% 18.23% 18.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $3.7M $3M $3M $2.8M
Other Inc / (Exp) -$93K $966K $1.6M $615K --
Operating Expenses $5.3M $3.7M $3M $3M $2.8M
Operating Income -$4.2M $142K -$1.7M $178K $977K
 
Net Interest Expenses $239K $199K $15K -- --
EBT. Incl. Unusual Items -$4.5M $909K -$150K $874K $1.1M
Earnings of Discontinued Ops. -$44K -$1.3M -- -- --
Income Tax Expense $89K -$115K $57K -$123K $1K
Net Income to Company -$4.5M $1M -$207K $997K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M $1M -$207K $997K $1.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.02 -$0.01 $0.05 $0.06
Diluted EPS (Cont. Ops) -$0.26 -$0.02 -$0.01 $0.05 $0.06
Weighted Average Basic Share $17.6M $18.3M $18.5M $18.6M $18.6M
Weighted Average Diluted Share $17.6M $18.3M $18.5M $18.6M $18.6M
 
EBITDA -$1.9M $2.3M $258K $2M $2.8M
EBIT -$4.2M $142K -$1.7M $178K $977K
 
Revenue (Reported) $17.8M $25.8M $15.3M $17.6M $20.3M
Operating Income (Reported) -$4.2M $142K -$1.7M $178K $977K
Operating Income (Adjusted) -$4.2M $142K -$1.7M $178K $977K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.2M $90.1M $84.7M $74M $72.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.5M $81.7M $73.7M $58.9M $60M
Gross Profit $7.7M $8.4M $10.9M $15.1M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $12.9M $13M $13.3M $12.8M
Other Inc / (Exp) $3.2M $1.6M $2.2M $2.4M --
Operating Expenses $15.2M $12.9M $13M $13.3M $12.8M
Operating Income -$7.5M -$4.5M -$2.1M $1.8M -$491K
 
Net Interest Expenses $861K $837K $572K $30K $100K
EBT. Incl. Unusual Items -$5.2M -$3.7M -$342K $4.3M $1.2M
Earnings of Discontinued Ops. -$44K -$1.5M -$553K -- --
Income Tax Expense $357K $10K $737K $404K $211K
Net Income to Company -$5.4M -$3.7M -$1.1M $3.9M $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$3.7M -$1.1M $3.9M $1M
 
Basic EPS (Cont. Ops) -$0.32 -$0.29 -$0.09 $0.21 $0.05
Diluted EPS (Cont. Ops) -$0.32 -$0.29 -$0.09 $0.21 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5M $4.4M $6M $9M $6.9M
EBIT -$7.5M -$4.5M -$2.1M $1.8M -$491K
 
Revenue (Reported) $65.2M $90.1M $84.7M $74M $72.3M
Operating Income (Reported) -$7.5M -$4.5M -$2.1M $1.8M -$491K
Operating Income (Adjusted) -$7.5M -$4.5M -$2.1M $1.8M -$491K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.5M $69.2M $55.1M $56M $55M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.5M $61.5M $48.9M $45M $45.8M
Gross Profit $5M $7.7M $6.1M $10.9M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $9.6M $9.4M $9.8M $10.8M
Other Inc / (Exp) $1.9M $849K $2.5M $1.6M $509K
Operating Expenses $11.3M $9.6M $9.4M $9.8M $10.8M
Operating Income -$6.3M -$1.9M -$3.3M $1.1M -$1.7M
 
Net Interest Expenses $654K $566K $368K $4K $100K
EBT. Incl. Unusual Items -$5.1M -$1.7M -$1.1M $2.9M -$982K
Earnings of Discontinued Ops. -$44K -$1.4M -- -- --
Income Tax Expense $352K -$248K $224K $384K $110K
Net Income to Company -$5.3M -$1.4M -$1.3M $2.5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$1.4M -$1.3M $2.5M -$1.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.16 -$0.07 $0.13 -$0.06
Diluted EPS (Cont. Ops) -$0.31 -$0.16 -$0.07 $0.13 -$0.06
Weighted Average Basic Share $51.6M $54.8M $55.4M $55.7M $55.8M
Weighted Average Diluted Share $51.6M $54.8M $55.5M $55.8M $55.8M
 
EBITDA $2.4M $4.6M $2.7M $6.5M $3.9M
EBIT -$4.3M -$1.9M -$3.3M $1.1M -$1.7M
 
Revenue (Reported) $51.5M $69.2M $55.1M $56M $55M
Operating Income (Reported) -$6.3M -$1.9M -$3.3M $1.1M -$1.7M
Operating Income (Adjusted) -$4.3M -$1.9M -$3.3M $1.1M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $910K $11.5M $5.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9M $9.4M $16.3M $7.8M $6.2M
Inventory $226K $258K $205K $169K $345K
Prepaid Expenses $1.4M $1.2M $1.3M $1.1M $1.2M
Other Current Assets $182K $33K $73K $137K $151K
Total Current Assets $10.8M $15.5M $32.2M $15M $17.5M
 
Property Plant And Equipment $53.2M $54.3M $48.4M $50M $52.1M
Long-Term Investments $11.9M $12.3M $11.6M $12M $11.7M
Goodwill $4.5M $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $832K -- -- --
Total Assets $80.3M $87.3M $96.6M $81.3M $85.6M
 
Accounts Payable $4.4M $5.1M $4.5M $1.5M $5.7M
Accrued Expenses $1.9M $3.4M $7.4M $139K $596K
Current Portion Of Long-Term Debt $4.5M $2M $3.3M $1.7M $2M
Current Portion Of Capital Lease Obligations $1M $292K $133K $164K $384K
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities $14.2M $15.6M $27.5M $11.7M $11.6M
 
Long-Term Debt $3.4M $10.4M $8.8M $7.8M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $26.3M $36.7M $19.5M $18.6M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj $122K $351K $82K -$18K -$578K
Common Equity $62M $61.1M $59.9M $61.8M $67M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62M $61.1M $59.9M $61.8M $67M
 
Total Liabilities and Equity $80.3M $87.3M $96.6M $81.3M $85.6M
Cash and Short Terms $1.8M $910K $11.5M $5.4M $9M
Total Debt $7.9M $12.4M $12.1M $9.5M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9M $11.1M $4.9M $12.4M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $10.4M $6.1M $5.8M $6.9M
Inventory $424K $214K $128K $218K $244K
Prepaid Expenses $1.8M $1.6M $1.5M $1.4M $1.5M
Other Current Assets $253K $51K $104K $132K --
Total Current Assets $15M $30.5M $14.6M $20.4M $19.4M
 
Property Plant And Equipment $56M $48.7M $50.6M $53M $52.3M
Long-Term Investments $11.9M $10.4M $11.6M $11.6M $11.2M
Goodwill $4.5M $4.3M $4.3M $4.3M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $319K -- -- -- --
Total Assets $87.7M $94M $81.1M $89.4M $87.1M
 
Accounts Payable $5.2M $1.8M $2.2M $10.3M $7.6M
Accrued Expenses $3.4M $7.4M $4.6M $974K --
Current Portion Of Long-Term Debt $4M $3.5M $2.3M $2.2M --
Current Portion Of Capital Lease Obligations $222K $157K $168K $204K --
Other Current Liabilities -- $2.8M -- -- --
Total Current Liabilities $16.8M $25.4M $13.4M $16.5M $13.6M
 
Long-Term Debt $8.1M $9.5M $8.1M $7.5M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $24.9M $35.5M $21.5M $24M $20.4M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj $172K -$1.1M -$460K -$43K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.7M $58.4M $59.6M $65.4M $66.7M
 
Total Liabilities and Equity $87.7M $94M $81.1M $89.4M $87.1M
Cash and Short Terms $2.9M $11.1M $4.9M $12.4M $10.3M
Total Debt $12.3M $13.1M $10.4M $9.6M $9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$7.6M -$1.2M $125K $4.6M
Depreciation & Amoritzation $9M $8.9M $8.7M $7.9M $7.1M
Stock-Based Compensation $530K $3.2M $2.3M $2.1M $1.2M
Change in Accounts Receivable -$328K -$4.5M -$7M $4M $1.4M
Change in Inventories -$54K -$138K $73K $36K --
Cash From Operations $1.3M $4.3M $14.7M $6.7M $13.7M
 
Capital Expenditures $768K $7.6M $3.9M $10.3M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$256K -$7.5M -$1.9M -$8.9M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $8M $1M -- --
Long-Term Debt Repaid -$5.2M -$4.1M -$3.1M -$3.6M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$850K -$85K -$270K -$9K
Cash From Financing -$3.2M $3M -$2.3M -$3.9M -$1.9M
 
Beginning Cash (CF) $4M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$330K $10.5M -$6.1M $3.6M
Ending Cash (CF) $1.8M $461K $22M -$698K $12.6M
 
Levered Free Cash Flow $568K -$3.3M $10.8M -$3.5M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M $1M -$207K $997K $1.1M
Depreciation & Amoritzation $2.2M $2.1M $2M $1.8M $1.8M
Stock-Based Compensation $2.4M $602K $513K $293K --
Change in Accounts Receivable $47K -$513K -$1.4M $109K -$2.7M
Change in Inventories -$115K -$54K -- -- --
Cash From Operations $2.8M $7M $1.5M $2.6M $2.4M
 
Capital Expenditures $831K $723K $3.8M $1.3M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M $1.3M -$3.8M -$1.2M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$90K -- -- -- --
Long-Term Debt Repaid -$1.6M -$682K -$742K -$405K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$430K -$85K -$162K -- --
Cash From Financing -$2.1M -$822K -$904K -$405K -$433K
 
Beginning Cash (CF) $2.9M $11.1M $4.9M $12.4M $10.3M
Foreign Exchange Rate Adjustment -$105K -$47K -$10K -$30K $1K
Additions / Reductions -$385K $7.3M -$3.2M $910K -$1.9M
Ending Cash (CF) $2.4M $18.4M $1.7M $13.3M $8.4M
 
Levered Free Cash Flow $2M $6.2M -$2.3M $1.2M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$3.7M -$1.1M $3.9M $1M
Depreciation & Amoritzation $8.9M $8.8M $8.1M $7.2M $7.4M
Stock-Based Compensation $2.9M $2.2M $2.3M $1.5M $529K
Change in Accounts Receivable -$5.3M -$4M -$400K $228K -$1.4M
Change in Inventories -$125K -$71K -- -- --
Cash From Operations $4.3M $10.4M $8.5M $12.9M $10.1M
 
Capital Expenditures $7.2M $2.6M $11.2M $4.8M $10.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$761K -$11M -$3.1M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.5M -$2.7M -$3.5M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K --
Cash From Financing $1.8M -$861K -$3.8M -$2.2M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$482K $8.7M -$6.2M $7.5M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M $7.8M -$2.6M $8M -$479K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$1.4M -$1.3M $2.5M -$1.1M
Depreciation & Amoritzation $6.7M $6.6M $6M $5.3M $5.6M
Stock-Based Compensation $2.7M $1.7M $1.7M $1.1M $447K
Change in Accounts Receivable -$1.4M -$977K $5.6M $1.8M -$976K
Change in Inventories -$23K $44K -- -- --
Cash From Operations $5.4M $11.5M $5.4M $11.5M $7.9M
 
Capital Expenditures $6.7M $1.7M $9M $3.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M $69K -$9M -$3.2M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $1M -- -- --
Long-Term Debt Repaid -$3.7M -$2.2M -$2.7M -$1.3M -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$850K -$85K -$270K -$9K -$59K
Cash From Financing $2.5M -$1.4M -$2.9M -$1.3M -$1.8M
 
Beginning Cash (CF) $7.8M $17.7M $19.9M $32.2M $31.5M
Foreign Exchange Rate Adjustment -$76K $7K $8K -$34K $15K
Additions / Reductions $1.1M $10.2M -$6.5M $7M $1.3M
Ending Cash (CF) $8.8M $27.9M $13.4M $39.1M $32.9M
 
Levered Free Cash Flow -$1.3M $9.8M -$3.6M $8M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock