Financhill
Buy
53

SLNG Quote, Financials, Valuation and Earnings

Last price:
$4.35
Seasonality move :
3.66%
Day range:
$4.33 - $4.37
52-week range:
$3.29 - $8.28
Dividend yield:
0%
P/E ratio:
79.82x
P/S ratio:
1.12x
P/B ratio:
1.21x
Volume:
2.3K
Avg. volume:
6K
1-year change:
-20.33%
Market cap:
$80.9M
Revenue:
$73.3M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.6M $69.2M $98.8M $73.1M $73.3M
Revenue Growth (YoY) -11.73% 66.48% 42.87% -26.02% 0.25%
 
Cost of Revenues $39.1M $64.1M $86.4M $62.8M $59.2M
Gross Profit $2.5M $5.1M $12.5M $10.3M $14.1M
Gross Profit Margin 6.01% 7.32% 12.61% 14.11% 19.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $13.8M $13.2M $12.9M $11.8M
Other Inc / (Exp) $2.7M $2.5M $569K $3.3M $2.7M
Operating Expenses $10.8M $13.8M $13.2M $12.9M $11.8M
Operating Income -$8.3M -$8.7M -$726K -$2.6M $2.3M
 
Net Interest Expenses $916K $901K $770K $334K --
EBT. Incl. Unusual Items -$6.5M -$7.1M -$927K $369K $5.1M
Earnings of Discontinued Ops. -- -$168K -$2M -- --
Income Tax Expense $256K $487K $265K $244K $485K
Net Income to Company -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Diluted EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Weighted Average Basic Share $16.9M $17.5M $18.3M $18.5M $18.6M
Weighted Average Diluted Share $16.9M $17.5M $18.3M $18.5M $18.6M
 
EBITDA $3.5M $163K $7.9M $5.3M $9.5M
EBIT -$5.6M -$8.7M -$726K -$2.6M $2.3M
 
Revenue (Reported) $41.6M $69.2M $98.8M $73.1M $73.3M
Operating Income (Reported) -$8.3M -$8.7M -$726K -$2.6M $2.3M
Operating Income (Adjusted) -$5.6M -$8.7M -$726K -$2.6M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $25.8M $15.3M $17.6M $20.3M
Revenue Growth (YoY) 97.13% 45.22% -40.68% 15.09% 15.31%
 
Cost of Revenues $16.7M $22M $14.1M $14.4M $16.6M
Gross Profit $1.1M $3.8M $1.3M $3.2M $3.8M
Gross Profit Margin 6.33% 14.72% 8.21% 18.23% 18.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $3.7M $3M $3M $2.8M
Other Inc / (Exp) -$93K $966K $1.6M $615K --
Operating Expenses $5.3M $3.7M $3M $3M $2.8M
Operating Income -$4.2M $142K -$1.7M $178K $977K
 
Net Interest Expenses $239K $199K $15K -- --
EBT. Incl. Unusual Items -$4.5M $909K -$150K $874K $1.1M
Earnings of Discontinued Ops. -$44K -$1.3M -- -- --
Income Tax Expense $89K -$115K $57K -$123K $1K
Net Income to Company -$4.5M $1M -$207K $997K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M $1M -$207K $997K $1.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.02 -$0.01 $0.05 $0.06
Diluted EPS (Cont. Ops) -$0.26 -$0.02 -$0.01 $0.05 $0.06
Weighted Average Basic Share $17.6M $18.3M $18.5M $18.6M $18.6M
Weighted Average Diluted Share $17.6M $18.3M $18.5M $18.6M $18.6M
 
EBITDA -$1.9M $2.3M $258K $2M $2.8M
EBIT -$4.2M $142K -$1.7M $178K $977K
 
Revenue (Reported) $17.8M $25.8M $15.3M $17.6M $20.3M
Operating Income (Reported) -$4.2M $142K -$1.7M $178K $977K
Operating Income (Adjusted) -$4.2M $142K -$1.7M $178K $977K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.2M $90.1M $84.7M $74M $72.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.5M $81.7M $73.7M $58.9M $60M
Gross Profit $7.7M $8.4M $10.9M $15.1M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $12.9M $13M $13.3M $12.8M
Other Inc / (Exp) $3.2M $1.6M $2.2M $2.4M --
Operating Expenses $15.2M $12.9M $13M $13.3M $12.8M
Operating Income -$7.5M -$4.5M -$2.1M $1.8M -$491K
 
Net Interest Expenses $861K $837K $572K $30K $100K
EBT. Incl. Unusual Items -$5.2M -$3.7M -$342K $4.3M $1.2M
Earnings of Discontinued Ops. -$44K -$1.5M -$553K -- --
Income Tax Expense $357K $10K $737K $404K $211K
Net Income to Company -$5.4M -$3.7M -$1.1M $3.9M $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$3.7M -$1.1M $3.9M $1M
 
Basic EPS (Cont. Ops) -$0.32 -$0.29 -$0.09 $0.21 $0.05
Diluted EPS (Cont. Ops) -$0.32 -$0.29 -$0.09 $0.21 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5M $4.4M $6M $9M $6.9M
EBIT -$7.5M -$4.5M -$2.1M $1.8M -$491K
 
Revenue (Reported) $65.2M $90.1M $84.7M $74M $72.3M
Operating Income (Reported) -$7.5M -$4.5M -$2.1M $1.8M -$491K
Operating Income (Adjusted) -$7.5M -$4.5M -$2.1M $1.8M -$491K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.5M $69.2M $55.1M $56M $55M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.5M $61.5M $48.9M $45M $45.8M
Gross Profit $5M $7.7M $6.1M $10.9M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $9.6M $9.4M $9.8M $10.8M
Other Inc / (Exp) $1.9M $849K $2.5M $1.6M $509K
Operating Expenses $11.3M $9.6M $9.4M $9.8M $10.8M
Operating Income -$6.3M -$1.9M -$3.3M $1.1M -$1.7M
 
Net Interest Expenses $654K $566K $368K $4K $100K
EBT. Incl. Unusual Items -$5.1M -$1.7M -$1.1M $2.9M -$982K
Earnings of Discontinued Ops. -$44K -$1.4M -- -- --
Income Tax Expense $352K -$248K $224K $384K $110K
Net Income to Company -$5.3M -$1.4M -$1.3M $2.5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$1.4M -$1.3M $2.5M -$1.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.16 -$0.07 $0.13 -$0.06
Diluted EPS (Cont. Ops) -$0.31 -$0.16 -$0.07 $0.13 -$0.06
Weighted Average Basic Share $51.6M $54.8M $55.4M $55.7M $55.8M
Weighted Average Diluted Share $51.6M $54.8M $55.5M $55.8M $55.8M
 
EBITDA $2.4M $4.6M $2.7M $6.5M $3.9M
EBIT -$4.3M -$1.9M -$3.3M $1.1M -$1.7M
 
Revenue (Reported) $51.5M $69.2M $55.1M $56M $55M
Operating Income (Reported) -$6.3M -$1.9M -$3.3M $1.1M -$1.7M
Operating Income (Adjusted) -$4.3M -$1.9M -$3.3M $1.1M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $910K $11.5M $5.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9M $9.4M $16.3M $7.8M $6.2M
Inventory $226K $258K $205K $169K $345K
Prepaid Expenses $1.4M $1.2M $1.3M $1.1M $1.2M
Other Current Assets $182K $33K $73K $137K $151K
Total Current Assets $10.8M $15.5M $32.2M $15M $17.5M
 
Property Plant And Equipment $53.2M $54.3M $48.4M $50M $52.1M
Long-Term Investments $11.9M $12.3M $11.6M $12M $11.7M
Goodwill $4.5M $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $832K -- -- --
Total Assets $80.3M $87.3M $96.6M $81.3M $85.6M
 
Accounts Payable $4.4M $5.1M $4.5M $1.5M $5.7M
Accrued Expenses $1.9M $3.4M $7.4M $139K $596K
Current Portion Of Long-Term Debt $4.5M $2M $3.3M $1.7M $2M
Current Portion Of Capital Lease Obligations $1M $292K $133K $164K $384K
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities $14.2M $15.6M $27.5M $11.7M $11.6M
 
Long-Term Debt $3.4M $10.4M $8.8M $7.8M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $26.3M $36.7M $19.5M $18.6M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj $122K $351K $82K -$18K -$578K
Common Equity $62M $61.1M $59.9M $61.8M $67M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62M $61.1M $59.9M $61.8M $67M
 
Total Liabilities and Equity $80.3M $87.3M $96.6M $81.3M $85.6M
Cash and Short Terms $1.8M $910K $11.5M $5.4M $9M
Total Debt $7.9M $12.4M $12.1M $9.5M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9M $11.1M $4.9M $12.4M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $10.4M $6.1M $5.8M $6.9M
Inventory $424K $214K $128K $218K $244K
Prepaid Expenses $1.8M $1.6M $1.5M $1.4M $1.5M
Other Current Assets $253K $51K $104K $132K --
Total Current Assets $15M $30.5M $14.6M $20.4M $19.4M
 
Property Plant And Equipment $56M $48.7M $50.6M $53M $52.3M
Long-Term Investments $11.9M $10.4M $11.6M $11.6M $11.2M
Goodwill $4.5M $4.3M $4.3M $4.3M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $319K -- -- -- --
Total Assets $87.7M $94M $81.1M $89.4M $87.1M
 
Accounts Payable $5.2M $1.8M $2.2M $10.3M $7.6M
Accrued Expenses $3.4M $7.4M $4.6M $974K --
Current Portion Of Long-Term Debt $4M $3.5M $2.3M $2.2M --
Current Portion Of Capital Lease Obligations $222K $157K $168K $204K --
Other Current Liabilities -- $2.8M -- -- --
Total Current Liabilities $16.8M $25.4M $13.4M $16.5M $13.6M
 
Long-Term Debt $8.1M $9.5M $8.1M $7.5M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $24.9M $35.5M $21.5M $24M $20.4M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj $172K -$1.1M -$460K -$43K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.7M $58.4M $59.6M $65.4M $66.7M
 
Total Liabilities and Equity $87.7M $94M $81.1M $89.4M $87.1M
Cash and Short Terms $2.9M $11.1M $4.9M $12.4M $10.3M
Total Debt $12.3M $13.1M $10.4M $9.6M $9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$7.6M -$1.2M $125K $4.6M
Depreciation & Amoritzation $9M $8.9M $8.7M $7.9M $7.1M
Stock-Based Compensation $530K $3.2M $2.3M $2.1M $1.2M
Change in Accounts Receivable -$328K -$4.5M -$7M $4M $1.4M
Change in Inventories -$54K -$138K $73K $36K --
Cash From Operations $1.3M $4.3M $14.7M $6.7M $13.7M
 
Capital Expenditures $768K $7.6M $3.9M $10.3M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$256K -$7.5M -$1.9M -$8.9M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $8M $1M -- --
Long-Term Debt Repaid -$5.2M -$4.1M -$3.1M -$3.6M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$850K -$85K -$270K -$9K
Cash From Financing -$3.2M $3M -$2.3M -$3.9M -$1.9M
 
Beginning Cash (CF) $4M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$330K $10.5M -$6.1M $3.6M
Ending Cash (CF) $1.8M $461K $22M -$698K $12.6M
 
Levered Free Cash Flow $568K -$3.3M $10.8M -$3.5M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M $1M -$207K $997K $1.1M
Depreciation & Amoritzation $2.2M $2.1M $2M $1.8M $1.8M
Stock-Based Compensation $2.4M $602K $513K $293K --
Change in Accounts Receivable $47K -$513K -$1.4M $109K -$2.7M
Change in Inventories -$115K -$54K -- -- --
Cash From Operations $2.8M $7M $1.5M $2.6M $2.4M
 
Capital Expenditures $831K $723K $3.8M $1.3M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M $1.3M -$3.8M -$1.2M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$90K -- -- -- --
Long-Term Debt Repaid -$1.6M -$682K -$742K -$405K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$430K -$85K -$162K -- --
Cash From Financing -$2.1M -$822K -$904K -$405K -$433K
 
Beginning Cash (CF) $2.9M $11.1M $4.9M $12.4M $10.3M
Foreign Exchange Rate Adjustment -$105K -$47K -$10K -$30K $1K
Additions / Reductions -$385K $7.3M -$3.2M $910K -$1.9M
Ending Cash (CF) $2.4M $18.4M $1.7M $13.3M $8.4M
 
Levered Free Cash Flow $2M $6.2M -$2.3M $1.2M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$3.7M -$1.1M $3.9M $1M
Depreciation & Amoritzation $8.9M $8.8M $8.1M $7.2M $7.4M
Stock-Based Compensation $2.9M $2.2M $2.3M $1.5M $529K
Change in Accounts Receivable -$5.3M -$4M -$400K $228K -$1.4M
Change in Inventories -$125K -$71K -- -- --
Cash From Operations $4.3M $10.4M $8.5M $12.9M $10.1M
 
Capital Expenditures $7.2M $2.6M $11.2M $4.8M $10.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$761K -$11M -$3.1M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.5M -$2.7M -$3.5M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K --
Cash From Financing $1.8M -$861K -$3.8M -$2.2M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$482K $8.7M -$6.2M $7.5M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M $7.8M -$2.6M $8M -$479K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$1.4M -$1.3M $2.5M -$1.1M
Depreciation & Amoritzation $6.7M $6.6M $6M $5.3M $5.6M
Stock-Based Compensation $2.7M $1.7M $1.7M $1.1M $447K
Change in Accounts Receivable -$1.4M -$977K $5.6M $1.8M -$976K
Change in Inventories -$23K $44K -- -- --
Cash From Operations $5.4M $11.5M $5.4M $11.5M $7.9M
 
Capital Expenditures $6.7M $1.7M $9M $3.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M $69K -$9M -$3.2M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $1M -- -- --
Long-Term Debt Repaid -$3.7M -$2.2M -$2.7M -$1.3M -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$850K -$85K -$270K -$9K -$59K
Cash From Financing $2.5M -$1.4M -$2.9M -$1.3M -$1.8M
 
Beginning Cash (CF) $7.8M $17.7M $19.9M $32.2M $31.5M
Foreign Exchange Rate Adjustment -$76K $7K $8K -$34K $15K
Additions / Reductions $1.1M $10.2M -$6.5M $7M $1.3M
Ending Cash (CF) $8.8M $27.9M $13.4M $39.1M $32.9M
 
Levered Free Cash Flow -$1.3M $9.8M -$3.6M $8M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock