Financhill
Sell
29

SLNG Quote, Financials, Valuation and Earnings

Last price:
$5.49
Seasonality move :
1.38%
Day range:
$5.36 - $5.80
52-week range:
$3.77 - $6.20
Dividend yield:
0%
P/E ratio:
25.96x
P/S ratio:
1.38x
P/B ratio:
1.56x
Volume:
12.9K
Avg. volume:
12.9K
1-year change:
27.38%
Market cap:
$102M
Revenue:
$73.1M
EPS (TTM):
$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $47.1M $41.6M $69.2M $98.8M $73.1M
Revenue Growth (YoY) 520.09% -11.73% 66.48% 42.87% -26.02%
 
Cost of Revenues $41.1M $39.1M $64.1M $86.4M $62.8M
Gross Profit $5.9M $2.5M $5.1M $12.5M $10.3M
Gross Profit Margin 12.6% 6.01% 7.32% 12.61% 14.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $10.8M $13.8M $13.2M $12.9M
Other Inc / (Exp) $1.2M $2.7M $2.5M $569K $3.3M
Operating Expenses $11.4M $10.8M $13.8M $13.2M $12.9M
Operating Income -$5.4M -$8.3M -$8.7M -$726K -$2.6M
 
Net Interest Expenses $1.2M $916K $901K $770K $334K
EBT. Incl. Unusual Items -$5.4M -$6.5M -$7.1M -$927K $369K
Earnings of Discontinued Ops. -- -- -$168K -$2M --
Income Tax Expense $116K $256K $487K $265K $244K
Net Income to Company -$5.5M -$6.8M -$7.6M -$1.2M $125K
 
Minority Interest in Earnings -$207K -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$6.8M -$7.8M -$3.2M $125K
 
Basic EPS (Cont. Ops) -$0.39 -$0.40 -$0.45 -$0.17 $0.01
Diluted EPS (Cont. Ops) -$0.39 -$0.40 -$0.45 -$0.17 $0.01
Weighted Average Basic Share $14.6M $16.9M $17.5M $18.3M $18.5M
Weighted Average Diluted Share $14.6M $16.9M $17.5M $18.3M $18.5M
 
EBITDA $5.1M $3.5M $2.7M $8.5M $8.6M
EBIT -$4.2M -$5.6M -$6.2M -$157K $703K
 
Revenue (Reported) $47.1M $41.6M $69.2M $98.8M $73.1M
Operating Income (Reported) -$5.4M -$8.3M -$8.7M -$726K -$2.6M
Operating Income (Adjusted) -$4.2M -$5.6M -$6.2M -$157K $703K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9M $17.8M $25.8M $15.3M $17.6M
Revenue Growth (YoY) -14.22% 97.13% 45.22% -40.68% 15.09%
 
Cost of Revenues $9.1M $16.7M $22M $14.1M $14.4M
Gross Profit -$95K $1.1M $3.8M $1.3M $3.2M
Gross Profit Margin -1.05% 6.33% 14.72% 8.21% 18.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $5.3M $3.7M $3M $3M
Other Inc / (Exp) $542K -$93K $966K $1.6M $615K
Operating Expenses $2.3M $5.3M $3.7M $3M $3M
Operating Income -$2.4M -$4.2M $142K -$1.7M $178K
 
Net Interest Expenses $201K $239K $199K -- --
EBT. Incl. Unusual Items -$2.1M -$4.5M $909K -$150K $874K
Earnings of Discontinued Ops. -- -$44K -$1.3M -- --
Income Tax Expense $41K $89K -$115K $57K -$123K
Net Income to Company -$2.1M -$4.5M $1M -$207K $997K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$4.6M -$277K -$207K $997K
 
Basic EPS (Cont. Ops) -$0.13 -$0.26 -$0.02 -$0.01 $0.05
Diluted EPS (Cont. Ops) -$0.13 -$0.26 -$0.02 -$0.01 $0.05
Weighted Average Basic Share $16.9M $17.6M $18.3M $18.5M $18.6M
Weighted Average Diluted Share $16.9M $17.6M $18.6M $18.5M $18.6M
 
EBITDA $375K -$2M $3.2M $1.9M $2.7M
EBIT -$1.9M -$4.3M $1.1M -$135K $874K
 
Revenue (Reported) $9M $17.8M $25.8M $15.3M $17.6M
Operating Income (Reported) -$2.4M -$4.2M $142K -$1.7M $178K
Operating Income (Adjusted) -$1.9M -$4.3M $1.1M -$135K $874K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.3M $65.2M $90.1M $84.7M $74M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.5M $58.5M $81.7M $73.7M $58.9M
Gross Profit $2.8M $6.7M $8.4M $10.9M $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1M $14.2M $12.9M $13M $13.3M
Other Inc / (Exp) $2.4M $3.2M $1.6M $2.2M $2.4M
Operating Expenses $11.1M $14.2M $12.9M $13M $13.3M
Operating Income -$8.3M -$7.5M -$4.5M -$2.1M $1.8M
 
Net Interest Expenses $970K $861K $837K $512K --
EBT. Incl. Unusual Items -$6.9M -$5.2M -$3.7M -$342K $4.3M
Earnings of Discontinued Ops. -- -$44K -$1.5M -$553K --
Income Tax Expense $329K $357K $10K $737K $404K
Net Income to Company -$7.2M -$5.4M -$3.7M -$1.1M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$5.6M -$5.2M -$1.6M $3.9M
 
Basic EPS (Cont. Ops) -$0.43 -$0.32 -$0.29 -$0.09 $0.21
Diluted EPS (Cont. Ops) -$0.43 -$0.32 -$0.29 -$0.09 $0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.3M $4.6M $6M $8.3M $11.6M
EBIT -$5.9M -$4.3M -$2.9M $230K $4.3M
 
Revenue (Reported) $40.3M $65.2M $90.1M $84.7M $74M
Operating Income (Reported) -$8.3M -$7.5M -$4.5M -$2.1M $1.8M
Operating Income (Adjusted) -$5.9M -$4.3M -$2.9M $230K $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.9M $51.5M $69.2M $55.1M $56M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27M $46.5M $61.5M $48.9M $45M
Gross Profit $854K $5M $7.7M $6.1M $10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $11.3M $9.6M $9.4M $9.8M
Other Inc / (Exp) $1.4M $1.9M $849K $2.5M $1.6M
Operating Expenses $7.9M $11.3M $9.6M $9.4M $9.8M
Operating Income -$7M -$6.3M -$1.9M -$3.3M $1.1M
 
Net Interest Expenses $709K $654K $566K $353K $4K
EBT. Incl. Unusual Items -$6.4M -$5.1M -$1.7M -$1.1M $2.9M
Earnings of Discontinued Ops. -- -$44K -$1.4M -- --
Income Tax Expense $251K $352K -$248K $224K $384K
Net Income to Company -$6.6M -$5.3M -$1.4M -$1.3M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$5.5M -$2.9M -$1.3M $2.5M
 
Basic EPS (Cont. Ops) -$0.40 -$0.31 -$0.16 -$0.07 $0.13
Diluted EPS (Cont. Ops) -$0.40 -$0.31 -$0.16 -$0.07 $0.13
Weighted Average Basic Share $50.6M $51.6M $54.8M $55.4M $55.7M
Weighted Average Diluted Share $50.6M $51.6M $55M $55.5M $55.8M
 
EBITDA $1.1M $2.2M $5.5M $5.3M $8.2M
EBIT -$5.7M -$4.4M -$1.1M -$705K $2.9M
 
Revenue (Reported) $27.9M $51.5M $69.2M $55.1M $56M
Operating Income (Reported) -$7M -$6.3M -$1.9M -$3.3M $1.1M
Operating Income (Adjusted) -$5.7M -$4.4M -$1.1M -$705K $2.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4M $1.8M $910K $11.5M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9M $5.9M $9.4M $16.3M $7.8M
Inventory $209K $226K $258K $205K $169K
Prepaid Expenses $1.5M $1.4M $1.4M $1.5M $1.4M
Other Current Assets $465K $182K $33K $73K $137K
Total Current Assets $13.7M $10.8M $15.5M $32.2M $15M
 
Property Plant And Equipment $61.3M $53.2M $54.3M $48.4M $50M
Long-Term Investments $10.5M $11.9M $12.3M $11.6M $12M
Goodwill $4.5M $4.5M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $308K -- $832K -- --
Total Assets $90.3M $80.3M $87.3M $96.6M $81.3M
 
Accounts Payable $4.7M $4.4M $5.1M $4.5M $1.5M
Accrued Expenses $2.2M $1.9M $3.4M $7.4M $4.3M
Current Portion Of Long-Term Debt $1M $4.5M $2M $3.3M $1.7M
Current Portion Of Capital Lease Obligations $3.8M $1M $292K $133K $164K
Other Current Liabilities -$182K -- $1.9M -- --
Total Current Liabilities $15.1M $14.2M $15.6M $27.5M $11.7M
 
Long-Term Debt $6.1M $3.4M $10M $8.7M $7.7M
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $18.3M $26.3M $36.7M $19.5M
 
Common Stock $17K $17K $18K $19K $19K
Other Common Equity Adj -$291K $122K $351K $82K -$18K
Common Equity $67.8M $62M $61.1M $59.9M $61.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.8M $62M $61.1M $59.9M $61.8M
 
Total Liabilities and Equity $90.3M $80.3M $87.3M $96.6M $81.3M
Cash and Short Terms $4M $1.8M $910K $11.5M $5.4M
Total Debt $7.6M $7.9M $12.1M $11.9M $9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.4M $2.9M $11.1M $4.9M $12.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $7.3M $10.4M $6.1M $5.8M
Inventory $161K $424K $214K $128K $218K
Prepaid Expenses $1.5M $2.1M $1.9M $1.7M $1.5M
Other Current Assets $157K $253K $51K $104K $132K
Total Current Assets $9.3M $15M $30.5M $14.6M $20.4M
 
Property Plant And Equipment $54.7M $56M $48.7M $50.6M $53M
Long-Term Investments $10.3M $11.9M $10.4M $11.6M $11.6M
Goodwill $4.5M $4.5M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $306K $319K -- -- --
Total Assets $79.1M $87.7M $94M $81.1M $89.4M
 
Accounts Payable $3.3M $5.2M $1.8M $2.2M $10.3M
Accrued Expenses $1.6M $3.4M $7.4M $4.6M $974K
Current Portion Of Long-Term Debt $3.2M $4M $3.5M $2.3M $2.2M
Current Portion Of Capital Lease Obligations $1.7M $222K $157K $168K $204K
Other Current Liabilities -- -- $2.8M -- --
Total Current Liabilities $13M $16.8M $25.4M $13.4M $16.5M
 
Long-Term Debt $4M $7.7M $9.3M $8M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $24.9M $35.5M $21.5M $24M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj -$402K $172K -$1.1M -$460K -$43K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.4M $62.7M $58.4M $59.6M $65.4M
 
Total Liabilities and Equity $79.1M $87.7M $94M $81.1M $89.4M
Cash and Short Terms $3.4M $2.9M $11.1M $4.9M $12.4M
Total Debt $7.9M $11.7M $12.7M $10.3M $9.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.5M -$6.8M -$7.6M -$1.2M $125K
Depreciation & Amoritzation $9.3M $9M $8.9M $8.7M $7.9M
Stock-Based Compensation -- $530K $3.2M $2.3M $2.1M
Change in Accounts Receivable -$897K -$328K -$4.5M -$7M $4M
Change in Inventories -$34K -$54K -$138K $73K $36K
Cash From Operations $4.1M $1.3M $4.3M $14.7M $6.7M
 
Capital Expenditures $2.1M $768K $7.6M $3.9M $10.3M
Cash Acquisitions -$1.3M -- -- $200K $87K
Cash From Investing -$3.2M -$256K -$7.5M -$1.9M -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M $2M $8M $1M --
Long-Term Debt Repaid -$3.8M -$5.2M -$4.1M -$3.1M -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10K -$850K -$85K -$270K
Cash From Financing $1.9M -$3.2M $3M -$2.3M -$3.9M
 
Beginning Cash (CF) $1.2M $4M $1.2M $910K $11.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$2.1M -$211K $10.5M -$6.1M
Ending Cash (CF) $4M $1.8M $910K $11.5M $5.4M
 
Levered Free Cash Flow $2M $568K -$3.3M $10.8M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1M -$4.5M $1M -$207K $997K
Depreciation & Amoritzation $2.3M $2.2M $2.1M $2M $1.8M
Stock-Based Compensation $186K $2.4M $602K $513K $293K
Change in Accounts Receivable -$687K $47K -$513K -$1.4M $109K
Change in Inventories $20K -$115K -- -- --
Cash From Operations -$1.9M $2.8M $7M $1.5M $2.6M
 
Capital Expenditures $46K $831K $723K $3.8M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46K -$1M $1.3M -$3.8M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776K -$90K -- -- --
Long-Term Debt Repaid -$2.5M -$1.6M -$682K -$742K -$405K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$430K -$85K -$162K --
Cash From Financing -$1.7M -$2.1M -$822K -$904K -$405K
 
Beginning Cash (CF) $7.1M $3.3M $3.8M $8.1M $11.5M
Foreign Exchange Rate Adjustment $5K -$105K -$47K -$10K -$30K
Additions / Reductions -$3.7M -$280K $7.4M -$3.2M $940K
Ending Cash (CF) $3.4M $2.4M $11.1M $4.9M $12.4M
 
Levered Free Cash Flow -$1.9M $2M $6.2M -$2.3M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$5.4M -$3.7M -$1.1M $3.9M
Depreciation & Amoritzation $9.2M $8.9M $8.8M $8.1M $7.2M
Stock-Based Compensation $344K $2.9M $2.2M $2.3M $1.5M
Change in Accounts Receivable $909K -$5.3M -$4M -$400K $228K
Change in Inventories -$53K -$125K -- -- --
Cash From Operations $2.9M $4.3M $10.4M $8.5M $12.9M
 
Capital Expenditures $340K $7.2M $2.6M $11.2M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$315K -$6.6M -$761K -$11M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M -- -- -- --
Long-Term Debt Repaid -$5.3M -$4.5M -$2.7M -$3.5M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9K
Cash From Financing -$3.4M $1.8M -$861K -$3.8M -$2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$873K -$520K $8.8M -$6.2M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M -$2.9M $7.8M -$2.6M $8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$5.3M -$1.4M -$1.3M $2.5M
Depreciation & Amoritzation $6.8M $6.7M $6.6M $6M $5.3M
Stock-Based Compensation $344K $2.7M $1.7M $1.7M $1.1M
Change in Accounts Receivable $3.6M -$1.4M -$977K $5.6M $1.8M
Change in Inventories $48K -$23K -- -- --
Cash From Operations $2.5M $5.4M $11.5M $5.4M $11.5M
 
Capital Expenditures $327K $6.7M $1.7M $9M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$315K -$6.7M $69K -$9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $7M $1M -- --
Long-Term Debt Repaid -$4.4M -$3.7M -$2.2M -$2.7M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$850K -$85K -$270K -$9K
Cash From Financing -$2.6M $2.5M -$1.4M -$2.9M -$1.3M
 
Beginning Cash (CF) $14.2M $8.2M $6.8M $26.4M $25.1M
Foreign Exchange Rate Adjustment -$157K -$76K $7K $8K -$34K
Additions / Reductions -$412K $1.2M $10.2M -$6.5M $7.1M
Ending Cash (CF) $13.6M $8.7M $17M $19.9M $32.2M
 
Levered Free Cash Flow $2.1M -$1.3M $9.8M -$3.6M $8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.92% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock