Financhill
Buy
54

NVDA Quote, Financials, Valuation and Earnings

Last price:
$180.96
Seasonality move :
16.78%
Day range:
$176.34 - $181.45
52-week range:
$86.62 - $212.19
Dividend yield:
0.02%
P/E ratio:
44.83x
P/S ratio:
23.77x
P/B ratio:
37.00x
Volume:
324.9M
Avg. volume:
206M
1-year change:
38.5%
Market cap:
$4.4T
Revenue:
$130.5B
EPS (TTM):
$4.04
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $16.7B $26.9B $27B $60.9B $130.5B
Revenue Growth (YoY) 52.73% 61.4% 0.22% 125.86% 114.2%
 
Cost of Revenues $6.3B $9.4B $11.6B $16.6B $32.6B
Gross Profit $10.4B $17.5B $15.4B $44.3B $97.9B
Gross Profit Margin 62.35% 64.93% 56.93% 72.72% 74.99%
 
R&D Expenses $3.9B $5.3B $7.3B $8.7B $12.9B
Selling, General & Admin $1.9B $2.2B $2.4B $2.7B $3.5B
Other Inc / (Exp) $4M $107M -$1.4B $237M $1B
Operating Expenses $5.8B $7.4B $9.8B $11.3B $16.4B
Operating Income $4.6B $10B $5.6B $33B $81.5B
 
Net Interest Expenses $184M $236M $262M $257M $247M
EBT. Incl. Unusual Items $4.4B $9.9B $4.2B $33.8B $84B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $189M -$187M $4.1B $11.1B
Net Income to Company $4.3B $9.8B $4.4B $29.8B $72.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3B $9.8B $4.4B $29.8B $72.9B
 
Basic EPS (Cont. Ops) $0.18 $0.39 $0.18 $1.21 $2.97
Diluted EPS (Cont. Ops) $0.17 $0.38 $0.17 $1.19 $2.94
Weighted Average Basic Share $24.7B $25B $24.9B $24.7B $24.6B
Weighted Average Diluted Share $25.1B $25.4B $25.1B $24.9B $24.8B
 
EBITDA $5.7B $11.2B $7.1B $34.5B $83.3B
EBIT $4.6B $10B $5.6B $33B $81.5B
 
Revenue (Reported) $16.7B $26.9B $27B $60.9B $130.5B
Operating Income (Reported) $4.6B $10B $5.6B $33B $81.5B
Operating Income (Adjusted) $4.6B $10B $5.6B $33B $81.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.1B $5.9B $18.1B $35.1B $57B
Revenue Growth (YoY) 50.3% -16.5% 205.51% 93.61% 62.49%
 
Cost of Revenues $2.5B $2.8B $4.7B $8.9B $15.2B
Gross Profit $4.6B $3.2B $13.4B $26.2B $41.8B
Gross Profit Margin 65.2% 53.57% 73.95% 74.56% 73.41%
 
R&D Expenses $1.4B $1.9B $2.3B $3.4B $4.7B
Selling, General & Admin $557M $631M $689M $897M $1.1B
Other Inc / (Exp) $22M -$11M -$66M $36M --
Operating Expenses $2B $2.6B $3B $4.3B $5.8B
Operating Income $2.7B $601M $10.4B $21.9B $36B
 
Net Interest Expenses $62M $65M $63M $61M $61M
EBT. Incl. Unusual Items $2.6B $613M $10.5B $22.3B $37.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174M -$67M $1.3B $3B $6B
Net Income to Company $2.5B $680M $9.2B $19.3B $31.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $680M $9.2B $19.3B $31.9B
 
Basic EPS (Cont. Ops) $0.10 $0.03 $0.37 $0.79 $1.31
Diluted EPS (Cont. Ops) $0.10 $0.03 $0.37 $0.78 $1.30
Weighted Average Basic Share $25B $24.8B $24.7B $24.5B $24.3B
Weighted Average Diluted Share $25.4B $25B $24.9B $24.8B $24.5B
 
EBITDA $3B $1B $10.8B $22.3B $36.8B
EBIT $2.7B $601M $10.4B $21.9B $36B
 
Revenue (Reported) $7.1B $5.9B $18.1B $35.1B $57B
Operating Income (Reported) $2.7B $601M $10.4B $21.9B $36B
Operating Income (Adjusted) $2.7B $601M $10.4B $21.9B $36B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $24.3B $28.6B $44.9B $113.3B $187.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $12B $13.5B $27.3B $56B
Gross Profit $15.6B $16.5B $31.3B $85.9B $131.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $6.9B $8.2B $11.7B $16.7B
Selling, General & Admin $2.1B $2.4B $2.6B $3.2B $4.3B
Other Inc / (Exp) $170M -$1.4B -$41M $561M --
Operating Expenses $7B $9.2B $10.7B $14.9B $21B
Operating Income $8.6B $7.3B $20.6B $71B $110.1B
 
Net Interest Expenses $228M $259M $259M $249M $247M
EBT. Incl. Unusual Items $8.5B $5.8B $21B $72.9B $116.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339M -$199M $2.1B $9.8B $17.1B
Net Income to Company $8.2B $6B $18.9B $63.1B $99.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2B $6B $18.9B $63.1B $99.2B
 
Basic EPS (Cont. Ops) $0.33 $0.24 $0.76 $2.57 $4.07
Diluted EPS (Cont. Ops) $0.32 $0.24 $0.76 $2.54 $4.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.8B $8.7B $22.2B $72.7B $112.7B
EBIT $8.6B $7.3B $20.6B $71B $110.1B
 
Revenue (Reported) $24.3B $28.6B $44.9B $113.3B $187.1B
Operating Income (Reported) $8.6B $7.3B $20.6B $71B $110.1B
Operating Income (Adjusted) $8.6B $7.3B $20.6B $71B $110.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $19.3B $20.9B $38.8B $91.2B $147.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $9.4B $11.3B $22B $45.4B
Gross Profit $12.5B $11.5B $27.5B $69.1B $102.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8B $5.4B $6.2B $9.2B $13B
Selling, General & Admin $1.6B $1.8B $1.9B $2.5B $3.3B
Other Inc / (Exp) $161M -$1.4B -$22M $300M -$180M
Operating Expenses $5.4B $7.2B $8.2B $11.7B $16.3B
Operating Income $7.1B $4.3B $19.4B $57.4B $86.1B
 
Net Interest Expenses $175M $198M $194M $186M $186M
EBT. Incl. Unusual Items $7.1B $2.9B $19.7B $58.8B $91.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $326M -$61M $2.2B $8B $13.9B
Net Income to Company $6.7B $3B $17.5B $50.8B $77.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8B $3B $17.5B $50.8B $77.1B
 
Basic EPS (Cont. Ops) $0.27 $0.12 $0.71 $2.07 $3.16
Diluted EPS (Cont. Ops) $0.27 $0.12 $0.70 $2.05 $3.14
Weighted Average Basic Share $74.8B $74.8B $74.1B $73.7B $73.1B
Weighted Average Diluted Share $76B $75.5B $74.8B $74.5B $73.6B
 
EBITDA $7.9B $5.4B $20.5B $58.7B $88.1B
EBIT $7.1B $4.3B $19.4B $57.4B $86.1B
 
Revenue (Reported) $19.3B $20.9B $38.8B $91.2B $147.8B
Operating Income (Reported) $7.1B $4.3B $19.4B $57.4B $86.1B
Operating Income (Adjusted) $7.1B $4.3B $19.4B $57.4B $86.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $11.6B $21.2B $13.3B $26B $43.2B
Short Term Investments $10.7B $19.2B $9.9B $18.7B $34.6B
Accounts Receivable, Net $2.4B $4.7B $3.8B $10B $23.1B
Inventory $1.8B $2.6B $5.2B $5.3B $10.1B
Prepaid Expenses -- -- -- -- $3.3B
Other Current Assets $239M $366M $791M $3.1B $3.8B
Total Current Assets $16.1B $28.8B $23.1B $44.3B $80.1B
 
Property Plant And Equipment $2.9B $3.6B $4.8B $5.3B $8.1B
Long-Term Investments -- $266M $299M $1.5B $3.4B
Goodwill $4.2B $4.3B $4.4B $4.4B $5.2B
Other Intangibles $2.7B $2.3B $1.7B $1.1B $807M
Other Long-Term Assets $203M $66M $145M $357M $201M
Total Assets $28.8B $44.2B $41.2B $65.7B $111.6B
 
Accounts Payable $1.2B $1.8B $1.2B $2.7B $6.3B
Accrued Expenses $979M $1.6B $2.9B $4.8B $8.1B
Current Portion Of Long-Term Debt $999M -- $1.3B $1.3B --
Current Portion Of Capital Lease Obligations -- $144M $176M $228M $288M
Other Current Liabilities $510M $371M $69M $199M $228M
Total Current Liabilities $3.9B $4.3B $6.6B $10.6B $18B
 
Long-Term Debt $6.6B $11.7B $10.6B $9.6B $10B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $17.6B $19.1B $22.8B $32.3B
 
Common Stock $1M $3M $2M $2M $24M
Other Common Equity Adj $19M -$11M -$43M $27M $28M
Common Equity $16.9B $26.6B $22.1B $43B $79.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.9B $26.6B $22.1B $43B $79.3B
 
Total Liabilities and Equity $28.8B $44.2B $41.2B $65.7B $111.6B
Cash and Short Terms $11.6B $21.2B $13.3B $26B $43.2B
Total Debt $6.6B $11.7B $10.6B $9.6B $10B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $19.3B $13.1B $18.3B $38.5B $60.6B
Short Term Investments $18B $10.3B $12.8B $29.4B --
Accounts Receivable, Net $4B $4.9B $8.3B $17.7B $33.4B
Inventory $2.2B $4.5B $4.8B $7.7B $19.8B
Prepaid Expenses -- -- -- -- $2B
Other Current Assets $321M $718M $1.3B $3.8B --
Total Current Assets $25.8B $23.2B $32.7B $67.6B $116.5B
 
Property Plant And Equipment $3.3B $4.7B $5.2B $7.1B $12.1B
Long-Term Investments $308M $314M $1.2B $2.2B $8.2B
Goodwill $4.3B $4.4B $4.4B $4.7B --
Other Intangibles $2.5B $1.9B $1.3B $838M --
Other Long-Term Assets $52M $102M $139M $245M --
Total Assets $40.6B $40.5B $54.1B $96B $161.1B
 
Accounts Payable $1.7B $1.5B $2.4B $5.4B $8.6B
Accrued Expenses $1.4B $3B $3.8B $7.5B --
Current Portion Of Long-Term Debt -- $1.2B $1.2B -- --
Current Portion Of Capital Lease Obligations $140M -- $230M $273M --
Other Current Liabilities $102M $521M $176M $165M --
Total Current Liabilities $3.6B $6.9B $9.1B $16.5B $26.1B
 
Long-Term Debt $11.7B $10.5B $9.5B $10B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $19.1B $20.9B $30.1B $42.3B
 
Common Stock $3M $2M $2M $25M $24M
Other Common Equity Adj $9M -$123M -$88M $103M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.8B $21.3B $33.3B $65.9B $118.9B
 
Total Liabilities and Equity $40.6B $40.5B $54.1B $96B $161.1B
Cash and Short Terms $19.3B $13.1B $18.3B $38.5B $60.6B
Total Debt $11.7B $10.5B $9.5B $10B $9.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.3B $9.8B $4.4B $29.8B $72.9B
Depreciation & Amoritzation $1.1B $1.2B $1.5B $1.5B $1.9B
Stock-Based Compensation $1.4B $2B $2.7B $3.5B $4.7B
Change in Accounts Receivable -$550M -$2.2B $822M -$6.2B -$13.1B
Change in Inventories -$524M -$774M -$2.6B -$98M -$4.8B
Cash From Operations $5.8B $9.1B $5.6B $28.1B $64.1B
 
Capital Expenditures $1.1B $976M $1.8B $1.1B $3.2B
Cash Acquisitions $8.5B $263M $49M $83M $1B
Cash From Investing -$19.7B -$9.8B $7.4B -$10.6B -$20.4B
 
Dividends Paid (Ex Special Dividend) $395M $399M $398M $395M $834M
Special Dividend Paid
Long-Term Debt Issued $5B $5B -- -- --
Long-Term Debt Repaid -- -$1B -- -$1.3B -$1.3B
Repurchase of Common Stock -- -- $10B $9.5B $33.7B
Other Financing Activities -$963M -$2B -$1.5B -$2.9B -$7.1B
Cash From Financing $3.8B $1.9B -$11.6B -$13.6B -$42.4B
 
Beginning Cash (CF) $847M $2B $3.4B $7.3B $8.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10B $1.1B $1.4B $3.9B $1.3B
Ending Cash (CF) -$9.2B $3.1B $4.8B $11.2B $9.9B
 
Levered Free Cash Flow $4.7B $8.1B $3.8B $27B $60.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.5B $680M $9.2B $19.3B $31.9B
Depreciation & Amoritzation $298M $406M $372M $478M $751M
Stock-Based Compensation $559M $745M $979M $1.3B $1.7B
Change in Accounts Receivable -$366M $410M -$1.2B -$3.6B -$5.6B
Change in Inventories -$118M -$563M -$456M -$977M -$4.8B
Cash From Operations $1.5B $392M $7.3B $17.6B $23.8B
 
Capital Expenditures $222M $530M $278M $813M $1.6B
Cash Acquisitions $203M -- -- $148M $693M
Cash From Investing -$4.4B $3.1B -$3.2B -$4.3B -$9B
 
Dividends Paid (Ex Special Dividend) $100M $100M $97M $245M $244M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$8M -- -- -- --
Long-Term Debt Repaid -$1B -- -- -- --
Repurchase of Common Stock -- $3.5B $3.8B $11B $12.5B
Other Financing Activities -$461M -$312M -$777M -$1.7B --
Cash From Financing -$1.4B -$3.8B -$4.5B -$12.7B -$14.9B
 
Beginning Cash (CF) $1.3B $2.8B $5.5B $9.1B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3B -$213M -$363M $536M -$153M
Ending Cash (CF) -$3.1B $2.6B $5.2B $9.6B $11.3B
 
Levered Free Cash Flow $1.3B -$138M $7.1B $16.8B $22.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $8.2B $6B $18.9B $63.1B $99.2B
Depreciation & Amoritzation $1.2B $1.4B $1.5B $1.7B $2.6B
Stock-Based Compensation $1.9B $2.5B $3.3B $4.4B $6.1B
Change in Accounts Receivable -$1.4B -$950M -$3.4B -$9.4B -$15.7B
Change in Inventories -$734M -$2.2B -$301M -$2.9B -$12.1B
Cash From Operations $8.1B $6.4B $18.8B $59B $83.2B
 
Capital Expenditures $986M $1.6B $1.3B $2.4B $5.8B
Cash Acquisitions $203M $109M $83M $465M $1.9B
Cash From Investing -$11.4B $5.8B -$4.5B -$19.3B -$28.6B
 
Dividends Paid (Ex Special Dividend) $397M $401M $394M $688M $977M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $8.8B $8.1B $28.6B $44.1B
Other Financing Activities -$1.6B -$1.8B -$2.3B -$6B --
Cash From Financing $2.3B -$10.7B -$11.7B -$36B -$52.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$963M $1.5B $2.7B $3.6B $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2B $4.8B $17.5B $56.5B $77.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $3B $17.5B $50.8B $77.1B
Depreciation & Amoritzation $865M $1.1B $1.1B $1.3B $2B
Stock-Based Compensation $1.5B $2B $2.6B $3.4B $4.8B
Change in Accounts Receivable -$1.5B -$258M -$4.5B -$7.7B -$10.3B
Change in Inventories -$400M -$1.8B $405M -$2.4B -$9.7B
Cash From Operations $6.1B $3.4B $16.6B $47.5B $66.5B
 
Capital Expenditures $703M $1.3B $815M $2.2B $4.8B
Cash Acquisitions $203M $49M $83M $465M $1.4B
Cash From Investing -$8.2B $7.4B -$4.5B -$13.2B -$21.4B
 
Dividends Paid (Ex Special Dividend) $298M $300M $296M $589M $732M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -- -$1.3B -$1.3B --
Repurchase of Common Stock -- $8.8B $6.9B $25.9B $36.3B
Other Financing Activities -$1.3B -$1.2B -$2B -$5.2B -$1.6B
Cash From Financing $2.6B -$10B -$10B -$32.4B -$42.3B
 
Beginning Cash (CF) $7.9B $9.7B $16.4B $25.3B $38.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $441M $810M $2.1B $1.8B $2.9B
Ending Cash (CF) $8.3B $10.5B $18.5B $27.1B $41.3B
 
Levered Free Cash Flow $5.4B $2.1B $15.8B $45.3B $61.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock