Where Will ISRG Stock Be in 5 Years?
Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…
Buy
65
NUE Quote, Financials, Valuation and Earnings
Last price:
$173.92
Seasonality move
:
9.76%
Day range:
$177.13 - $183.32
52-week range:
$97.59 - $183.32
Dividend yield:
1.24%
P/E ratio:
24.96x
P/S ratio:
1.29x
P/B ratio:
1.96x
Volume:
2.4M
Avg. volume:
1.6M
1-year change:
45.42%
Market cap:
$40.7B
Revenue:
$30.7B
EPS (TTM):
$7.12
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $20.1B | $36.5B | $41.5B | $34.7B | $30.7B | |
| Revenue Growth (YoY) | -10.84% | 81.16% | 13.78% | -16.38% | -11.46% | |
| Cost of Revenues | $17.9B | $25.4B | $29.1B | $26.9B | $26.6B | |
| Gross Profit | $2.2B | $11.1B | $12.4B | $7.8B | $4.1B | |
| Gross Profit Margin | 11.16% | 30.3% | 29.96% | 22.54% | 13.42% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $615M | $1.7B | $2B | $1.6B | $1.1B | |
| Other Inc / (Exp) | -$624.2M | $40.9M | -$91M | $13M | -$107M | |
| Operating Expenses | $596.8M | $1.7B | $2B | $1.6B | $1.1B | |
| Operating Income | $1.7B | $9.3B | $10.4B | $6.2B | $3B | |
| Net Interest Expenses | $166.6M | $163.1M | $218.9M | $246M | $228M | |
| EBT. Incl. Unusual Items | $835.5M | $9.2B | $10.2B | $6.3B | $2.9B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$490K | $2.1B | $2.2B | $1.4B | $583M | |
| Net Income to Company | $836M | $7.1B | $8.1B | $4.9B | $2.3B | |
| Minority Interest in Earnings | $114.6M | $294.9M | $472.3M | $388M | $292M | |
| Net Income to Common Excl Extra Items | $831.7M | $7.1B | $8B | $4.9B | $2.3B | |
| Basic EPS (Cont. Ops) | $2.37 | $23.23 | $28.88 | $18.05 | $8.47 | |
| Diluted EPS (Cont. Ops) | $2.36 | $23.16 | $28.79 | $18.00 | $8.46 | |
| Weighted Average Basic Share | $303.2M | $292.5M | $262.3M | $249.8M | $238.3M | |
| Weighted Average Diluted Share | $303.3M | $293.4M | $263.2M | $250.4M | $238.5M | |
| EBITDA | $2.4B | $10.2B | $11.5B | $7.4B | $4.4B | |
| EBIT | $1.7B | $9.3B | $10.4B | $6.2B | $3B | |
| Revenue (Reported) | $20.1B | $36.5B | $41.5B | $34.7B | $30.7B | |
| Operating Income (Reported) | $1.7B | $9.3B | $10.4B | $6.2B | $3B | |
| Operating Income (Adjusted) | $1.7B | $9.3B | $10.4B | $6.2B | $3B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $10.3B | $10.5B | $8.8B | $7.4B | $8.5B | |
| Revenue Growth (YoY) | 109.28% | 1.82% | -16.43% | -15.17% | 14.47% | |
| Cost of Revenues | $6.9B | $7.6B | $6.9B | $6.7B | $7.3B | |
| Gross Profit | $3.4B | $2.9B | $1.9B | $763.9M | $1.2B | |
| Gross Profit Margin | 33.05% | 27.23% | 21.85% | 10.26% | 14.02% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $526.3M | $486.6M | $385.8M | $244.7M | $300M | |
| Other Inc / (Exp) | $32.5M | $8.4M | -$1.1M | -$117.7M | -- | |
| Operating Expenses | $526.3M | $486.6M | $385.8M | $244.7M | $300M | |
| Operating Income | $2.9B | $2.4B | $1.5B | $519.2M | $895M | |
| Net Interest Expenses | $43.9M | $54.6M | $63.2M | $65.4M | $38M | |
| EBT. Incl. Unusual Items | $2.9B | $2.3B | $1.5B | $388.3M | $883M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $645.8M | $523.9M | $326.8M | $85.4M | $200M | |
| Net Income to Company | $2.2B | $1.8B | $1.2B | $302.8M | $683M | |
| Minority Interest in Earnings | $95.5M | $104.3M | $79.7M | $52.9M | $76M | |
| Net Income to Common Excl Extra Items | $2.2B | $1.8B | $1.2B | $301.7M | $681M | |
| Basic EPS (Cont. Ops) | $7.29 | $6.51 | $4.58 | $1.05 | $2.63 | |
| Diluted EPS (Cont. Ops) | $7.28 | $6.50 | $4.57 | $1.05 | $2.63 | |
| Weighted Average Basic Share | $290.5M | $259.1M | $248.5M | $236.5M | $229.9M | |
| Weighted Average Diluted Share | $291.2M | $259.5M | $248.9M | $236.8M | $230.2M | |
| EBITDA | $3.1B | $2.7B | $1.8B | $869.7M | $1.3B | |
| EBIT | $2.9B | $2.4B | $1.5B | $519.2M | $895M | |
| Revenue (Reported) | $10.3B | $10.5B | $8.8B | $7.4B | $8.5B | |
| Operating Income (Reported) | $2.9B | $2.4B | $1.5B | $519.2M | $895M | |
| Operating Income (Adjusted) | $2.9B | $2.4B | $1.5B | $519.2M | $895M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $31.4B | $43.2B | $35.7B | $31.4B | $31.9B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $23.2B | $29.2B | $27.3B | $26.5B | $28.2B | |
| Gross Profit | $8.2B | $14B | $8.4B | $4.9B | $3.7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.4B | $2.1B | $1.7B | $1.3B | $1.1B | |
| Other Inc / (Exp) | -$296.1M | $50M | -$110.6M | -$90.4M | -- | |
| Operating Expenses | $1.4B | $2.1B | $1.7B | $1.3B | $1.1B | |
| Operating Income | $6.9B | $11.9B | $6.8B | $3.7B | $2.6B | |
| Net Interest Expenses | $160.4M | $202.7M | $243.5M | $235M | $190.5M | |
| EBT. Incl. Unusual Items | $6.4B | $11.7B | $6.7B | $3.6B | $2.5B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.2B | $2.6B | $1.4B | $743.1M | $497M | |
| Net Income to Company | $5.2B | $9.1B | $5.4B | $2.8B | $2B | |
| Minority Interest in Earnings | $232.2M | $491.5M | $371.1M | $321.4M | $307M | |
| Net Income to Common Excl Extra Items | $5.2B | $9.1B | $5.3B | $2.8B | $2B | |
| Basic EPS (Cont. Ops) | $16.76 | $31.88 | $19.76 | $10.36 | $7.12 | |
| Diluted EPS (Cont. Ops) | $16.72 | $31.82 | $19.72 | $10.35 | $7.12 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $7.7B | $12.9B | $7.9B | $5B | $4B | |
| EBIT | $6.9B | $11.9B | $6.8B | $3.7B | $2.6B | |
| Revenue (Reported) | $31.4B | $43.2B | $35.7B | $31.4B | $31.9B | |
| Operating Income (Reported) | $6.9B | $11.9B | $6.8B | $3.7B | $2.6B | |
| Operating Income (Adjusted) | $6.9B | $11.9B | $6.8B | $3.7B | $2.6B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $26.1B | $32.8B | $27B | $23.7B | $24.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $18.6B | $22.3B | $20.6B | $20.2B | $21.8B | |
| Gross Profit | $7.5B | $10.4B | $6.4B | $3.5B | $3B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.2B | $1.6B | $1.2B | $897.3M | $885M | |
| Other Inc / (Exp) | $14.1M | $23.2M | $3.7M | -$99.7M | -$26M | |
| Operating Expenses | $1.2B | $1.6B | $1.2B | $897.3M | $885M | |
| Operating Income | $6.3B | $8.9B | $5.2B | $2.6B | $2.1B | |
| Net Interest Expenses | $122.5M | $162.2M | $186.7M | $175.7M | $138M | |
| EBT. Incl. Unusual Items | $6.2B | $8.7B | $5.2B | $2.5B | $2.1B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.4B | $2B | $1.2B | $537.8M | $452M | |
| Net Income to Company | $4.8B | $6.8B | $4B | $2B | $1.6B | |
| Minority Interest in Earnings | $205.2M | $401.8M | $300.6M | $234M | $249M | |
| Net Income to Common Excl Extra Items | $4.8B | $6.7B | $4B | $2B | $1.6B | |
| Basic EPS (Cont. Ops) | $15.45 | $23.89 | $14.86 | $7.19 | $5.90 | |
| Diluted EPS (Cont. Ops) | $15.42 | $23.85 | $14.83 | $7.18 | $5.90 | |
| Weighted Average Basic Share | $889.2M | $793.9M | $752.3M | $719.1M | $693.2M | |
| Weighted Average Diluted Share | $891.2M | $795.3M | $753.8M | $720.2M | $693.9M | |
| EBITDA | $6.9B | $9.6B | $6B | $3.6B | $3.2B | |
| EBIT | $6.3B | $8.9B | $5.2B | $2.6B | $2.1B | |
| Revenue (Reported) | $26.1B | $32.8B | $27B | $23.7B | $24.8B | |
| Operating Income (Reported) | $6.3B | $8.9B | $5.2B | $2.6B | $2.1B | |
| Operating Income (Adjusted) | $6.3B | $8.9B | $5.2B | $2.6B | $2.1B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $3B | $2.6B | $4.9B | $7.1B | $4.1B | |
| Short Term Investments | $408M | $253M | $576.9M | $747M | $581M | |
| Accounts Receivable, Net | $2.3B | $3.9B | $3.6B | $3B | $2.7B | |
| Inventory | $3.6B | $6B | $5.5B | $5.6B | $5.1B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $573M | $316.5M | $789.3M | $725M | $555M | |
| Total Current Assets | $9.5B | $12.8B | $14.7B | $16.4B | $12.5B | |
| Property Plant And Equipment | $7B | $8.2B | $9.7B | $11.2B | $13.4B | |
| Long-Term Investments | $673.1M | $768.4M | $659.9M | $483M | $485M | |
| Goodwill | $2.2B | $2.8B | $3.9B | $4B | $4.3B | |
| Other Intangibles | $668M | $1.1B | $3.3B | $3.1B | $3.1B | |
| Other Long-Term Assets | $839.9M | $977.6M | $928.3M | $827M | $800M | |
| Total Assets | $20.1B | $25.8B | $32.5B | $35.3B | $33.9B | |
| Accounts Payable | $1.4B | $2B | $1.6B | $2B | $1.8B | |
| Accrued Expenses | $1.1B | $2.3B | $2.6B | $2.4B | $1.9B | |
| Current Portion Of Long-Term Debt | $57.9M | $708.7M | $59.1M | $179M | $1.3B | |
| Current Portion Of Capital Lease Obligations | $10.9M | $14.7M | $18.6M | $14M | $17M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $2.6B | $5.2B | $4.3B | $4.6B | $5B | |
| Long-Term Debt | $5.3B | $5B | $6.7B | $6.7B | $5.8B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $8.9B | $11.2B | $12.9B | $13.2B | $12.5B | |
| Common Stock | $152.1M | $152.1M | $152.1M | $152.1M | $152M | |
| Other Common Equity Adj | -$118.9M | -$115.3M | -$137.5M | -$162M | -$208M | |
| Common Equity | $10.8B | $14B | $18.4B | $20.9B | $20.3B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $443.2M | $587.4M | $1.2B | $1.2B | $1.1B | |
| Total Equity | $11.2B | $14.6B | $19.6B | $22.1B | $21.4B | |
| Total Liabilities and Equity | $20.1B | $25.8B | $32.5B | $35.3B | $33.9B | |
| Cash and Short Terms | $3B | $2.6B | $4.9B | $7.1B | $4.1B | |
| Total Debt | $5.4B | $5.7B | $6.7B | $6.8B | $6.8B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $2B | $3.4B | $6.7B | $4.9B | $2.7B | |
| Short Term Investments | $247.2M | $377.4M | $863.1M | $595.7M | -- | |
| Accounts Receivable, Net | $4.1B | $4.2B | $3.4B | $2.9B | $3.3B | |
| Inventory | $5.7B | $6B | $5.2B | $5.1B | $5.4B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $346.3M | $682.3M | $555.8M | $587.1M | -- | |
| Total Current Assets | $12.1B | $14.4B | $15.9B | $13.5B | $11.8B | |
| Property Plant And Equipment | $7.8B | $9.4B | $10.4B | $12.6B | $14.8B | |
| Long-Term Investments | $281.3M | $79.9M | $12.8M | -- | -- | |
| Goodwill | $2.8B | $3.9B | $3.9B | $4.3B | -- | |
| Other Intangibles | $1.2B | $3.4B | $3.1B | $3.2B | -- | |
| Other Long-Term Assets | $1.1B | $965.8M | $893.8M | $776.9M | -- | |
| Total Assets | $24.9B | $32.1B | $34.3B | $34.3B | $34.8B | |
| Accounts Payable | $1.9B | $1.8B | $1.9B | $1.9B | $2.1B | |
| Accrued Expenses | $2.2B | $2.3B | $2.4B | $2.1B | -- | |
| Current Portion Of Long-Term Debt | -- | $93.6M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $4.8B | $4.6B | $4.3B | $5.2B | $4.3B | |
| Long-Term Debt | $4.9B | $6.6B | $6.6B | $5.7B | $6.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $11B | $13.2B | $12.8B | $12.8B | $12.8B | |
| Common Stock | $152.1M | $152.1M | $152.1M | $152.1M | $152M | |
| Other Common Equity Adj | -$85.9M | -$103.6M | -$148.8M | -$168.2M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $527.8M | $1.1B | $1B | $1.1B | $1.2B | |
| Total Equity | $14B | $18.8B | $21.5B | $21.6B | $21.9B | |
| Total Liabilities and Equity | $24.9B | $32.1B | $34.3B | $34.3B | $34.8B | |
| Cash and Short Terms | $2B | $3.4B | $6.7B | $4.9B | $2.7B | |
| Total Debt | $5.6B | $6.6B | $6.6B | $6.7B | $6.7B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $836M | $7.1B | $8.1B | $4.9B | $2.3B | |
| Depreciation & Amoritzation | $785.5M | $864.6M | $1.1B | $1.2B | $1.4B | |
| Stock-Based Compensation | $73.9M | $135.8M | $136.8M | $130.2M | $132M | |
| Change in Accounts Receivable | -$129.3M | -$1.4B | $501.2M | $663.8M | $319M | |
| Change in Inventories | $284.1M | -$2.3B | $962.4M | -$75M | $518M | |
| Cash From Operations | $2.7B | $6.2B | $10.1B | $7.1B | $4B | |
| Capital Expenditures | $1.5B | $1.6B | $1.9B | $2.2B | $3.2B | |
| Cash Acquisitions | $88.1M | $1.4B | $3.6B | $70.8M | $758M | |
| Cash From Investing | -$1.8B | -$2.9B | -$5.7B | -$2.5B | -$3.7B | |
| Dividends Paid (Ex Special Dividend) | $491.7M | $483.5M | $533.6M | $514.5M | $522M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $1.2B | $197M | $2.1B | -- | -- | |
| Long-Term Debt Repaid | -$97.2M | -- | -$1.1B | -$10M | -$10M | |
| Repurchase of Common Stock | $39.5M | $3.3B | $2.8B | $1.6B | $2.2B | |
| Other Financing Activities | -$330.8M | -$235.4M | -$159M | -$501M | -$418M | |
| Cash From Financing | $285.9M | -$3.6B | -$2.5B | -$2.6B | -$3.1B | |
| Beginning Cash (CF) | $2.6B | $2.4B | $4.3B | $6.4B | $3.6B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.2B | -$246.3M | $1.9B | $2B | -$2.8B | |
| Ending Cash (CF) | $3.9B | $2.1B | $6.1B | $8.4B | $713M | |
| Levered Free Cash Flow | $1.2B | $4.6B | $8.1B | $4.9B | $806M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $2.3B | $1.3B | $872.8M | $345.1M | -- | |
| Depreciation & Amoritzation | $241.3M | $287.2M | $311.5M | $358.1M | -- | |
| Stock-Based Compensation | $38.1M | $37M | $29.1M | $17.7M | -- | |
| Change in Accounts Receivable | $230.6M | $606M | $492.2M | $272.2M | -- | |
| Change in Inventories | -$330.6M | $591.4M | -$284.1M | $22M | -- | |
| Cash From Operations | $2.6B | $2.5B | $1.5B | $733.4M | -- | |
| Capital Expenditures | $414.9M | $517.8M | $717.9M | $879.1M | -- | |
| Cash Acquisitions | $79.8M | $3.4M | $70.8M | $85.8M | -- | |
| Cash From Investing | -$497.3M | -$715.5M | -$655.9M | -$963.8M | -- | |
| Dividends Paid (Ex Special Dividend) | $116.9M | $129.4M | $126.5M | $128.2M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $66K | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$2.5M | -$2.5M | -$5M | -- | |
| Repurchase of Common Stock | $1.5B | $402.6M | $177.2M | $315.4M | -- | |
| Other Financing Activities | -$35.3M | -$36.1M | -$31.7M | -$23.7M | -- | |
| Cash From Financing | -$1.6B | -$585.8M | -$348.5M | -$461.2M | -- | |
| Beginning Cash (CF) | $2.4B | $4.3B | $6.4B | $3.6B | -- | |
| Foreign Exchange Rate Adjustment | -$2M | -$699K | $2M | -$13.4M | -- | |
| Additions / Reductions | $463M | $1.2B | $518M | -$705M | -- | |
| Ending Cash (CF) | $2.8B | $5.5B | $6.9B | $2.8B | -- | |
| Levered Free Cash Flow | $2.2B | $2B | $802.4M | -$145.8M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $5.2B | $9.1B | $5.4B | $2.8B | $2B | |
| Depreciation & Amoritzation | $820.2M | $1B | $1.1B | $1.3B | $1.5B | |
| Stock-Based Compensation | $115.4M | $138M | $138.1M | $143.3M | $119.7M | |
| Change in Accounts Receivable | -$1.8B | $125.8M | $777.6M | $539M | -$341.8M | |
| Change in Inventories | -$2.3B | $40.5M | $800.4M | $212M | -$273M | |
| Cash From Operations | $4.1B | $10.1B | $8.1B | $4.8B | $3.2B | |
| Capital Expenditures | $1.6B | $1.8B | $2B | $3B | $3.5B | |
| Cash Acquisitions | $1.4B | $3.6B | $3.4M | $743M | $85.8M | |
| Cash From Investing | -$2.8B | -$5.5B | -$2.6B | -$3.4B | -$3.5B | |
| Dividends Paid (Ex Special Dividend) | $489.6M | $521M | $517.4M | $520.4M | $513.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $197M | $2.1B | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$1.1B | -$10M | -$7.5M | -- | |
| Repurchase of Common Stock | $1.8B | $3.9B | $1.8B | $2.1B | $915.4M | |
| Other Financing Activities | -$393.8M | -$158.1M | -$505.4M | -$426M | -- | |
| Cash From Financing | -$2.3B | -$3.6B | -$2.8B | -$2.9B | -$1.7B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$952.6M | $1.1B | $2.7B | -$1.6B | -$2B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $2.5B | $8.3B | $6.1B | $1.8B | -$330.8M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.1B | $8.1B | $4.9B | $2.3B | $1.6B | |
| Depreciation & Amoritzation | $864.6M | $1.1B | $1.2B | $1.4B | $1.1B | |
| Stock-Based Compensation | $135.8M | $136.8M | $130.2M | $132M | $102M | |
| Change in Accounts Receivable | -$1.4B | $501.2M | $663.8M | $319M | -$614M | |
| Change in Inventories | -$2.3B | $962.4M | -$75M | $518M | -$295M | |
| Cash From Operations | $6.2B | $10.1B | $7.1B | $4B | $2.4B | |
| Capital Expenditures | $1.6B | $1.9B | $2.2B | $3.2B | $2.6B | |
| Cash Acquisitions | $1.4B | $3.6B | $70.8M | $758M | -- | |
| Cash From Investing | -$2.9B | -$5.7B | -$2.5B | -$3.7B | -$2.5B | |
| Dividends Paid (Ex Special Dividend) | $483.5M | $533.6M | $514.5M | $522M | $385M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $197M | $2.1B | -- | -- | $997M | |
| Long-Term Debt Repaid | -- | -$1.1B | -$10M | -$10M | -$1B | |
| Repurchase of Common Stock | $3.3B | $2.8B | $1.6B | $2.2B | $600M | |
| Other Financing Activities | -$235.4M | -$159M | -$501M | -$418M | -$160M | |
| Cash From Financing | -$3.6B | -$2.5B | -$2.6B | -$3.1B | -$1.3B | |
| Beginning Cash (CF) | $9.3B | $13.1B | $20.5B | $17B | $7.3B | |
| Foreign Exchange Rate Adjustment | -$316K | -$5.9M | $2.9M | -$16M | $6M | |
| Additions / Reductions | -$246.3M | $1.9B | $2B | -$2.8B | -$1.3B | |
| Ending Cash (CF) | $9.1B | $14.9B | $22.6B | $14.2B | $6B | |
| Levered Free Cash Flow | $4.6B | $8.1B | $4.9B | $806M | -$185M | |
Get NUE Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
NUE
Sector
P/E ratio
24.96x
20.33x
PEG ratio
--
-0.02x
P/B ratio
1.96x
1.90x
Price / LTM sales
1.29x
1.76x
Growth Metrics
NUE
Sector
Revenue growth
14.47%
2.1%
Earnings growth
150.11%
--
Revenue (5-year growth)
6.35%
3.1%
Earnings forecast
$1.81
$0.03
Profitability
NUE
Sector
Profitability FY 2024
$4.1B
--
Return on invested capital
6.82%
-8.89%
Return on assets
5.68%
-10.21%
Return on equity
9.09%
-9.6%
Earnings Date
Last Earnings Date
Jan
26
Next Earnings Date
Jan
27
Estimated Next Earnings Date
Apr
28
Balance Sheet
NUE
Sector
Total cash
$2.7B
$2.6M
Short term investments
$581M
$225K
Total assets
$33.9B
$16.7M
Long term debt
$6.7B
--
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Kratos Stock a Good Investment?
UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…
Is Palantir Stock Going to Crash?
AI and data analytics major Palantir (NASDAQ:PLTR) has become something…
Stock Ideas
Buy
59
Is NVDA Stock a Buy?
Market Cap: $4.5T
P/E Ratio: 63x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $4T
P/E Ratio: 41x
Sell
50
Is GOOGL Stock a Buy?
Market Cap: $4T
P/E Ratio: 41x
Alerts
Buy
52
CVLT alert for Jan 27
Commvault Systems, Inc. [CVLT] is down 29.65% over the past day.
Sell
47
AGYS alert for Jan 27
Agilysys, Inc. [AGYS] is down 21.18% over the past day.
Buy
71
GLSI alert for Jan 27
Greenwich LifeSciences, Inc. [GLSI] is up 3.66% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
