Financhill
Sell
39

NEE Quote, Financials, Valuation and Earnings

Last price:
$71.71
Seasonality move :
0.83%
Day range:
$69.32 - $71.98
52-week range:
$53.95 - $86.10
Dividend yield:
2.87%
P/E ratio:
21.21x
P/S ratio:
5.62x
P/B ratio:
2.94x
Volume:
27.4M
Avg. volume:
10.6M
1-year change:
19.77%
Market cap:
$147.4B
Revenue:
$28.1B
EPS (TTM):
$3.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.2B $18B $17.1B $21B $28.1B
Revenue Growth (YoY) 14.81% -6.29% -5.16% 22.77% 34.16%
 
Cost of Revenues $8B $7.3B $8.5B $10.8B $10.1B
Gross Profit $11.2B $10.7B $8.6B $10.1B $18B
Gross Profit Margin 58.33% 59.49% 50.16% 48.38% 63.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $904M -$583M $1.6B $858M $780M
Operating Expenses $6B $5.8B $5.7B $6.6B $8.1B
Operating Income $5.2B $4.9B $2.8B $3.6B $9.8B
 
Net Interest Expenses $2.2B $2B $1.3B $585M $3.3B
EBT. Incl. Unusual Items $3.8B $2.4B $3.2B $3.8B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $448M $44M $348M $586M $1B
Net Income to Company $3.4B $2.4B $2.8B $3.2B $6.3B
 
Minority Interest in Earnings $381M $550M $746M $901M $1B
Net Income to Common Excl Extra Items $3.8B $2.9B $3.6B $4.1B $7.3B
 
Basic EPS (Cont. Ops) $1.95 $1.49 $1.82 $2.10 $3.61
Diluted EPS (Cont. Ops) $1.94 $1.48 $1.81 $2.10 $3.60
Weighted Average Basic Share $1.9B $2B $2B $2B $2B
Weighted Average Diluted Share $1.9B $2B $2B $2B $2B
 
EBITDA $10.6B $8.7B $8.7B $9.2B $16.8B
EBIT $6.1B $4.4B $4.4B $4.4B $10.6B
 
Revenue (Reported) $19.2B $18B $17.1B $21B $28.1B
Operating Income (Reported) $5.2B $4.9B $2.8B $3.6B $9.8B
Operating Income (Adjusted) $6.1B $4.4B $4.4B $4.4B $10.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.8B $4.4B $6.7B $7.2B $7.6B
Revenue Growth (YoY) -14.12% -8.67% 53.75% 6.74% 5.51%
 
Cost of Revenues $2B $2.3B $3.2B $2.8B $2.7B
Gross Profit $2.8B $2.1B $3.6B $4.4B $4.9B
Gross Profit Margin 57.51% 47.53% 53% 61.66% 64.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $434M $246M $450M -$830M $788M
Operating Expenses $1.7B $1.7B $1.9B $2.6B $2.2B
Operating Income $1B $366M $1.7B $1.8B $2.6B
 
Net Interest Expenses $201M $335M $259M $26M $1.8B
EBT. Incl. Unusual Items $1.3B $277M $1.9B $973M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129M -$27M $323M -$46M $5M
Net Income to Company $1.1B $304M $1.6B $1B $1.6B
 
Minority Interest in Earnings $106M $143M $137M $200M $261M
Net Income to Common Excl Extra Items $1.2B $447M $1.7B $1.2B $1.9B
 
Basic EPS (Cont. Ops) $0.63 $0.23 $0.86 $0.60 $0.90
Diluted EPS (Cont. Ops) $0.62 $0.23 $0.86 $0.60 $0.90
Weighted Average Basic Share $2B $2B $2B $2B $2.1B
Weighted Average Diluted Share $2B $2B $2B $2B $2.1B
 
EBITDA $2.8B $1.9B $3.5B $3B $5.1B
EBIT $1.5B $612M $2.1B $999M $3.4B
 
Revenue (Reported) $4.8B $4.4B $6.7B $7.2B $7.6B
Operating Income (Reported) $1B $366M $1.7B $1.8B $2.6B
Operating Income (Adjusted) $1.5B $612M $2.1B $999M $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.2B $16.4B $19.8B $27.4B $26.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $8.1B $10.4B $10.4B $9.9B
Gross Profit $10.8B $8.3B $9.4B $17B $16.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $733M -$42M $815M $544M $2.5B
Operating Expenses $5.8B $5.7B $6.3B $7.7B $7.8B
Operating Income $5B $2.6B $3.1B $9.3B $8.5B
 
Net Interest Expenses $2B $813M $499M $2B $4.9B
EBT. Incl. Unusual Items $3.7B $1.7B $3.5B $7.8B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271M $48M $522M $1.2B $336M
Net Income to Company $3.4B $1.7B $2.9B $6.6B $5.7B
 
Minority Interest in Earnings $496M $680M $897M $987M $1.2B
Net Income to Common Excl Extra Items $3.9B $2.4B $3.8B $7.6B $7B
 
Basic EPS (Cont. Ops) $1.99 $1.21 $1.94 $3.79 $3.39
Diluted EPS (Cont. Ops) $1.98 $1.20 $1.94 $3.78 $3.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $10B $6B $8.7B $15.8B $16.9B
EBIT $5.7B $1.8B $4.1B $10.1B $11B
 
Revenue (Reported) $18.2B $16.4B $19.8B $27.4B $26.2B
Operating Income (Reported) $5B $2.6B $3.1B $9.3B $8.5B
Operating Income (Adjusted) $5.7B $1.8B $4.1B $10.1B $11B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.6B $12B $14.8B $21.2B $19.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.2B $8B $7.7B $7.5B
Gross Profit $8.3B $5.9B $6.7B $13.6B $11.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $551M $1.1B $297M -$17M $1.7B
Operating Expenses $4.4B $4.3B $4.9B $6B $5.7B
Operating Income $3.9B $1.5B $1.8B $7.6B $6.2B
 
Net Interest Expenses $1.8B $1.1B $259M $1.3B $3B
EBT. Incl. Unusual Items $2.6B $2B $2.2B $6.2B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79M $83M $258M $837M $168M
Net Income to Company $2.6B $1.9B $2B $5.4B $4.8B
 
Minority Interest in Earnings $365M $495M $646M $732M $918M
Net Income to Common Excl Extra Items $2.9B $2.4B $2.6B $6.1B $5.7B
 
Basic EPS (Cont. Ops) $1.49 $1.21 $1.33 $3.02 $2.80
Diluted EPS (Cont. Ops) $1.48 $1.20 $1.33 $3.02 $2.79
Weighted Average Basic Share $5.9B $5.9B $5.9B $6.1B $6.2B
Weighted Average Diluted Share $5.9B $5.9B $5.9B $6.1B $6.2B
 
EBITDA $7.8B $5.1B $5.8B $12B $12.1B
EBIT $4.5B $2B $2.3B $7.5B $8B
 
Revenue (Reported) $13.6B $12B $14.8B $21.2B $19.4B
Operating Income (Reported) $3.9B $1.5B $1.8B $7.6B $6.2B
Operating Income (Adjusted) $4.5B $2B $2.3B $7.5B $8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $600M $1.1B $639M $1.6B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.3B $3.4B $4.3B $3.6B
Inventory $1.3B $1.6B $1.6B $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.2B $2.3B $3B $2.8B
Total Current Assets $7.4B $7.4B $9.3B $13.5B $15.4B
 
Property Plant And Equipment $82B $91.8B $99.3B $111.1B $125.8B
Long-Term Investments $14.4B $13.5B $15.1B $14.1B $14.9B
Goodwill $4.2B $4.3B $4.8B $4.9B $5.1B
Other Intangibles $552M $693M $742M $759M $1.7B
Other Long-Term Assets $2.8B $3B $3.7B $4.9B $6B
Total Assets $117.7B $127.7B $140.9B $158.9B $177.5B
 
Accounts Payable $3.6B $4.6B $6.9B $8.3B $8.5B
Accrued Expenses $1.7B $1.5B $1.9B $2.5B $2.8B
Current Portion Of Long-Term Debt $2.5B $4.6B $2.5B $8B $7.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3B $2.8B $4.2B $5.6B $4.2B
Total Current Liabilities $13.9B $15.6B $17.4B $26.7B $28B
 
Long-Term Debt $37.5B $41.9B $51B $55.3B $61.4B
Capital Leases -- -- -- -- --
Total Liabilities $76.3B $82.8B $95.5B $110.6B $119.7B
 
Common Stock $20M $20M $20M $20M $21M
Other Common Equity Adj -$169M -$92M -- -$218M -$153M
Common Equity $37B $36.5B $37.2B $39.2B $47.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4B $8.4B $8.2B $9.1B $10.3B
Total Equity $41.4B $44.9B $45.4B $48.3B $57.8B
 
Total Liabilities and Equity $117.7B $127.7B $140.9B $158.9B $177.5B
Cash and Short Terms $600M $1.1B $639M $1.6B $2.7B
Total Debt $42.6B $48.1B $54.8B $65B $73.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2B $692M $2.5B $1.6B $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $3.2B $4.6B $4B $3.6B
Inventory $1.4B $1.7B $1.8B $2.1B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.2B $1.8B $4B $1.8B
Total Current Assets $9B $9.6B $12.9B $14.2B $12.2B
 
Property Plant And Equipment $88.9B $99.1B $108.4B $120.9B $134.3B
Long-Term Investments $14.3B $14.4B $13.5B $14B $17B
Goodwill -- $4.8B $4.9B $5B $4.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $5.3B $8.3B $8.7B
Total Assets $126.4B $139.2B $156.4B $171.7B $186B
 
Accounts Payable $4.7B $5.5B $7.1B $6.7B $4.9B
Accrued Expenses $2.3B $2.6B $3.2B $3.6B $3.4B
Current Portion Of Long-Term Debt $5.5B $3.7B $9.2B $10.2B $12.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $4.7B $6.8B $3.4B $4B
Total Current Liabilities $15.7B $20.5B $27.8B $28.5B $29.6B
 
Long-Term Debt $42.8B $48.1B $54.7B $59.2B $66.1B
Capital Leases -- -- -- -- --
Total Liabilities $84.3B $94.5B $109.7B $115.1B $126.5B
 
Common Stock $5M $20M $20M $21M $21M
Other Common Equity Adj -$152M -$94M -$114M -$227M -$131M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.8B $8B $8.1B $9.5B $9.5B
Total Equity $42.1B $44.6B $46.7B $56.6B $59.5B
 
Total Liabilities and Equity $126.4B $139.2B $156.4B $171.7B $186B
Cash and Short Terms $2B $692M $2.5B $1.6B $2.3B
Total Debt $48.3B $55.3B $64.8B $73.3B $82.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.4B $2.4B $2.8B $3.2B $6.3B
Depreciation & Amoritzation $4.5B $4.3B $4.2B $4.8B $6.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.2B $8B $7.6B $8.3B $11.3B
 
Capital Expenditures $11.1B $7.8B $7.8B $9.7B $9.5B
Cash Acquisitions -- -- -- -- $924M
Cash From Investing -$16.2B -$13.7B -$13.6B -$18.4B -$23.5B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.7B -$3B -$3.4B -$3.8B
Special Dividend Paid
Long-Term Debt Issued $14.1B $14.6B $16.7B $15.9B $18.8B
Long-Term Debt Repaid -$10.5B -$9.2B -$10B -$5.7B -$10.6B
Repurchase of Common Stock -- -$92M -- -- --
Other Financing Activities $1.2B $3.6B $2.2B $3.8B $3.2B
Cash From Financing $3.9B $6.2B $5.8B $12.2B $12.1B
 
Beginning Cash (CF) $5.3B $1.1B $1.5B $1.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1B $458M -$231M $2.1B -$17M
Ending Cash (CF) $1.1B $1.5B $1.3B $3.4B $3.4B
 
Levered Free Cash Flow -$2.9B $224M -$277M -$1.5B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $304M $1.6B $1B $1.6B
Depreciation & Amoritzation $1.3B $1.3B $1.4B $2B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $2.7B $2.5B $3.7B $4.3B
 
Capital Expenditures $1.7B $1.8B $2.1B $2.7B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$3.7B -$4.5B -$6B -$4.3B
 
Dividends Paid (Ex Special Dividend) -$686M -$756M -$836M -$947M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $4.3B $2B $1.7B $5.2B
Long-Term Debt Repaid -$1.7B -$2.2B -$679M -$525M -$3.3B
Repurchase of Common Stock -$49M -- -- -- $27M
Other Financing Activities $207M -$780M -$400M $106M -$403M
Cash From Financing $1.2B $517M $1.5B $2.3B $459M
 
Beginning Cash (CF) $1.4B $1.4B $4.5B $2.8B $2.1B
Foreign Exchange Rate Adjustment -$8M -$3M -$2M -$12M $2M
Additions / Reductions $1B -$426M -$524M $36M $470M
Ending Cash (CF) $2.4B $1B $4B $2.8B $2.6B
 
Levered Free Cash Flow $1.2B $977M $422M $1B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.4B $1.7B $2.9B $6.6B $5.7B
Depreciation & Amoritzation $4.3B $4.2B $4.6B $5.7B $5.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.5B $7.6B $8.6B $9.4B $14.2B
 
Capital Expenditures $7.5B $7.6B $9.2B $10.6B $8.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.9B -$16.3B -$15.6B -$23.3B -$23.1B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$3B -$3.3B -$3.7B -$4.1B
Special Dividend Paid
Long-Term Debt Issued $17.2B $12.2B $18.4B $16.8B $27.1B
Long-Term Debt Repaid -$10.3B -$5.4B -$8.6B -$8.3B -$16B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1B $3.5B $2B $3.3B $1.7B
Cash From Financing $5.3B $7.3B $10B $12.7B $8.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $887M -$1.4B $3B -$1.2B -$212M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $27M -$617M -$1.2B $5.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $1.9B $2B $5.4B $4.8B
Depreciation & Amoritzation $3.3B $3.2B $3.5B $4.5B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.6B $6.2B $7.3B $8.4B $11.3B
 
Capital Expenditures $5.4B $5.2B $6.6B $7.5B $6.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2B -$11.8B -$13.8B -$18.8B -$18.4B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.5B -$2.8B -$3.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.1B $11.7B $13.3B $14.2B $22.5B
Long-Term Debt Repaid -$8.3B -$4.5B -$3.1B -$5.7B -$11.1B
Repurchase of Common Stock -$100M -- -- -- -$7M
Other Financing Activities $321M $189M $65M -$436M -$2B
Cash From Financing $3.9B $5.1B $9.2B $9.7B $6.3B
 
Beginning Cash (CF) $6.4B $5.1B $8.5B $10.4B $7.7B
Foreign Exchange Rate Adjustment -$10M $1M -$5M -$12M --
Additions / Reductions $1.3B -$543M $2.7B -$651M -$846M
Ending Cash (CF) $7.7B $4.6B $11.2B $9.7B $6.9B
 
Levered Free Cash Flow $1.2B $1B $690M $969M $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock