Financhill
Sell
28

MDLZ Quote, Financials, Valuation and Earnings

Last price:
$59.40
Seasonality move :
-1.89%
Day range:
$59.10 - $60.25
52-week range:
$59.10 - $77.20
Dividend yield:
2.94%
P/E ratio:
21.06x
P/S ratio:
2.22x
P/B ratio:
2.85x
Volume:
30.5M
Avg. volume:
9.3M
1-year change:
-14.34%
Market cap:
$79.4B
Revenue:
$36B
EPS (TTM):
$2.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25.9B $26.6B $28.7B $31.5B $36B
Revenue Growth (YoY) -0.27% 2.76% 8.05% 9.67% 14.35%
 
Cost of Revenues $15.5B $16.1B $17.5B $20.2B $22.3B
Gross Profit $10.3B $10.4B $11.3B $11.3B $13.8B
Gross Profit Margin 39.96% 39.3% 39.19% 35.92% 38.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $6.1B $6.3B $7.4B $8B
Other Inc / (Exp) -$96M -$348M -$178M -$274M $578M
Operating Expenses $6.3B $6.3B $6.4B $7.5B $8.2B
Operating Income $4B $4.2B $4.9B $3.8B $5.6B
 
Net Interest Expenses $484M $423M $310M $294M $309M
EBT. Incl. Unusual Items $3.4B $3.4B $4.4B $3.2B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.2B $1.2B $865M $1.5B
Net Income to Company $3.9B $3.6B $4.3B $2.7B $5B
 
Minority Interest in Earnings -$15M -$14M -$14M -$9M -$9M
Net Income to Common Excl Extra Items $3.9B $3.6B $4.3B $2.7B $5B
 
Basic EPS (Cont. Ops) $2.72 $2.48 $3.06 $1.97 $3.64
Diluted EPS (Cont. Ops) $2.69 $2.47 $3.04 $1.96 $3.62
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $5B $4.9B $5.8B $4.8B $7.6B
EBIT $3.9B $3.8B $4.7B $3.7B $6.4B
 
Revenue (Reported) $25.9B $26.6B $28.7B $31.5B $36B
Operating Income (Reported) $4B $4.2B $4.9B $3.8B $5.6B
Operating Income (Adjusted) $3.9B $3.8B $4.7B $3.7B $6.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.7B $7.2B $7.8B $9B $9.2B
Revenue Growth (YoY) 4.88% 7.76% 8.09% 16.31% 1.94%
 
Cost of Revenues $3.9B $4.4B $5.2B $5.5B $6.2B
Gross Profit $2.8B $2.8B $2.6B $3.5B $3B
Gross Profit Margin 41.89% 39.32% 33.66% 38.7% 32.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.9B $2B $1.6B
Other Inc / (Exp) -$70M -$20M $12M -$40M -$151M
Operating Expenses $1.5B $1.5B $1.9B $2.1B $1.7B
Operating Income $1.3B $1.4B $697M $1.4B $1.3B
 
Net Interest Expenses $104M $87M $71M $66M $46M
EBT. Incl. Unusual Items $1.1B $1.2B $638M $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391M $342M $184M $354M $326M
Net Income to Company $1.1B $1.3B $533M $988M $856M
 
Minority Interest in Earnings -$3M -$4M -$1M -$4M -$3M
Net Income to Common Excl Extra Items $1.1B $1.3B $532M $984M $853M
 
Basic EPS (Cont. Ops) $0.78 $0.90 $0.39 $0.72 $0.64
Diluted EPS (Cont. Ops) $0.78 $0.89 $0.39 $0.72 $0.63
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $1.5B $1.6B $1B $1.8B $1.6B
EBIT $1.2B $1.3B $752M $1.5B $1.3B
 
Revenue (Reported) $6.7B $7.2B $7.8B $9B $9.2B
Operating Income (Reported) $1.3B $1.4B $697M $1.4B $1.3B
Operating Income (Adjusted) $1.2B $1.3B $752M $1.5B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.2B $28.4B $30.5B $35.4B $36.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9B $17.1B $19.4B $22B $22.1B
Gross Profit $10.3B $11.3B $11.1B $13.4B $14B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.2B $6.9B $7.9B $7.7B
Other Inc / (Exp) -$191M -$380M -$134M $487M -$121M
Operating Expenses $6.4B $6.4B $7.1B $8B $7.9B
Operating Income $3.9B $4.9B $4B $5.3B $6.1B
 
Net Interest Expenses $435M $376M $286M $343M $198M
EBT. Incl. Unusual Items $3.3B $4.2B $3.6B $5.5B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.3B $833M $1.6B $1.5B
Net Income to Company $3.1B $4.5B $3.1B $4.6B $3.8B
 
Minority Interest in Earnings -$14M -$15M -$10M -$10M -$9M
Net Income to Common Excl Extra Items $3.1B $4.5B $3.1B $4.6B $3.8B
 
Basic EPS (Cont. Ops) $2.17 $3.16 $2.27 $3.36 $2.84
Diluted EPS (Cont. Ops) $2.17 $3.13 $2.25 $3.35 $2.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.8B $5.7B $5.1B $7.2B $7.6B
EBIT $3.7B $4.5B $4B $6.1B $6.3B
 
Revenue (Reported) $26.2B $28.4B $30.5B $35.4B $36.2B
Operating Income (Reported) $3.9B $4.9B $4B $5.3B $6.1B
Operating Income (Adjusted) $3.7B $4.5B $4B $6.1B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.3B $21.1B $22.8B $26.7B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7B $12.6B $14.6B $16.4B $16.3B
Gross Profit $7.6B $8.4B $8.2B $10.3B $10.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.6B $5.3B $5.7B $5.5B
Other Inc / (Exp) -$193M -$225M -$181M $537M -$162M
Operating Expenses $4.6B $4.7B $5.3B $5.9B $5.6B
Operating Income $3B $3.7B $2.9B $4.4B $5B
 
Net Interest Expenses $322M $275M $251M $257M $146M
EBT. Incl. Unusual Items $2.4B $3.2B $2.5B $4.7B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $880M $952M $595M $1.3B $1.3B
Net Income to Company $2.4B $3.3B $2.1B $4B $2.9B
 
Minority Interest in Earnings -$11M -$12M -$8M -$9M -$9M
Net Income to Common Excl Extra Items $2.4B $3.3B $2.1B $4B $2.9B
 
Basic EPS (Cont. Ops) $1.67 $2.35 $1.55 $2.93 $2.14
Diluted EPS (Cont. Ops) $1.67 $2.33 $1.54 $2.93 $2.12
Weighted Average Basic Share $4.3B $4.2B $4.1B $4.1B $4B
Weighted Average Diluted Share $4.3B $4.2B $4.2B $4.1B $4B
 
EBITDA $3.6B $4.3B $3.6B $6.1B $6B
EBIT $2.8B $3.5B $2.8B $5.1B $5B
 
Revenue (Reported) $19.3B $21.1B $22.8B $26.7B $26.8B
Operating Income (Reported) $3B $3.7B $2.9B $4.4B $5B
Operating Income (Adjusted) $2.8B $3.5B $2.8B $5.1B $5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $3.6B $3.5B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.3B $2.3B $3.1B $3.6B
Inventory $2.5B $2.6B $2.7B $3.4B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $866M $759M $900M $880M $1.8B
Total Current Assets $7.6B $10B $10.3B $10.1B $11.7B
 
Property Plant And Equipment $9.3B $9.7B $9.3B $9.7B $10.4B
Long-Term Investments $7.2B $6B $5.3B $4.9B $3.2B
Goodwill $20.8B $21.9B $22B $23.5B $23.9B
Other Intangibles $18B $18.5B $18.3B $19.7B $19.8B
Other Long-Term Assets $359M $292M $371M $1.9B $886M
Total Assets $64.5B $67.8B $67.1B $71.2B $71.4B
 
Accounts Payable $5.9B $6.2B $6.7B $7.6B $8.3B
Accrued Expenses $1.8B $2.1B $2.1B $2.4B $2.7B
Current Portion Of Long-Term Debt $1.5B $2.7B $1.7B $383M $2.1B
Current Portion Of Capital Lease Obligations $32M $74M $82M -- --
Other Current Liabilities $2.6B $3.2B $2.4B $3.2B $4.3B
Total Current Liabilities $15.3B $15.2B $14B $16.7B $19B
 
Long-Term Debt $14.1B $17.1B $17.4B $20.3B $16.9B
Capital Leases -- -- -- -- --
Total Liabilities $37.2B $40.2B $38.8B $44.2B $43B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.3B -$10.7B -$10.6B -$10.9B -$10.9B
Common Equity $27.2B $27.6B $28.3B $26.9B $28.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76M $76M $54M $37M $34M
Total Equity $27.3B $27.7B $28.3B $26.9B $28.4B
 
Total Liabilities and Equity $64.5B $67.8B $67.1B $71.2B $71.4B
Cash and Short Terms $1.3B $3.6B $3.5B $1.9B $1.8B
Total Debt $18.3B $19.8B $19.3B $22.9B $19.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8B $3.4B $2.2B $1.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $2.7B $2.8B $3.5B $3.8B
Inventory $2.8B $2.9B $3.4B $3.8B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $791M $803M $837M $1.8B $2.7B
Total Current Assets $9.4B $10.5B $9.9B $11.5B $13.2B
 
Property Plant And Equipment $9.2B $9.3B $9.3B $9.8B $10.5B
Long-Term Investments $6.5B $5.3B $4.5B $3.1B $2.6B
Goodwill $21.3B $22B $22.4B $23.3B $23.8B
Other Intangibles $18.1B $18.4B $19.3B $19.5B $19.5B
Other Long-Term Assets $277M $376M $1.1B $2.2B $1.2B
Total Assets $66.2B $67.3B $68B $70.9B $72.2B
 
Accounts Payable $5.6B $6.5B $6.7B $7.7B $9.1B
Accrued Expenses $2B $2B $2.3B $2.7B $2.7B
Current Portion Of Long-Term Debt $999M $2.1B $100M $2.4B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.1B $2.7B $2.7B $4B $5B
Total Current Liabilities $12.7B $14.3B $14.3B $18.9B $21.1B
 
Long-Term Debt $18.9B $17.7B $19.8B $16.4B $16.5B
Capital Leases -- -- -- -- --
Total Liabilities $39.2B $39.6B $41.4B $42.3B $44.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$11.3B -$10.9B -$11.2B -$11.2B -$11.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $56M $29M $25M $37M
Total Equity $27B $27.8B $26.7B $28.6B $27.9B
 
Total Liabilities and Equity $66.2B $67.3B $68B $70.9B $72.2B
Cash and Short Terms $2.8B $3.4B $2.2B $1.6B $1.5B
Total Debt $20.1B $20B $21.7B $20B $19.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.9B $3.6B $4.3B $2.7B $5B
Depreciation & Amoritzation $1B $1.1B $1.1B $1.1B $1.2B
Stock-Based Compensation $135M $126M $121M $120M $146M
Change in Accounts Receivable $124M $59M -$197M -$719M -$628M
Change in Inventories $31M -$24M -$170M -$635M -$193M
Cash From Operations $4B $4B $4.1B $3.9B $4.7B
 
Capital Expenditures $925M $863M $965M $906M $1.1B
Cash Acquisitions -$117M $1.4B $706M -$4.7B $4.1B
Cash From Investing -$960M $500M -$26M -$4.9B $2.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.7B -$1.8B -$2B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $5B $7.9B $6.1B $6.4B $344M
Long-Term Debt Repaid -$5B -$7.2B -$6.2B -$3B -$4.4B
Repurchase of Common Stock -$1.5B -$1.4B -$2.1B -$2B -$1.5B
Other Financing Activities $313M $131M -$1M $174M $173M
Cash From Financing -$2.8B -$2.2B -$4.1B -$456M -$7.6B
 
Beginning Cash (CF) $1.1B $1.3B $3.7B $3.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218M $2.2B $46M -$1.4B -$32M
Ending Cash (CF) $1.3B $3.7B $3.6B $1.9B $1.9B
 
Levered Free Cash Flow $3B $3.1B $3.2B $3B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.3B $533M $988M $856M
Depreciation & Amoritzation $285M $273M $271M $309M $335M
Stock-Based Compensation $34M $25M $32M $34M $43M
Change in Accounts Receivable -$587M -$459M -$398M -$597M -$618M
Change in Inventories -$81M -$53M -$379M -$56M -$194M
Cash From Operations $757M $928M $549M $1.2B $1.3B
 
Capital Expenditures $185M $229M $236M $285M $316M
Cash Acquisitions $777M $500M -$2.6B $767M --
Cash From Investing $680M $326M -$2.4B $536M -$323M
 
Dividends Paid (Ex Special Dividend) -$408M -$441M -$480M -$526M -$571M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $3.5B $3.7B -- $1.6B
Long-Term Debt Repaid -$3.2B -$2.5B -$676M -$982M -$1.9B
Repurchase of Common Stock -- -$326M -$332M -$63M -$113M
Other Financing Activities -$19M -$167M $57M $36M $58M
Cash From Financing -$314M $257M $2.2B -$1.5B -$954M
 
Beginning Cash (CF) $1.6B $2B $1.9B $1.6B $1.5B
Foreign Exchange Rate Adjustment $36M -$72M -$97M -$54M $74M
Additions / Reductions $1.1B $1.5B $357M $178M $28M
Ending Cash (CF) $2.8B $3.4B $2.2B $1.7B $1.6B
 
Levered Free Cash Flow $572M $699M $313M $892M $989M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B $4.5B $3.1B $4.6B $3.8B
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation $131M $117M $121M $141M $149M
Change in Accounts Receivable $82M -$99M -$405M -$781M -$211M
Change in Inventories -$64M -$52M -$573M -$374M -$419M
Cash From Operations $4.4B $4.4B $3.9B $4.5B $5B
 
Capital Expenditures $869M $872M $947M $1.1B $1.3B
Cash Acquisitions $216M $1.8B -$3.3B $1.4B $1.4B
Cash From Investing -$582M $963M -$3.5B $308M -$144M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.8B -$1.9B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $9.2B $7.1B $6.1B $800M $2.8B
Long-Term Debt Repaid -$7.6B -$7.8B -$3.4B -$3.3B -$3.7B
Repurchase of Common Stock -$1.1B -$2.5B -$2.1B -$838M -$2.1B
Other Financing Activities -$1.5B -$13M $182M $165M $171M
Cash From Financing -$2.6B -$4.7B -$1.4B -$5.2B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $641M -$1B -$383M -$171M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5B $3.5B $3B $3.5B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $3.3B $2.1B $4B $2.9B
Depreciation & Amoritzation $813M $837M $819M $902M $971M
Stock-Based Compensation $97M $88M $88M $109M $112M
Change in Accounts Receivable -$259M -$417M -$625M -$687M -$270M
Change in Inventories -$314M -$342M -$745M -$484M -$710M
Cash From Operations $2.3B $2.7B $2.5B $3.2B $3.5B
 
Capital Expenditures $630M $639M $621M $780M $982M
Cash Acquisitions $215M $665M -$3.4B $2.7B $4M
Cash From Investing -$357M $106M -$3.4B $1.8B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.5B -$1.6B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.7B $5.9B $5.9B $256M $2.7B
Long-Term Debt Repaid -$5.3B -$5.9B -$3B -$3.2B -$2.5B
Repurchase of Common Stock -$720M -$1.8B -$1.8B -$659M -$1.2B
Other Financing Activities $104M -$40M $143M $134M $132M
Cash From Financing -$495M -$3B -$297M -$5.1B -$2.6B
 
Beginning Cash (CF) $4.9B $7.7B $7.4B $5.4B $4.8B
Foreign Exchange Rate Adjustment -$1M -$97M -$167M -$133M -$34M
Additions / Reductions $1.5B -$145M -$1.2B -$138M -$277M
Ending Cash (CF) $6.4B $7.4B $6.1B $5.2B $4.5B
 
Levered Free Cash Flow $1.7B $2.1B $1.9B $2.4B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock