Financhill
Sell
26

MDLZ Quote, Financials, Valuation and Earnings

Last price:
$55.81
Seasonality move :
-0.16%
Day range:
$55.33 - $56.31
52-week range:
$53.95 - $71.15
Dividend yield:
3.41%
P/E ratio:
20.93x
P/S ratio:
1.95x
P/B ratio:
2.76x
Volume:
10.1M
Avg. volume:
9.7M
1-year change:
-13.55%
Market cap:
$72.3B
Revenue:
$36.4B
EPS (TTM):
$2.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6B $28.7B $31.5B $36B $36.4B
Revenue Growth (YoY) 2.76% 8.05% 9.67% 14.35% 1.18%
 
Cost of Revenues $16.4B $18.1B $20.6B $22.7B $24.2B
Gross Profit $10.2B $10.7B $10.9B $13.3B $12.2B
Gross Profit Margin 38.4% 37.1% 34.63% 37.02% 33.59%
 
R&D Expenses $332M $347M $346M $380M $400M
Selling, General & Admin $6.1B $6.3B $7.4B $8B $7.4B
Other Inc / (Exp) -$348M -$178M -$274M $578M -$224M
Operating Expenses $5.9B $6.1B $7.1B $7.7B $6.9B
Operating Income $4.3B $4.6B $3.8B $5.7B $5.3B
 
Net Interest Expenses $423M $365M $428M $550M $508M
EBT. Incl. Unusual Items $4.4B $5.1B $3.2B $6.3B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.2B $865M $1.5B $1.5B
Net Income to Company $3.6B $4.3B $2.7B $5B $4.6B
 
Minority Interest in Earnings $14M $14M $9M $9M $12M
Net Income to Common Excl Extra Items $3.6B $4.3B $2.7B $5B $4.6B
 
Basic EPS (Cont. Ops) $2.48 $3.06 $1.97 $3.64 $3.44
Diluted EPS (Cont. Ops) $2.47 $3.04 $1.96 $3.62 $3.42
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $5.4B $5.7B $4.9B $6.9B $6.6B
EBIT $4.3B $4.6B $3.8B $5.7B $5.3B
 
Revenue (Reported) $26.6B $28.7B $31.5B $36B $36.4B
Operating Income (Reported) $4.3B $4.6B $3.8B $5.7B $5.3B
Operating Income (Adjusted) $4.3B $4.6B $3.8B $5.7B $5.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $7.8B $9B $9.2B $9.7B
Revenue Growth (YoY) 7.76% 8.09% 16.31% 1.94% 5.87%
 
Cost of Revenues $4.6B $5.1B $5.7B $6.3B $6.9B
Gross Profit $2.6B $2.6B $3.4B $2.9B $2.9B
Gross Profit Margin 36.37% 33.76% 37.31% 31.42% 29.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.9B $2B $1.6B $1.8B
Other Inc / (Exp) -$20M $55M $28M -$68M --
Operating Expenses $1.4B $1.5B $2B $1.6B $1.8B
Operating Income $1.3B $1.1B $1.4B $1.3B $1.1B
 
Net Interest Expenses $87M $114M $134M $129M $157M
EBT. Incl. Unusual Items $1.5B $632M $1.3B $1.1B $864M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $342M $184M $354M $326M $137M
Net Income to Company $1.3B $533M $988M $856M $746M
 
Minority Interest in Earnings $4M $1M $4M $3M $3M
Net Income to Common Excl Extra Items $1.3B $533M $988M $856M $746M
 
Basic EPS (Cont. Ops) $0.90 $0.39 $0.72 $0.64 $0.57
Diluted EPS (Cont. Ops) $0.89 $0.39 $0.72 $0.63 $0.57
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $1.5B $1.3B $1.7B $1.6B $1.4B
EBIT $1.3B $1.1B $1.4B $1.3B $1.1B
 
Revenue (Reported) $7.2B $7.8B $9B $9.2B $9.7B
Operating Income (Reported) $1.3B $1.1B $1.4B $1.3B $1.1B
Operating Income (Adjusted) $1.3B $1.1B $1.4B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.4B $30.5B $35.4B $36.2B $37.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $19.8B $22.4B $21.5B $26.2B
Gross Profit $10.7B $10.6B $13B $14.7B $11.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.9B $7.9B $7.7B $7.2B
Other Inc / (Exp) -$380M -$91M $576M -$61M --
Operating Expenses $6B $6.4B $7.9B $7.5B $7B
Operating Income $4.7B $4.2B $5.1B $7.2B $4.5B
 
Net Interest Expenses $376M $384M $566M $499M $572M
EBT. Incl. Unusual Items $5.4B $3.6B $6B $5.2B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $833M $1.6B $1.5B $737M
Net Income to Company $4.5B $3.1B $4.6B $3.8B $3.5B
 
Minority Interest in Earnings $15M $10M $10M $9M $14M
Net Income to Common Excl Extra Items $4.5B $3.1B $4.6B $3.8B $3.5B
 
Basic EPS (Cont. Ops) $3.16 $2.26 $3.36 $2.83 $2.68
Diluted EPS (Cont. Ops) $3.13 $2.25 $3.35 $2.82 $2.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.8B $5.3B $6.3B $8.5B $5.8B
EBIT $4.7B $4.2B $5.1B $7.2B $4.5B
 
Revenue (Reported) $28.4B $30.5B $35.4B $36.2B $37.6B
Operating Income (Reported) $4.7B $4.2B $5.1B $7.2B $4.5B
Operating Income (Adjusted) $4.7B $4.2B $5.1B $7.2B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.1B $22.8B $26.7B $26.8B $28B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $14.9B $16.7B $15.5B $19.3B
Gross Profit $7.9B $7.9B $10B $11.3B $8.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $5.3B $5.7B $5.5B $5.2B
Other Inc / (Exp) -$225M -$138M $712M $73M -$266M
Operating Expenses $4.4B $4.8B $5.6B $5.4B $5.2B
Operating Income $3.5B $3.1B $4.3B $6B $3.5B
 
Net Interest Expenses $275M $294M $432M $381M $445M
EBT. Incl. Unusual Items $4B $2.4B $5.2B $4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $952M $595M $1.3B $1.3B $521M
Net Income to Company $3.3B $2.1B $4B $2.9B $1.8B
 
Minority Interest in Earnings $12M $8M $9M $9M $11M
Net Income to Common Excl Extra Items $3.3B $2.1B $4B $2.9B $1.8B
 
Basic EPS (Cont. Ops) $2.35 $1.54 $2.94 $2.13 $1.38
Diluted EPS (Cont. Ops) $2.33 $1.54 $2.92 $2.12 $1.37
Weighted Average Basic Share $4.2B $4.1B $4.1B $4B $3.9B
Weighted Average Diluted Share $4.2B $4.2B $4.1B $4B $3.9B
 
EBITDA $4.3B $3.9B $5.2B $6.9B $4.5B
EBIT $3.5B $3.1B $4.3B $6B $3.5B
 
Revenue (Reported) $21.1B $22.8B $26.7B $26.8B $28B
Operating Income (Reported) $3.5B $3.1B $4.3B $6B $3.5B
Operating Income (Adjusted) $3.5B $3.1B $4.3B $6B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $3.6B $1.9B $1.9B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.3B $3.1B $3.6B $3.9B
Inventory $2.6B $2.7B $3.4B $3.6B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $759M $900M $880M $1.8B $3.3B
Total Current Assets $10B $10.3B $10.1B $11.7B $13.2B
 
Property Plant And Equipment $9.7B $9.3B $9.7B $10.4B $10.2B
Long-Term Investments $6B $5.3B $4.9B $3.5B $989M
Goodwill $21.9B $22B $23.5B $23.9B $23B
Other Intangibles $18.5B $18.3B $19.7B $19.8B $18.8B
Other Long-Term Assets $292M $371M $1.9B $886M $1.2B
Total Assets $67.8B $67.1B $71.2B $71.4B $68.5B
 
Accounts Payable $6.2B $6.7B $7.6B $8.3B $9.4B
Accrued Expenses $2.1B $2.1B $2.4B $2.7B $2.6B
Current Portion Of Long-Term Debt $2.7B $1.7B $383M $2.1B $2B
Current Portion Of Capital Lease Obligations $74M $82M -- -- --
Other Current Liabilities $3.2B $2.4B $3.2B $4.3B $4.5B
Total Current Liabilities $15.2B $14B $16.7B $19B $19.5B
 
Long-Term Debt $17.7B $18B $20.8B $17.4B $16.3B
Capital Leases -- -- -- -- --
Total Liabilities $40.2B $38.8B $44.2B $43B $41.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.7B -$10.6B -$10.9B -$10.9B -$12.5B
Common Equity $27.6B $28.3B $26.9B $28.3B $26.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76M $54M $37M $34M $26M
Total Equity $27.7B $28.3B $26.9B $28.4B $27B
 
Total Liabilities and Equity $67.8B $67.1B $71.2B $71.4B $68.5B
Cash and Short Terms $3.7B $3.6B $1.9B $1.9B $1.4B
Total Debt $20.7B $19.8B $21.1B $19.5B $18.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.4B $2.2B $1.7B $1.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7B $2.8B $3.5B $3.8B $4.2B
Inventory $2.9B $3.4B $3.8B $4.3B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $803M $837M $1.8B $2.7B --
Total Current Assets $10.5B $9.9B $11.5B $13.2B $13.1B
 
Property Plant And Equipment $9.3B $9.3B $9.8B $10.5B $11.1B
Long-Term Investments $5.3B $4.5B $3.1B $2.9B $836M
Goodwill $22B $22.4B $23.3B $23.8B --
Other Intangibles $18.4B $19.3B $19.5B $19.5B --
Other Long-Term Assets $376M $1.1B $2.2B $1.2B --
Total Assets $67.3B $68B $70.9B $72.2B $71.4B
 
Accounts Payable $6.5B $6.7B $7.7B $9.1B $10B
Accrued Expenses $2B $2.3B $2.7B $2.7B --
Current Portion Of Long-Term Debt $2.1B $100M $2.4B $1.8B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $2.7B $4B $5B --
Total Current Liabilities $14.3B $14.3B $18.9B $21.1B $21.5B
 
Long-Term Debt $18.2B $20.3B $16.9B $17.1B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $39.6B $41.4B $42.3B $44.3B $45.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.9B -$11.2B -$11.2B -$11.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $56M $29M $25M $37M $52M
Total Equity $27.8B $26.7B $28.6B $27.9B $26.2B
 
Total Liabilities and Equity $67.3B $68B $70.9B $72.2B $71.4B
Cash and Short Terms $3.4B $2.2B $1.7B $1.6B $1.5B
Total Debt $20.5B $20.4B $19.2B $18.9B $19.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $4.3B $2.7B $5B $4.6B
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation $126M $121M $120M $146M $147M
Change in Accounts Receivable $59M -$197M -$719M -$628M -$519M
Change in Inventories -$24M -$170M -$635M -$193M -$458M
Cash From Operations $4B $4.1B $3.9B $4.7B $4.9B
 
Capital Expenditures $863M $965M $906M $1.1B $1.4B
Cash Acquisitions $1.1B $833M $5.3B -$19M $240M
Cash From Investing $500M -$26M -$4.9B $2.8B $526M
 
Dividends Paid (Ex Special Dividend) $1.7B $1.8B $2B $2.2B $2.3B
Special Dividend Paid
Long-Term Debt Issued $7.9B $6.1B $6.4B $344M $1.7B
Long-Term Debt Repaid -$7.2B -$6.2B -$3B -$4.4B -$2.9B
Repurchase of Common Stock $1.4B $2.1B $2B $1.5B $2.3B
Other Financing Activities $131M -$1M $174M $173M $129M
Cash From Financing -$2.2B -$4.1B -$456M -$7.6B -$5.8B
 
Beginning Cash (CF) $3.7B $3.6B $1.9B $1.9B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$97M -$1.6B -$64M -$484M
Ending Cash (CF) $6B $3.3B $174M $1.8B $776M
 
Levered Free Cash Flow $3.1B $3.2B $3B $3.6B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $533M $988M $856M $746M
Depreciation & Amoritzation $273M $271M $309M $335M $343M
Stock-Based Compensation $25M $32M $34M $43M $19M
Change in Accounts Receivable -$459M -$398M -$597M -$618M -$628M
Change in Inventories -$53M -$379M -$56M -$194M -$192M
Cash From Operations $928M $549M $1.2B $1.3B $717M
 
Capital Expenditures $229M $236M $285M $316M $299M
Cash Acquisitions -- $2.6B -$19M -- --
Cash From Investing $326M -$2.4B $536M -$323M -$339M
 
Dividends Paid (Ex Special Dividend) $441M $480M $526M $571M $609M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $3.7B -- $1.6B --
Long-Term Debt Repaid -$2.5B -$676M -$982M -$1.9B --
Repurchase of Common Stock $326M $332M $63M $113M $240M
Other Financing Activities -$167M $57M $36M $58M --
Cash From Financing $257M $2.2B -$1.5B -$954M -$484M
 
Beginning Cash (CF) $3.4B $2.2B $1.7B $1.6B $1.5B
Foreign Exchange Rate Adjustment -$72M -$97M -$54M $74M -$15M
Additions / Reductions $1.4B $260M $124M $102M -$121M
Ending Cash (CF) $4.8B $2.4B $1.7B $1.7B $1.3B
 
Levered Free Cash Flow $699M $313M $892M $989M $418M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5B $3.1B $4.6B $3.8B $3.5B
Depreciation & Amoritzation $1.1B $1.1B $1.2B $1.3B $1.3B
Stock-Based Compensation $117M $121M $141M $149M $119M
Change in Accounts Receivable -$99M -$405M -$781M -$211M -$341M
Change in Inventories -$52M -$573M -$374M -$419M -$715M
Cash From Operations $4.4B $3.9B $4.5B $5B $3.6B
 
Capital Expenditures $872M $947M $1.1B $1.3B $1.3B
Cash Acquisitions $827M $4B $1.3B -- $255M
Cash From Investing $963M -$3.5B $308M -$144M $766M
 
Dividends Paid (Ex Special Dividend) $1.8B $1.9B $2.1B $2.3B $2.5B
Special Dividend Paid
Long-Term Debt Issued $7.1B $6.1B $800M $2.8B --
Long-Term Debt Repaid -$7.8B -$3.4B -$3.3B -$3.7B --
Repurchase of Common Stock $2.5B $2.1B $838M $2.1B $3B
Other Financing Activities -$13M $182M $165M $171M --
Cash From Financing -$4.7B -$1.4B -$5.2B -$5B -$4.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $618M -$1.2B -$518M -$104M -$107M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5B $3B $3.5B $3.7B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3B $2.1B $4B $2.9B $1.8B
Depreciation & Amoritzation $837M $819M $902M $971M $1B
Stock-Based Compensation $88M $88M $109M $112M $84M
Change in Accounts Receivable -$417M -$625M -$687M -$270M -$92M
Change in Inventories -$342M -$745M -$484M -$710M -$967M
Cash From Operations $2.7B $2.5B $3.2B $3.5B $2.1B
 
Capital Expenditures $639M $621M $780M $982M $881M
Cash Acquisitions $833M $4B -$19M -- $15M
Cash From Investing $106M -$3.4B $1.8B -$1.2B -$930M
 
Dividends Paid (Ex Special Dividend) $1.3B $1.5B $1.6B $1.7B $1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.9B $5.9B $256M $2.7B $3.2B
Long-Term Debt Repaid -$5.9B -$3B -$3.2B -$2.5B -$1.2B
Repurchase of Common Stock $1.8B $1.8B $659M $1.2B $1.9B
Other Financing Activities -$40M $143M $134M $132M $83M
Cash From Financing -$3B -$297M -$5.1B -$2.6B -$1.3B
 
Beginning Cash (CF) $7.4B $6.1B $5.2B $4.5B $4.7B
Foreign Exchange Rate Adjustment -$97M -$167M -$133M -$34M $225M
Additions / Reductions -$242M -$1.4B -$271M -$311M $66M
Ending Cash (CF) $7.1B $4.6B $4.8B $4.2B $5B
 
Levered Free Cash Flow $2.1B $1.9B $2.4B $2.5B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock