Financhill
Sell
47

MCD Quote, Financials, Valuation and Earnings

Last price:
$315.44
Seasonality move :
0.29%
Day range:
$310.70 - $317.40
52-week range:
$243.53 - $326.32
Dividend yield:
2.18%
P/E ratio:
27.87x
P/S ratio:
8.83x
P/B ratio:
--
Volume:
3.5M
Avg. volume:
4.1M
1-year change:
16.79%
Market cap:
$225.8B
Revenue:
$25.9B
EPS (TTM):
$11.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.2B $23.2B $23.2B $25.5B $25.9B
Revenue Growth (YoY) -10.09% 20.9% -0.18% 9.98% 1.67%
 
Cost of Revenues $9.5B $10.6B $10B $10.9B $11.2B
Gross Profit $9.8B $12.6B $13.2B $14.6B $14.7B
Gross Profit Margin 50.77% 54.17% 56.97% 57.13% 56.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.5B $2.4B $2.4B
Other Inc / (Exp) $134.5M $432.3M -$1.4B -$49M -$104M
Operating Expenses $2.5B $2.7B $2.9B $2.8B $2.9B
Operating Income $7.2B $9.9B $10.3B $11.7B $11.9B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.2B $1.4B
EBT. Incl. Unusual Items $6.1B $9.1B $7.8B $10.5B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.6B $2.1B $2.1B
Net Income to Company $4.7B $7.5B $6.2B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $7.5B $6.2B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $6.35 $10.11 $8.39 $11.63 $11.45
Diluted EPS (Cont. Ops) $6.31 $10.04 $8.33 $11.56 $11.39
Weighted Average Basic Share $744.6M $746.3M $736.5M $727.9M $718.3M
Weighted Average Diluted Share $750.1M $751.8M $741.3M $732.3M $721.9M
 
EBITDA $9.1B $12.2B $10.9B $13.9B $13.9B
EBIT $7.4B $10.3B $9B $11.9B $11.9B
 
Revenue (Reported) $19.2B $23.2B $23.2B $25.5B $25.9B
Operating Income (Reported) $7.2B $9.9B $10.3B $11.7B $11.9B
Operating Income (Adjusted) $7.4B $10.3B $9B $11.9B $11.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.7B $5.9B $6.2B $6B
Revenue Growth (YoY) 8.7% 10.56% 4.1% 4.6% -3.47%
 
Cost of Revenues $2.5B $2.6B $2.6B $2.7B $2.6B
Gross Profit $2.7B $3.1B $3.3B $3.4B $3.3B
Gross Profit Margin 52.07% 53.84% 56.19% 55.75% 56.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.4M $584.3M $553M $622M $575M
Other Inc / (Exp) $149M -$547.2M -$102M $15M $57M
Operating Expenses $566.4M $677M $652M $721M $689M
Operating Income $2.1B $2.4B $2.7B $2.7B $2.6B
 
Net Interest Expenses $298.2M $284.7M $292M $325M $376M
EBT. Incl. Unusual Items $2B $1.5B $2.3B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $415.5M $436.8M $465M $479M $461M
Net Income to Company $1.5B $1.1B $1.8B $1.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.1B $1.8B $1.9B $1.9B
 
Basic EPS (Cont. Ops) $2.06 $1.49 $2.47 $2.67 $2.61
Diluted EPS (Cont. Ops) $2.05 $1.48 $2.45 $2.66 $2.60
Weighted Average Basic Share $745.8M $742.6M $730.9M $721.8M $715.1M
Weighted Average Diluted Share $751M $747.6M $735.5M $725.9M $715.1M
 
EBITDA $2.7B $2.3B $3.1B $3.3B $2.8B
EBIT $2.3B $1.8B $2.6B $2.8B $2.7B
 
Revenue (Reported) $5.1B $5.7B $5.9B $6.2B $6B
Operating Income (Reported) $2.1B $2.4B $2.7B $2.7B $2.6B
Operating Income (Adjusted) $2.3B $1.8B $2.6B $2.8B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.6B $23.8B $23.4B $25.8B $25.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5B $10.8B $9.9B $11.1B $11.1B
Gross Profit $10.1B $13B $13.5B $14.7B $14.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $2.5B $2.5B $2.4B
Other Inc / (Exp) $316.1M -$263.9M -$911.8M $66M -$65M
Operating Expenses $2.5B $2.8B $2.8B $2.9B $2.8B
Operating Income $7.6B $10.1B $10.6B $11.8B $11.8B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.2B $1.5B
EBT. Incl. Unusual Items $6.6B $8.7B $8.6B $10.7B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.6B $1.7B $2.1B $2.1B
Net Income to Company $5.2B $7.1B $6.9B $8.6B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $7.1B $6.9B $8.6B $8.2B
 
Basic EPS (Cont. Ops) $6.93 $9.54 $9.38 $11.85 $11.39
Diluted EPS (Cont. Ops) $6.89 $9.47 $9.32 $11.78 $11.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.7B $11.8B $11.7B $14.1B $13.5B
EBIT $7.9B $9.9B $9.8B $12.1B $11.8B
 
Revenue (Reported) $19.6B $23.8B $23.4B $25.8B $25.7B
Operating Income (Reported) $7.6B $10.1B $10.6B $11.8B $11.8B
Operating Income (Adjusted) $7.9B $9.9B $9.8B $12.1B $11.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.7B $5.9B $6.2B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.6B $2.6B $2.7B $2.6B
Gross Profit $2.7B $3.1B $3.3B $3.4B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.4M $584.3M $553M $622M $575M
Other Inc / (Exp) $149M -$547.2M -$102M $15M $57M
Operating Expenses $566.4M $677M $652M $721M $689M
Operating Income $2.1B $2.4B $2.7B $2.7B $2.6B
 
Net Interest Expenses $298.2M $284.7M $292M $325M $376M
EBT. Incl. Unusual Items $2B $1.5B $2.3B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $415.5M $436.8M $465M $479M $461M
Net Income to Company $1.5B $1.1B $1.8B $1.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.1B $1.8B $1.9B $1.9B
 
Basic EPS (Cont. Ops) $2.06 $1.49 $2.47 $2.67 $2.61
Diluted EPS (Cont. Ops) $2.05 $1.48 $2.45 $2.66 $2.60
Weighted Average Basic Share $745.8M $742.6M $730.9M $721.8M $715.1M
Weighted Average Diluted Share $751M $747.6M $735.5M $725.9M $715.1M
 
EBITDA $2.7B $2.3B $3.1B $3.3B $2.8B
EBIT $2.3B $1.8B $2.6B $2.8B $2.7B
 
Revenue (Reported) $5.1B $5.7B $5.9B $6.2B $6B
Operating Income (Reported) $2.1B $2.4B $2.7B $2.7B $2.6B
Operating Income (Adjusted) $2.3B $1.8B $2.6B $2.8B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $4.7B $2.6B $4.6B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.9B $2.1B $2.5B $2.4B
Inventory $51.1M $55.6M $52M $53M $56M
Prepaid Expenses -- -- -- -- --
Other Current Assets $632.7M $511.3M $673.4M $866M $1.1B
Total Current Assets $6.2B $7.1B $5.4B $8B $4.6B
 
Property Plant And Equipment $38.8B $38.3B $36.3B $38.4B $38.6B
Long-Term Investments $1.3B $1.2B $1.1B $1.1B $2.7B
Goodwill $2.8B $2.8B $2.9B $3B $3.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $4.7B $5.6B $6.1B
Total Assets $52.6B $53.9B $50.4B $56.1B $55.2B
 
Accounts Payable $741.3M $1B $980.2M $1.1B $1B
Accrued Expenses $1.5B $1.7B $1.6B $1.9B $1.6B
Current Portion Of Long-Term Debt $2.2B -- -- $2.2B --
Current Portion Of Capital Lease Obligations $701.5M $705.5M $661.1M $688M $636M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2B $4B $3.8B $6.9B $3.9B
 
Long-Term Debt $35.2B $35.6B $35.9B $37.2B $38.4B
Capital Leases -- -- -- -- --
Total Liabilities $60.5B $58.5B $56.4B $60.9B $59B
 
Common Stock $16.6M $16.6M $16.6M $17M $17M
Other Common Equity Adj -$2.6B -$2.6B -$2.5B -$2.5B -$2.6B
Common Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
 
Total Liabilities and Equity $52.6B $53.9B $50.4B $56.1B $55.2B
Cash and Short Terms $3.4B $4.7B $2.6B $4.6B $1.1B
Total Debt $37.4B $35.6B $35.9B $39.3B $38.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $2.3B $3.7B $838M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $2.1B $2.2B --
Inventory $45.3M $49.6M $51.5M $46M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $669.2M $597M $963.6M $935M --
Total Current Assets $5.5B $4.7B $6.8B $4.1B --
 
Property Plant And Equipment $38.2B $37.8B $36.4B $38B --
Long-Term Investments $1.2B $1.2B $1.1B $2.9B --
Goodwill $2.7B $2.8B $2.9B $3B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $4.8B $5.6B --
Total Assets $51.1B $50.9B $52B $53.5B --
 
Accounts Payable $670M $718.6M $811.8M $936M --
Accrued Expenses $1.4B $2B $1.6B $1.5B --
Current Portion Of Long-Term Debt $900M -- $524.2M $604M --
Current Portion Of Capital Lease Obligations $718.4M $691.9M $668.7M $685M --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $4.6B $4.2B $4.6B $4.9B --
 
Long-Term Debt $34.8B $34B $36.6B $36.8B --
Capital Leases -- -- -- -- --
Total Liabilities $58.3B $56.9B $57.8B $58.3B --
 
Common Stock $16.6M $16.6M $16.6M $17M --
Other Common Equity Adj -$2.6B -$2.6B -$2.5B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.2B -$6B -$5.8B -$4.8B --
 
Total Liabilities and Equity $51.1B $50.9B $52B $53.5B --
Cash and Short Terms $3B $2.3B $3.7B $838M --
Total Debt $35.7B $34B $37.1B $37.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.7B $7.5B $6.2B $8.5B $8.2B
Depreciation & Amoritzation $1.8B $1.9B $1.9B $2B $2.1B
Stock-Based Compensation $92.4M $139.2M $167M $175M $172M
Change in Accounts Receivable -$6.8M $309.9M -$264M -$161M $10M
Change in Inventories -$68.6M -$62.2M $6M $17M $71M
Cash From Operations $6.3B $9.1B $7.4B $9.6B $9.4B
 
Capital Expenditures $1.6B $2B $1.9B $2.4B $2.8B
Cash Acquisitions $10.2M -$178M -$361M -$246M -$2.2B
Cash From Investing -$1.5B -$2.2B -$2.7B -$3.2B -$5.3B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$3.9B -$4.2B -$4.5B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $5.5B $1.2B $3.4B $5.2B $2.4B
Long-Term Debt Repaid -$2.4B -$2.2B -$2.2B -$2.4B -$2.8B
Repurchase of Common Stock -$907.8M -$845.5M -$3.9B -$3.1B -$2.8B
Other Financing Activities -$122M -$46.7M $38M -$40M -$58M
Cash From Financing -$2.2B -$5.6B -$6.6B -$4.4B -$7.5B
 
Beginning Cash (CF) $898.5M $3.4B $4.7B $2.6B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $1.4B -$1.9B $2.1B -$3.4B
Ending Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
 
Levered Free Cash Flow $4.6B $7.1B $5.5B $7.3B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.6B $1.9B $2B $2B
Depreciation & Amoritzation $464.3M $481.6M $463.5M $497M $553M
Stock-Based Compensation $28.4M $41.3M $36.1M $37M $44M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.7B $2.2B $2.5B $2.6B
 
Capital Expenditures $463.1M $687.2M $528.7M $757M $807M
Cash Acquisitions $24.7M -$203.2M -$412.8M -$38M $81M
Cash From Investing -$362.9M -$1.1B -$1.1B -$840M -$742M
 
Dividends Paid (Ex Special Dividend) -$961.6M -$1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.2B -$500K $2.2B $649M
Long-Term Debt Repaid -$997.6M -$500.6M -$200K -$1.1B -$992M
Repurchase of Common Stock -$2.2M -$803.3M -$489.1M -$851M -$503M
Other Financing Activities -- -$14M -$10.7M -$33M -$32M
Cash From Financing -$1.9B -$1.1B -$1.5B -$586M -$1.9B
 
Beginning Cash (CF) $3.7B $4.3B $2.8B $3.5B $1.2B
Foreign Exchange Rate Adjustment $71M -$42.4M $142.2M $19M -$148M
Additions / Reductions -$305.7M $445.8M -$386.3M $1.1B $12M
Ending Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
 
Levered Free Cash Flow $1.5B $2B $1.7B $1.7B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $7.1B $6.9B $8.6B --
Depreciation & Amoritzation $1.8B $1.9B $1.9B $2B --
Stock-Based Compensation $93.8M $166.2M $162.7M $175M $122M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.8B $9.2B $7.7B $9.6B --
 
Capital Expenditures $1.5B $2.1B $2B $2.4B $2.2B
Cash Acquisitions -$5M -$239.1M -$367.8M -$2B -$365M
Cash From Investing -$1.3B -$2.5B -$2.9B -$4.9B --
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4B -$4.3B -$4.6B -$3.7B
Special Dividend Paid
Long-Term Debt Issued -$108.2M $1.2B $4.4B $4.2B --
Long-Term Debt Repaid -$3.5B -$2.3B -$851.4M -$3.7B --
Repurchase of Common Stock -$26.7M -$2.3B -$3B -$3.4B --
Other Financing Activities -$8.4M -$51.4M $40.6M -$42M --
Cash From Financing -$8B -$7.2B -$3.3B -$7.5B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B -$486.6M $1.5B -$2.8B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $7.1B $5.7B $7.2B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7.5B $6.2B $8.5B $8.2B --
Depreciation & Amoritzation $1.9B $1.9B $2B $2.1B --
Stock-Based Compensation $139.2M $167M $175M $172M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.1B $7.4B $9.6B $9.4B --
 
Capital Expenditures $2B $1.9B $2.4B $2.8B --
Cash Acquisitions -$178M -$361M -$246M -$2.2B --
Cash From Investing -$2.2B -$2.7B -$3.2B -$5.3B --
 
Dividends Paid (Ex Special Dividend) -$3.9B -$4.2B -$4.5B -$4.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $3.4B $5.2B $2.4B --
Long-Term Debt Repaid -$2.2B -$2.2B -$2.4B -$2.8B --
Repurchase of Common Stock -$845.5M -$3.9B -$3.1B -$2.8B --
Other Financing Activities -$46.7M $38M -$40M -$58M --
Cash From Financing -$5.6B -$6.6B -$4.4B -$7.5B --
 
Beginning Cash (CF) $13.8B $11.7B $11.4B $7.4B --
Foreign Exchange Rate Adjustment -$120.1M -$254M -$58M -$101M --
Additions / Reductions $1.4B -$1.9B $2.1B -$3.4B --
Ending Cash (CF) $15.1B $9.6B $13.4B $3.9B --
 
Levered Free Cash Flow $7.1B $5.5B $7.3B $6.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Is RTX The Best Growth Stock?
Is RTX The Best Growth Stock?

Among the worldwide aerospace and defense markets, the US controls…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 142.46% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.02% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 6.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock