Financhill
Sell
42

MCD Quote, Financials, Valuation and Earnings

Last price:
$313.17
Seasonality move :
4.26%
Day range:
$310.63 - $314.12
52-week range:
$276.53 - $326.32
Dividend yield:
2.31%
P/E ratio:
26.51x
P/S ratio:
8.50x
P/B ratio:
--
Volume:
2.9M
Avg. volume:
3.4M
1-year change:
6.71%
Market cap:
$221.4B
Revenue:
$25.9B
EPS (TTM):
$11.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.2B $23.2B $23.2B $25.5B $25.9B
Revenue Growth (YoY) -10.09% 20.9% -0.17% 9.97% 1.67%
 
Cost of Revenues $9.5B $10.7B $10.1B $11.1B $11.3B
Gross Profit $9.7B $12.5B $13.1B $14.4B $14.6B
Gross Profit Margin 50.6% 53.87% 56.43% 56.54% 56.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $3B $3.1B $3B $3.2B
Other Inc / (Exp) $134.5M $432.3M -$1.4B -$49M -$104M
Operating Expenses $2.6B $2.7B $2.7B $2.7B $2.7B
Operating Income $7.2B $9.8B $10.4B $11.7B $11.9B
 
Net Interest Expenses $1.2B $1.2B $1.3B $1.4B $1.6B
EBT. Incl. Unusual Items $6.1B $9.1B $7.8B $10.5B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.6B $2.1B $2.1B
Net Income to Company $4.7B $7.5B $6.2B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $7.5B $6.2B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $6.35 $10.11 $8.39 $11.63 $11.45
Diluted EPS (Cont. Ops) $6.31 $10.04 $8.33 $11.56 $11.39
Weighted Average Basic Share $744.6M $746.3M $736.5M $727.9M $718.3M
Weighted Average Diluted Share $750.1M $751.8M $741.3M $732.3M $721.9M
 
EBITDA $8.9B $11.6B $12.2B $13.7B $14B
EBIT $7.2B $9.8B $10.4B $11.7B $11.9B
 
Revenue (Reported) $19.2B $23.2B $23.2B $25.5B $25.9B
Operating Income (Reported) $7.2B $9.8B $10.4B $11.7B $11.9B
Operating Income (Adjusted) $7.2B $9.8B $10.4B $11.7B $11.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.9B $6.7B $6.9B $7.1B
Revenue Growth (YoY) 14.46% -5.31% 13.97% 2.7% 2.97%
 
Cost of Revenues $2.8B $2.5B $2.9B $3B $3B
Gross Profit $3.4B $3.4B $3.8B $3.9B $4.1B
Gross Profit Margin 55.09% 58.08% 57.31% 56.28% 58.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $712.6M $727.1M $748.3M $751M $920M
Other Inc / (Exp) $195.1M $55.2M $33M -$22M --
Operating Expenses $639.2M $606.7M $687.3M $665M $804M
Operating Income $2.8B $2.8B $3.1B $3.2B $3.3B
 
Net Interest Expenses $295.8M $307.6M $348.2M $395M $422M
EBT. Incl. Unusual Items $2.7B $2.5B $2.9B $2.8B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541.5M $554.6M $606.4M $588M $671M
Net Income to Company $2.1B $2B $2.3B $2.3B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1B $2B $2.3B $2.3B $2.3B
 
Basic EPS (Cont. Ops) $2.88 $2.70 $3.19 $3.15 $3.20
Diluted EPS (Cont. Ops) $2.86 $2.68 $3.17 $3.13 $3.18
Weighted Average Basic Share $747.1M $734.9M $727.2M $716.7M $712.9M
Weighted Average Diluted Share $752.6M $739.5M $731.6M $720M $715.9M
 
EBITDA $3.2B $3.3B $3.6B $3.7B $3.9B
EBIT $2.8B $2.8B $3.1B $3.2B $3.3B
 
Revenue (Reported) $6.2B $5.9B $6.7B $6.9B $7.1B
Operating Income (Reported) $2.8B $2.8B $3.1B $3.2B $3.3B
Operating Income (Adjusted) $2.8B $2.8B $3.1B $3.2B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.5B $23.3B $25B $25.9B $26.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.4B $10.9B $11.4B $11.2B
Gross Profit $12B $12.9B $14.1B $14.5B $15B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.1B $3B $3.1B $3.4B
Other Inc / (Exp) $583.2M -$1.4B $8.8M -$149M --
Operating Expenses $2.7B $2.7B $2.7B $2.8B $2.9B
Operating Income $9.4B $10.2B $11.5B $11.8B $12.1B
 
Net Interest Expenses $1.2B $1.2B $1.4B $1.5B $1.6B
EBT. Incl. Unusual Items $8.9B $7.6B $10.3B $10.3B $10.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.7B $2B $2.1B $2.3B
Net Income to Company $7.3B $5.9B $8.3B $8.2B $8.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $8.3B $8.2B $8.4B
 
Basic EPS (Cont. Ops) $9.76 $7.99 $11.42 $11.45 $11.78
Diluted EPS (Cont. Ops) $9.69 $7.94 $11.35 $11.39 $11.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.2B $12.1B $13.4B $13.8B $14.3B
EBIT $9.4B $10.2B $11.5B $11.8B $12.1B
 
Revenue (Reported) $22.5B $23.3B $25B $25.9B $26.3B
Operating Income (Reported) $9.4B $10.2B $11.5B $11.8B $12.1B
Operating Income (Adjusted) $9.4B $10.2B $11.5B $11.8B $12.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.2B $17.3B $19.1B $19.5B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $7.5B $8.3B $8.6B $8.4B
Gross Profit $9.3B $9.7B $10.8B $11B $11.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2.2B $2.3B $2.6B
Other Inc / (Exp) $450.2M -$1.4B -$29M -$127M $2M
Operating Expenses $1.9B $1.9B $1.9B $2B $2.3B
Operating Income $7.4B $7.8B $8.9B $9B $9.2B
 
Net Interest Expenses $896.5M $887.7M $996.7M $1.2B $1.2B
EBT. Incl. Unusual Items $7B $5.5B $8B $7.8B $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.2B $1.6B $1.6B $1.7B
Net Income to Company $5.9B $4.3B $6.4B $6.2B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9B $4.3B $6.4B $6.2B $6.4B
 
Basic EPS (Cont. Ops) $7.91 $5.79 $8.82 $8.63 $8.96
Diluted EPS (Cont. Ops) $7.85 $5.76 $8.76 $8.59 $8.92
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.1B
Weighted Average Diluted Share $2.3B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $8.8B $9.2B $10.4B $10.5B $10.9B
EBIT $7.4B $7.8B $8.9B $9B $9.2B
 
Revenue (Reported) $17.2B $17.3B $19.1B $19.5B $19.9B
Operating Income (Reported) $7.4B $7.8B $8.9B $9B $9.2B
Operating Income (Adjusted) $7.4B $7.8B $8.9B $9B $9.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $4.7B $2.6B $4.6B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.9B $2.1B $2.5B $2.4B
Inventory $51.1M $55.6M $52M $52.8M $56M
Prepaid Expenses -- -- -- -- --
Other Current Assets $632.7M $511.3M $673.4M $866M $1.1B
Total Current Assets $6.2B $7.1B $5.4B $8B $4.6B
 
Property Plant And Equipment $38.8B $38.3B $36.3B $38.4B $38.6B
Long-Term Investments $1.3B $1.4B $1.1B $1.3B $2.8B
Goodwill $2.8B $2.8B $2.9B $3B $3.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $4.7B $5.6B $6.1B
Total Assets $52.6B $53.9B $50.4B $56.1B $55.2B
 
Accounts Payable $741.3M $1B $980.2M $1.1B $1B
Accrued Expenses $1.5B $1.7B $1.6B $1.9B $1.6B
Current Portion Of Long-Term Debt $2.2B -- -- $2.2B --
Current Portion Of Capital Lease Obligations $701.5M $705.5M $661.1M $688M $636M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2B $4B $3.8B $6.9B $3.9B
 
Long-Term Debt $48.5B $48.6B $48B $50.2B $51.3B
Capital Leases -- -- -- -- --
Total Liabilities $60.5B $58.5B $56.4B $60.9B $59B
 
Common Stock $16.6M $16.6M $16.6M $16.6M $17M
Other Common Equity Adj -$2.6B -$2.6B -$2.5B -$2.5B -$2.6B
Common Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
 
Total Liabilities and Equity $52.6B $53.9B $50.4B $56.1B $55.2B
Cash and Short Terms $3.4B $4.7B $2.6B $4.6B $1.1B
Total Debt $50.8B $48.6B $48B $50.2B $51.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $2.8B $3.5B $1.2B $2.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.9B $2.2B $2.5B $2.6B
Inventory $50.1M $43.4M $47.6M $54M $55M
Prepaid Expenses -- -- -- -- --
Other Current Assets $611.5M $979.2M $1.1B $1.2B --
Total Current Assets $6.8B $5.7B $6.9B $4.9B $6.1B
 
Property Plant And Equipment $38B $34.9B $36.2B $39.4B $41.8B
Long-Term Investments $1.4B $1B $1.2B $3B $3B
Goodwill $2.7B $2.7B $3B $3.2B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1B $4.3B $5.1B $5.7B --
Total Assets $52.7B $48.5B $52.1B $56.2B $60.6B
 
Accounts Payable $772.6M $794.8M $862.4M $944M $972M
Accrued Expenses $1.6B $1.4B $1.7B $1.8B --
Current Portion Of Long-Term Debt $500M -- -- $596M --
Current Portion Of Capital Lease Obligations $701.5M $654.9M $668.1M $668M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1B $3.5B $4B $6.3B $6.1B
 
Long-Term Debt $47.6B $46.6B $49.1B $52.1B $53.3B
Capital Leases -- -- -- -- --
Total Liabilities $58.4B $55.1B $56.9B $61.4B $62.8B
 
Common Stock $16.6M $16.6M $16.6M $17M $17M
Other Common Equity Adj -$2.7B -$2.6B -$2.5B -$2.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.7B -$6.6B -$4.9B -$5.2B -$2.2B
 
Total Liabilities and Equity $52.7B $48.5B $52.1B $56.2B $60.6B
Cash and Short Terms $4.3B $2.8B $3.5B $1.2B $2.4B
Total Debt $48.1B $46.6B $49.1B $52.1B $53.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.7B $7.5B $6.2B $8.5B $8.2B
Depreciation & Amoritzation $1.8B $1.9B $1.9B $2B $2.1B
Stock-Based Compensation $92.4M $139.2M $166.7M $175.2M $172M
Change in Accounts Receivable -$6.8M $309.9M -$264.1M -$161M $10M
Change in Inventories -$68.6M -$62.2M $6M $17M $71M
Cash From Operations $6.3B $9.1B $7.4B $9.6B $9.4B
 
Capital Expenditures $1.6B $2B $1.9B $2.4B $2.8B
Cash Acquisitions $66.1M $374.2M $807M $441.2M $669M
Cash From Investing -$1.5B -$2.2B -$2.7B -$3.2B -$5.3B
 
Dividends Paid (Ex Special Dividend) $3.8B $3.9B $4.2B $4.5B $4.9B
Special Dividend Paid
Long-Term Debt Issued $5.5B $1.2B $3.4B $5.2B $2.4B
Long-Term Debt Repaid -$2.4B -$2.2B -$2.2B -$2.4B -$2.8B
Repurchase of Common Stock $907.8M $845.5M $3.9B $3.1B $2.8B
Other Financing Activities -$122M -$46.7M $38M -$40M -$58M
Cash From Financing -$2.2B -$5.6B -$6.6B -$4.4B -$7.5B
 
Beginning Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $1.3B -$2.1B $2B -$3.5B
Ending Cash (CF) $6.1B $5.8B $204.6M $6.5B -$2.5B
 
Levered Free Cash Flow $4.6B $7.1B $5.5B $7.3B $6.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2B $2.3B $2.3B $2.3B
Depreciation & Amoritzation $469.2M $465.6M $498M $532M $559M
Stock-Based Compensation $34.1M $38.3M $42.9M $40M $39M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.4B $3B $2.7B $3.4B
 
Capital Expenditures $501.5M $531.2M $570.3M $794M $1B
Cash Acquisitions $28.6M $152.3M $91.9M $433M $109M
Cash From Investing -$384.9M -$733.1M -$933.3M -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) $963.9M $1B $1.1B $1.2B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5B $2B -- --
Long-Term Debt Repaid -$400K -$400K -- -- --
Repurchase of Common Stock $17.7M $869.2M $1.1B $469M $501M
Other Financing Activities -$11.7M $80.9M -$41M -$27M --
Cash From Financing -$927.4M -$546.4M -$136.2M -$1.1B -$1.8B
 
Beginning Cash (CF) $4.3B $2.8B $3.5B $1.2B $2.4B
Foreign Exchange Rate Adjustment -$49.1M -$198.6M -$88.8M $46M $6M
Additions / Reductions $1.3B $955.8M $1.9B $430M $536M
Ending Cash (CF) $5.5B $3.6B $5.3B $1.7B $3B
 
Levered Free Cash Flow $2.1B $1.9B $2.5B $1.9B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.3B $5.9B $8.3B $8.2B $8.4B
Depreciation & Amoritzation $1.9B $1.9B $1.9B $2B $2.2B
Stock-Based Compensation $126.3M $172.2M $173.6M $165.4M $172M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.5B $7.9B $9.3B $9.3B $10.5B
 
Capital Expenditures $1.8B $2.1B $2.1B $2.7B $3.1B
Cash Acquisitions $132.8M $607M $761M $732.7M $314M
Cash From Investing -$1.4B -$2.7B -$3.4B -$5.4B -$3.5B
 
Dividends Paid (Ex Special Dividend) $3.9B $4.1B $4.4B $4.8B $5.1B
Special Dividend Paid
Long-Term Debt Issued -- $4.5B $3B $3.9B --
Long-Term Debt Repaid -$2.7B -$2.7B -$1.4B -$2.8B --
Repurchase of Common Stock $44.4M $4.2B $2.7B $3.2B $2B
Other Financing Activities -$32.7M $34.7M -$17.7M -$59M --
Cash From Financing -$6.4B -$6.2B -$5.3B -$6.2B -$5.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $622M -$1.5B $668M -$2.3B $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.7B $5.8B $7.2B $6.6B $7.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9B $4.3B $6.4B $6.2B $6.4B
Depreciation & Amoritzation $1.4B $1.4B $1.5B $1.5B $1.6B
Stock-Based Compensation $97.9M $130.9M $137.8M $128M $128M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $5.2B $7.1B $6.8B $7.9B
 
Capital Expenditures $1.4B $1.4B $1.6B $2B $2.3B
Cash Acquisitions $116.7M $349.5M $303.5M $595M $240M
Cash From Investing -$1B -$1.6B -$2.3B -$4.6B -$2.8B
 
Dividends Paid (Ex Special Dividend) $2.9B $3.1B $3.3B $3.6B $3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.4B $3.1B $1.7B $2.9B
Long-Term Debt Repaid -$1.7B -$2.2B -$1.4B -$1.8B -$1.4B
Repurchase of Common Stock $42.2M $3.4B $2.2B $2.3B $1.5B
Other Financing Activities -$32.7M $48.7M -$7M -$26M -$87M
Cash From Financing -$4.5B -$5.1B -$3.8B -$5.6B -$3.9B
 
Beginning Cash (CF) $10.4B $7B $8.8B $2.9B $5.5B
Foreign Exchange Rate Adjustment -$77.7M -$396.2M -$77M $47M $110M
Additions / Reductions $856.7M -$1.9B $912.5M -$3.4B $1.3B
Ending Cash (CF) $11.2B $4.8B $9.7B -$460M $7B
 
Levered Free Cash Flow $5.1B $3.8B $5.5B $4.8B $5.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock