Financhill
Buy
64

LRCX Quote, Financials, Valuation and Earnings

Last price:
$177.38
Seasonality move :
15.28%
Day range:
$175.20 - $177.56
52-week range:
$56.32 - $177.56
Dividend yield:
0.55%
P/E ratio:
39.08x
P/S ratio:
11.60x
P/B ratio:
21.85x
Volume:
2.6M
Avg. volume:
11.4M
1-year change:
140.19%
Market cap:
$222.7B
Revenue:
$18.4B
EPS (TTM):
$4.54
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $14.6B $17.2B $17.4B $14.9B $18.4B
Revenue Growth (YoY) 45.66% 17.48% 1.42% -14.47% 23.68%
 
Cost of Revenues $7.8B $9.3B $9.6B $7.8B $9.5B
Gross Profit $6.8B $7.8B $7.9B $7.1B $9B
Gross Profit Margin 46.5% 45.62% 45.05% 47.61% 48.71%
 
R&D Expenses $1.5B $1.6B $1.7B $1.9B $2.1B
Selling, General & Admin $829.9M $885.7M $832.8M $868.2M $981.7M
Other Inc / (Exp) $77.7M -$19.2M -$60.3M $11.4M $4M
Operating Expenses $2.3B $2.5B $2.6B $2.8B $3.1B
Operating Income $4.5B $5.4B $5.3B $4.3B $5.9B
 
Net Interest Expenses $208.6M $184.8M $186.5M $185.2M $178.2M
EBT. Incl. Unusual Items $4.4B $5.2B $5.1B $4.4B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $462.3M $587.8M $598.3M $532.5M $599.9M
Net Income to Company $3.9B $4.6B $4.5B $3.8B $5.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9B $4.6B $4.5B $3.8B $5.4B
 
Basic EPS (Cont. Ops) $2.72 $3.29 $3.33 $2.91 $4.17
Diluted EPS (Cont. Ops) $2.69 $3.27 $3.32 $2.90 $4.15
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $4.8B $5.7B $5.6B $4.7B $6.3B
EBIT $4.5B $5.4B $5.3B $4.3B $5.9B
 
Revenue (Reported) $14.6B $17.2B $17.4B $14.9B $18.4B
Operating Income (Reported) $4.5B $5.4B $5.3B $4.3B $5.9B
Operating Income (Adjusted) $4.5B $5.4B $5.3B $4.3B $5.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $5.1B $3.5B $4.2B $5.3B
Revenue Growth (YoY) 35.28% 18.03% -31.38% 19.7% 27.74%
 
Cost of Revenues $2.3B $2.7B $1.8B $2.2B $2.6B
Gross Profit $2B $2.3B $1.7B $2B $2.7B
Gross Profit Margin 45.87% 46.05% 47.75% 48.05% 50.43%
 
R&D Expenses $382.3M $433.4M $422.6M $495.4M $576.4M
Selling, General & Admin $222.2M $205.6M $207M $243.1M $279.3M
Other Inc / (Exp) $11.5M -$12.1M -$10.7M $6.6M --
Operating Expenses $604.5M $639M $629.7M $738.5M $855.8M
Operating Income $1.4B $1.7B $1B $1.3B $1.8B
 
Net Interest Expenses $45.1M $46.1M $45.3M $44.9M $42.5M
EBT. Incl. Unusual Items $1.3B $1.7B $1B $1.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.6M $228.9M $138.2M $177.8M $290.5M
Net Income to Company $1.2B $1.4B $887.4M $1.1B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.4B $887.4M $1.1B $1.6B
 
Basic EPS (Cont. Ops) $0.83 $1.04 $0.67 $0.86 $1.24
Diluted EPS (Cont. Ops) $0.83 $1.04 $0.67 $0.86 $1.24
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $1.4B $1.8B $1.1B $1.4B $1.9B
EBIT $1.4B $1.7B $1B $1.3B $1.8B
 
Revenue (Reported) $4.3B $5.1B $3.5B $4.2B $5.3B
Operating Income (Reported) $1.4B $1.7B $1B $1.3B $1.8B
Operating Income (Adjusted) $1.4B $1.7B $1B $1.3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7B $18B $15.8B $15.6B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.8B $8.7B $8.2B $9.9B
Gross Profit $7.3B $8.2B $7.2B $7.4B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.7B $1.7B $2B $2.2B
Selling, General & Admin $862.3M $869.2M $834.2M $904.4M $1B
Other Inc / (Exp) $82.8M -$42.8M -$58.9M $28.7M --
Operating Expenses $2.4B $2.5B $2.5B $2.9B $3.2B
Operating Income $4.9B $5.7B $4.6B $4.6B $6.5B
 
Net Interest Expenses $201.5M $185.8M $185.7M $184.9M $175.7M
EBT. Incl. Unusual Items $4.8B $5.5B $4.5B $4.6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $527.2M $653.1M $507.6M $572.1M $712.6M
Net Income to Company $4.3B $4.9B $4B $4.1B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3B $4.9B $4B $4.1B $5.8B
 
Basic EPS (Cont. Ops) $2.99 $3.50 $2.95 $3.10 $4.55
Diluted EPS (Cont. Ops) $2.96 $3.49 $2.94 $3.09 $4.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2B $6B $5B $4.9B $6.9B
EBIT $4.9B $5.7B $4.6B $4.6B $6.5B
 
Revenue (Reported) $15.7B $18B $15.8B $15.6B $19.6B
Operating Income (Reported) $4.9B $5.7B $4.6B $4.6B $6.5B
Operating Income (Adjusted) $4.9B $5.7B $4.6B $4.6B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $5.1B $3.5B $4.2B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.7B $1.8B $2.2B $2.6B
Gross Profit $2B $2.3B $1.7B $2B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $382.3M $433.4M $422.6M $495.4M $576.4M
Selling, General & Admin $222.2M $205.6M $207M $243.1M $279.3M
Other Inc / (Exp) $11.5M -$12.1M -$10.7M $6.6M --
Operating Expenses $604.5M $639M $629.7M $738.5M $855.8M
Operating Income $1.4B $1.7B $1B $1.3B $1.8B
 
Net Interest Expenses $45.1M $46.1M $45.3M $44.9M $42.5M
EBT. Incl. Unusual Items $1.3B $1.7B $1B $1.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.6M $228.9M $138.2M $177.8M $290.5M
Net Income to Company $1.2B $1.4B $887.4M $1.1B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.4B $887.4M $1.1B $1.6B
 
Basic EPS (Cont. Ops) $0.83 $1.04 $0.67 $0.86 $1.24
Diluted EPS (Cont. Ops) $0.83 $1.04 $0.67 $0.86 $1.24
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $1.4B $1.8B $1.1B $1.4B $1.9B
EBIT $1.4B $1.7B $1B $1.3B $1.8B
 
Revenue (Reported) $4.3B $5.1B $3.5B $4.2B $5.3B
Operating Income (Reported) $1.4B $1.7B $1B $1.3B $1.8B
Operating Income (Adjusted) $1.4B $1.7B $1B $1.3B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $5.7B $3.7B $5.4B $5.8B $6.4B
Short Term Investments $1.3B $135.7M -- -- --
Accounts Receivable, Net $3B $4.3B $2.8B $2.5B $3.4B
Inventory $2.7B $4B $4.8B $4.2B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.5M $347.4M $251.8M $298.2M $440.3M
Total Current Assets $11.7B $12.3B $13.2B $12.9B $14.5B
 
Property Plant And Equipment $1.5B $1.9B $2.1B $2.5B $2.7B
Long-Term Investments $348.7M $472M $475.4M $2.9M $17M
Goodwill $1.5B $1.5B $1.6B $1.6B $1.6B
Other Intangibles $132.4M $101.9M $168.5M $138.5M $182.2M
Other Long-Term Assets $1.3B $1.6B $1.9B $1.9B $2.6B
Total Assets $15.9B $17.2B $18.8B $18.7B $21.3B
 
Accounts Payable $829.7M $1B $470.7M $614M $854.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $421K $501.3M $749.7M
Current Portion Of Capital Lease Obligations $11.3M $7.4M $7.9M $3.5M $4.6M
Other Current Liabilities $456.9M $589.7M $580.6M $609.5M $693.8M
Total Current Liabilities $3.5B $4.6B $4.2B $4.3B $6.6B
 
Long-Term Debt $5.1B $5.2B $5.2B $4.7B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.9B $10.6B $10.2B $11.5B
 
Common Stock $143K $137K $133K $130K $1.3M
Other Common Equity Adj -$64.1M -$110M -$100.7M -$130.4M -$62.4M
Common Equity $6B $6.3B $8.2B $8.5B $9.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $6.3B $8.2B $8.5B $9.9B
 
Total Liabilities and Equity $15.9B $17.2B $18.8B $18.7B $21.3B
Cash and Short Terms $5.7B $3.7B $5.4B $5.8B $6.4B
Total Debt $5.1B $5.2B $5.2B $5.2B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.6B $4.4B $5.2B $6.1B $6.7B
Short Term Investments $569.5M $120.6M $30.6M -- --
Accounts Receivable, Net $3.4B $4.6B $2.8B $2.9B $3.6B
Inventory $2.9B $4.4B $4.7B $4.2B $4.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $263.7M $305.6M $278.1M $277.8M --
Total Current Assets $11.1B $13.6B $13B $13.5B $14.8B
 
Property Plant And Equipment $1.4B $1.7B $2.1B $2.2B $2.5B
Long-Term Investments $251.4M $466.4M $115.6M $4.6M $18.8M
Goodwill $1.5B $1.5B $1.6B $1.6B --
Other Intangibles $125M $110.4M $157.6M $158.3M --
Other Long-Term Assets $1.4B $1.8B $1.7B $2.1B --
Total Assets $15.6B $18.7B $18.5B $19.5B $21.9B
 
Accounts Payable $837.7M $1.1B $528.2M $704.2M $863.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $460M $595.2M $541.6M $596.8M --
Total Current Liabilities $3.4B $5.1B $4.2B $5.3B $6.7B
 
Long-Term Debt $5B $5B $5B $4.5B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.7B $11.3B $10.5B $11.1B $11.7B
 
Common Stock $141K $136K $132K $1.3M $1.3M
Other Common Equity Adj -$81.8M -$133.8M -$121.4M -$87.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $7.4B $8B $8.5B $10.2B
 
Total Liabilities and Equity $15.6B $18.7B $18.5B $19.5B $21.9B
Cash and Short Terms $4.6B $4.4B $5.2B $6.1B $6.7B
Total Debt $5B $5B $5B $5B $4.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.9B $4.6B $4.5B $3.8B $5.4B
Depreciation & Amoritzation $307.2M $333.7M $342.4M $359.7M $386.3M
Stock-Based Compensation $220.2M $259.1M $286.6M $293.1M $343.4M
Change in Accounts Receivable -$928.9M -$1.3B $1.5B $303.4M -$858.7M
Change in Inventories -$792.6M -$1.4B -$962M $528.7M -$180.7M
Cash From Operations $3.6B $3.1B $5.2B $4.7B $6.2B
 
Capital Expenditures $349.1M $546M $501.6M $396.7M $759.2M
Cash Acquisitions -- -- $120M -- --
Cash From Investing $73.3M $612.3M -$534.6M -$370.6M -$708.1M
 
Dividends Paid (Ex Special Dividend) $727M $815.3M $907.9M $1B $1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$862.1M -$11.9M -$23.2M -$256.1M -$507.5M
Repurchase of Common Stock $2.7B $3.9B $2B $2.8B $3.4B
Other Financing Activities -$2.1M $45K -$3.6M -$13.5M $143K
Cash From Financing -$4.2B -$4.6B -$2.8B -$4B -$4.9B
 
Beginning Cash (CF) $4.4B $3.5B $5.3B $5.8B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$498.3M -$897.2M $1.8B $263.4M $556.9M
Ending Cash (CF) $3.9B $2.6B $7.2B $6.1B $7B
 
Levered Free Cash Flow $3.2B $2.6B $4.7B $4.3B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.4B $887.4M $1.1B $1.6B
Depreciation & Amoritzation $79.9M $75.8M $90.5M $94.3M $101.6M
Stock-Based Compensation $58.1M $71.1M $67.2M $80M $97.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $457.5M $1.2B $951.2M $1.6B $1.8B
 
Capital Expenditures $136.4M $140.1M $77M $110.6M $185.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $596.7M -$127.8M -$74.7M -$110.6M -$186M
 
Dividends Paid (Ex Special Dividend) $185.4M $205.6M $230.3M $261M $292M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3M -$1.9M -$253.1M -$934K --
Repurchase of Common Stock $1.2B $109.8M $843.2M $997M $975.8M
Other Financing Activities $188K -$489K -$2.2M -$324K --
Cash From Financing -$1.4B -$310.9M -$1.3B -$1.3B -$1.3B
 
Beginning Cash (CF) $4B $4.3B $5.1B $6.1B $6.7B
Foreign Exchange Rate Adjustment -$3.8M -$16.9M -$11M $22.7M -$7.1M
Additions / Reductions -$377.2M $733.9M -$460.6M $221.3M $304.2M
Ending Cash (CF) $3.7B $5B $4.7B $6.3B $7B
 
Levered Free Cash Flow $321.1M $1B $874.2M $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3B $4.9B $4B $4.1B $5.8B
Depreciation & Amoritzation $314.1M $329.6M $357.2M $363.5M $393.6M
Stock-Based Compensation $222.3M $272.1M $282.7M $305.9M $360.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $3.8B $4.9B $5.3B $6.4B
 
Capital Expenditures $422.7M $549.7M $438.5M $430.3M $833.7M
Cash Acquisitions -- -- $120M -- --
Cash From Investing $1.5B -$112.2M -$481.4M -$406.5M -$783.6M
 
Dividends Paid (Ex Special Dividend) $745.3M $835.5M $932.6M $1B $1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$849.2M -$7.4M -$274.5M -$3.9M --
Repurchase of Common Stock $3.5B $2.7B $2.8B $3B $3.4B
Other Financing Activities $215K -$632K -$5.2M -$11.7M --
Cash From Financing -$5B -$3.5B -$3.8B -$3.9B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88.9M $213.9M $619.4M $945.3M $639.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $3.3B $4.5B $4.8B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.4B $887.4M $1.1B $1.6B
Depreciation & Amoritzation $79.9M $75.8M $90.5M $94.3M $101.6M
Stock-Based Compensation $58.1M $71.1M $67.2M $80M $97.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $457.5M $1.2B $951.2M $1.6B $1.8B
 
Capital Expenditures $136.4M $140.1M $77M $110.6M $185.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $596.7M -$127.8M -$74.7M -$110.6M -$186M
 
Dividends Paid (Ex Special Dividend) $185.4M $205.6M $230.3M $261M $292M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3M -$1.9M -$253.1M -$934K --
Repurchase of Common Stock $1.2B $109.8M $843.2M $997M $975.8M
Other Financing Activities $188K -$489K -$2.2M -$324K --
Cash From Financing -$1.4B -$310.9M -$1.3B -$1.3B -$1.3B
 
Beginning Cash (CF) $4B $4.3B $5.1B $6.1B $6.7B
Foreign Exchange Rate Adjustment -$3.8M -$16.9M -$11M $22.7M -$7.1M
Additions / Reductions -$377.2M $733.9M -$460.6M $221.3M $304.2M
Ending Cash (CF) $3.7B $5B $4.7B $6.3B $7B
 
Levered Free Cash Flow $321.1M $1B $874.2M $1.5B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock