Financhill
Buy
56

LRCX Quote, Financials, Valuation and Earnings

Last price:
$71.81
Seasonality move :
13.44%
Day range:
$70.30 - $73.48
52-week range:
$68.87 - $113.00
Dividend yield:
1.2%
P/E ratio:
23.20x
P/S ratio:
6.05x
P/B ratio:
10.90x
Volume:
29.3M
Avg. volume:
12.1M
1-year change:
-4.91%
Market cap:
$92.4B
Revenue:
$14.9B
EPS (TTM):
$3.09
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10B $14.6B $17.2B $17.4B $14.9B
Revenue Growth (YoY) 4.05% 45.61% 17.78% 1.17% -14.48%
 
Cost of Revenues $5.4B $7.8B $9.4B $9.7B $7.9B
Gross Profit $4.6B $6.8B $7.9B $7.8B $7.1B
Gross Profit Margin 45.88% 46.53% 45.7% 44.62% 47.32%
 
R&D Expenses $1.3B $1.5B $1.6B $1.7B $1.9B
Selling, General & Admin $682.5M $829.9M $885.7M $832.8M $868.2M
Other Inc / (Exp) -$6.8M $77.7M -$19.2M -$60.3M $11.4M
Operating Expenses $1.9B $2.3B $2.5B $2.6B $2.8B
Operating Income $2.7B $4.5B $5.4B $5.2B $4.3B
 
Net Interest Expenses $92M $188.9M $169.6M $47.5M --
EBT. Incl. Unusual Items $2.6B $4.4B $5.2B $5.1B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.2M $462.3M $587.8M $598.3M $532.5M
Net Income to Company $2.3B $3.9B $4.6B $4.5B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $3.9B $4.6B $4.5B $3.8B
 
Basic EPS (Cont. Ops) $1.56 $2.72 $3.29 $3.33 $2.91
Diluted EPS (Cont. Ops) $1.51 $2.69 $3.28 $3.32 $2.90
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.3B
 
EBITDA $3B $4.9B $5.7B $5.6B $4.9B
EBIT $2.8B $4.6B $5.4B $5.3B $4.5B
 
Revenue (Reported) $10B $14.6B $17.2B $17.4B $14.9B
Operating Income (Reported) $2.7B $4.5B $5.4B $5.2B $4.3B
Operating Income (Adjusted) $2.8B $4.6B $5.4B $5.3B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.2B $4.3B $5.1B $3.5B $4.2B
Revenue Growth (YoY) 46.7% 35.49% 17.88% -31.38% 19.7%
 
Cost of Revenues $1.7B $2.3B $2.7B $1.8B $2.2B
Gross Profit $1.5B $2B $2.3B $1.7B $2B
Gross Profit Margin 47.41% 45.92% 46.05% 47.52% 48.05%
 
R&D Expenses $355.4M $382.3M $433.4M $422.6M $495.4M
Selling, General & Admin $189.7M $222.2M $205.6M $207M $243.1M
Other Inc / (Exp) $6.4M $11.5M -$12.1M -$10.7M $6.6M
Operating Expenses $545.1M $604.5M $639M $629.7M $738.5M
Operating Income $961.1M $1.4B $1.7B $1B $1.3B
 
Net Interest Expenses $45.2M $40.4M $31M -- --
EBT. Incl. Unusual Items $922.3M $1.3B $1.7B $1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.8M $163.6M $228.9M $138.2M $177.8M
Net Income to Company $823.5M $1.2B $1.4B $887.4M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $823.5M $1.2B $1.4B $887.4M $1.1B
 
Basic EPS (Cont. Ops) $0.57 $0.83 $1.04 $0.67 $0.86
Diluted EPS (Cont. Ops) $0.56 $0.83 $1.04 $0.67 $0.86
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $1B $1.5B $1.8B $1.2B $1.4B
EBIT $974.4M $1.4B $1.7B $1.1B $1.3B
 
Revenue (Reported) $3.2B $4.3B $5.1B $3.5B $4.2B
Operating Income (Reported) $961.1M $1.4B $1.7B $1B $1.3B
Operating Income (Adjusted) $974.4M $1.4B $1.7B $1.1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.1B $15.8B $18B $15.8B $15.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $8.5B $9.8B $8.7B $8.2B
Gross Profit $5.1B $7.3B $8.2B $7.1B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.5B $1.7B $1.7B $2B
Selling, General & Admin $714.8M $862.3M $869.2M $834.2M $904.4M
Other Inc / (Exp) $64K $82.8M -$42.8M -$58.9M $28.7M
Operating Expenses $2B $2.4B $2.5B $2.6B $2.9B
Operating Income $3.1B $4.9B $5.7B $4.5B $4.5B
 
Net Interest Expenses $125M $184.1M $160.2M $5.2M --
EBT. Incl. Unusual Items $3B $4.8B $5.5B $4.5B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $363.1M $527.2M $653.1M $507.6M $572.1M
Net Income to Company $2.6B $4.3B $4.9B $4B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6B $4.3B $4.9B $4B $4.1B
 
Basic EPS (Cont. Ops) $1.80 $2.99 $3.50 $2.95 $3.10
Diluted EPS (Cont. Ops) $1.76 $2.96 $3.49 $2.95 $3.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.4B $5.3B $6B $5B $5.2B
EBIT $3.2B $5B $5.7B $4.7B $4.8B
 
Revenue (Reported) $11.1B $15.8B $18B $15.8B $15.6B
Operating Income (Reported) $3.1B $4.9B $5.7B $4.5B $4.5B
Operating Income (Adjusted) $3.2B $5B $5.7B $4.7B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.2B $4.3B $5.1B $3.5B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.3B $2.7B $1.8B $2.2B
Gross Profit $1.5B $2B $2.3B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $355.4M $382.3M $433.4M $422.6M $495.4M
Selling, General & Admin $189.7M $222.2M $205.6M $207M $243.1M
Other Inc / (Exp) $6.4M $11.5M -$12.1M -$10.7M $6.6M
Operating Expenses $545.1M $604.5M $639M $629.7M $738.5M
Operating Income $961.1M $1.4B $1.7B $1B $1.3B
 
Net Interest Expenses $45.2M $40.4M $31M -- --
EBT. Incl. Unusual Items $922.3M $1.3B $1.7B $1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.8M $163.6M $228.9M $138.2M $177.8M
Net Income to Company $823.5M $1.2B $1.4B $887.4M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $823.5M $1.2B $1.4B $887.4M $1.1B
 
Basic EPS (Cont. Ops) $0.57 $0.83 $1.04 $0.67 $0.86
Diluted EPS (Cont. Ops) $0.56 $0.83 $1.04 $0.67 $0.86
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $1B $1.5B $1.8B $1.2B $1.4B
EBIT $974.4M $1.4B $1.7B $1.1B $1.3B
 
Revenue (Reported) $3.2B $4.3B $5.1B $3.5B $4.2B
Operating Income (Reported) $961.1M $1.4B $1.7B $1B $1.3B
Operating Income (Adjusted) $974.4M $1.4B $1.7B $1.1B $1.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.9B $4.4B $3.5B $5.3B $5.8B
Short Term Investments $1.8B $1.3B $135.7M -- --
Accounts Receivable, Net $2.1B $3B $4.3B $2.8B $2.5B
Inventory $1.9B $2.7B $4B $4.8B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $146.2M $207.5M $347.4M $251.8M $298.2M
Total Current Assets $10.9B $11.7B $12.3B $13.2B $12.9B
 
Property Plant And Equipment $1.1B $1.3B $1.6B $1.9B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $168.5M $132.4M $101.9M $168.5M $138.5M
Other Long-Term Assets $981M $1.3B $1.6B $1.9B $1.9B
Total Assets $14.6B $15.9B $17.2B $18.8B $18.7B
 
Accounts Payable $592.4M $829.7M $1B $470.7M $614M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $836.1M -- -- $421K $501.3M
Current Portion Of Capital Lease Obligations $3.8M $11.3M $7.4M $7.9M $3.5M
Other Current Liabilities $369.6M $456.9M $589.7M $580.6M $609.5M
Total Current Liabilities $3.2B $3.5B $4.6B $4.2B $4.3B
 
Long-Term Debt $5B $5B $5B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.9B $10.9B $10.6B $10.2B
 
Common Stock $145K $143K $137K $133K $130K
Other Common Equity Adj -$94.2M -$64.1M -$110M -$100.7M -$130.4M
Common Equity $5.2B $6B $6.3B $8.2B $8.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $6B $6.3B $8.2B $8.5B
 
Total Liabilities and Equity $14.6B $15.9B $17.2B $18.8B $18.7B
Cash and Short Terms $6.7B $5.7B $3.7B $5.3B $5.8B
Total Debt $5.8B $5B $5B $5B $5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.1B $4B $4.3B $5.1B $6.1B
Short Term Investments $2.5B $569.5M $120.6M $30.6M --
Accounts Receivable, Net $2.3B $3.4B $4.6B $2.8B $2.9B
Inventory $2.1B $2.9B $4.4B $4.7B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $161M $263.7M $305.6M $278.1M $277.8M
Total Current Assets $11.3B $11.1B $13.6B $13B $13.5B
 
Property Plant And Equipment $1.1B $1.4B $1.7B $2.1B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $161.7M $125M $110.4M $157.6M $158.3M
Other Long-Term Assets $1B $1.4B $1.8B $1.7B $2.1B
Total Assets $15.1B $15.6B $18.7B $18.5B $19.5B
 
Accounts Payable $662.7M $837.7M $1.1B $528.2M $704.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $404.3M $460M $595.2M $541.6M $596.8M
Total Current Liabilities $3.4B $3.4B $5.1B $4.2B $5.3B
 
Long-Term Debt $5B $5B $5B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.7B $11.3B $10.5B $11.1B
 
Common Stock $145K $141K $136K $132K $1.3M
Other Common Equity Adj -$82.7M -$81.8M -$133.8M -$121.4M -$87.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $5.8B $7.4B $8B $8.5B
 
Total Liabilities and Equity $15.1B $15.6B $18.7B $18.5B $19.5B
Cash and Short Terms $6.7B $4.6B $4.4B $5.2B $6.1B
Total Debt $5.8B $5B $5B $5B $5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.3B $3.9B $4.6B $4.5B $3.8B
Depreciation & Amoritzation $268.5M $307.2M $333.7M $342.4M $359.7M
Stock-Based Compensation $189.2M $220.2M $259.1M $286.6M $293.1M
Change in Accounts Receivable -$641.8M -$928.9M -$1.3B $1.5B $303.4M
Change in Inventories -$411.6M -$792.6M -$1.4B -$962M $528.7M
Cash From Operations $2.1B $3.6B $3.1B $5.2B $4.7B
 
Capital Expenditures $203.2M $349.1M $546M $501.6M $396.7M
Cash Acquisitions -- -- -- -$120M --
Cash From Investing -$244.1M $73.3M $612.3M -$534.6M -$370.6M
 
Dividends Paid (Ex Special Dividend) -$656.8M -$727M -$815.3M -$907.9M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- -- -- --
Long-Term Debt Repaid -$1.9B -$862.1M -$11.9M -$23.2M -$256.1M
Repurchase of Common Stock -$1.4B -$2.7B -$3.9B -$2B -$2.8B
Other Financing Activities $1.9M -$2.1M $45K -$3.6M -$13.5M
Cash From Financing -$623.9M -$4.2B -$4.6B -$2.8B -$4B
 
Beginning Cash (CF) $3.9B $5.2B $4.7B $3.8B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$505.5M -$867M $1.8B $285.8M
Ending Cash (CF) $5.2B $4.7B $3.8B $5.6B $5.9B
 
Levered Free Cash Flow $1.9B $3.2B $2.6B $4.7B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $823.5M $1.2B $1.4B $887.4M $1.1B
Depreciation & Amoritzation $72.9M $79.9M $75.8M $90.5M $94.3M
Stock-Based Compensation $56M $58.1M $71.1M $67.2M $80M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $642.5M $457.5M $1.2B $951.2M $1.6B
 
Capital Expenditures $62.8M $136.4M $140.1M $77M $110.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$801.7M $596.7M -$127.8M -$74.7M -$110.6M
 
Dividends Paid (Ex Special Dividend) -$167.1M -$185.4M -$205.6M -$230.3M -$261M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.2M -$6.3M -$1.9M -$253.1M -$934K
Repurchase of Common Stock -$448.6M -$1.2B -$109.8M -$843.2M -$997.1M
Other Financing Activities -$2.1M $188K -$489K -$2.2M -$324K
Cash From Financing -$631.5M -$1.4B -$310.9M -$1.3B -$1.3B
 
Beginning Cash (CF) $5.2B $4.7B $3.8B $5.6B $5.9B
Foreign Exchange Rate Adjustment $4.1M -$3.8M -$16.9M -$11M $22.7M
Additions / Reductions -$790.6M -$373.4M $750.8M -$449.5M $198.6M
Ending Cash (CF) $4.4B $4.3B $4.5B $5.1B $6.1B
 
Levered Free Cash Flow $579.7M $321.1M $1B $874.2M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $4.3B $4.9B $4B $4.1B
Depreciation & Amoritzation $276.8M $314.1M $329.6M $357.2M $363.5M
Stock-Based Compensation $202.3M $222.3M $272.1M $282.7M $305.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3.4B $3.8B $4.9B $5.3B
 
Capital Expenditures $226.8M $422.7M $549.7M $438.5M $430.3M
Cash Acquisitions -- -- -- -$120M --
Cash From Investing -$1.8B $1.5B -$112.2M -$481.4M -$406.5M
 
Dividends Paid (Ex Special Dividend) -$665.1M -$745.3M -$835.5M -$932.6M -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9B -$849.2M -$7.4M -$274.5M -$3.9M
Repurchase of Common Stock -$1.7B -$3.5B -$2.7B -$2.8B -$3B
Other Financing Activities -- $215K -$632K -$5.2M -$11.7M
Cash From Financing -$993.3M -$5B -$3.5B -$3.8B -$3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$484.8M -$88.3M $257.2M $613.3M $933.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $3B $3.3B $4.5B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $823.5M $1.2B $1.4B $887.4M $1.1B
Depreciation & Amoritzation $72.9M $79.9M $75.8M $90.5M $94.3M
Stock-Based Compensation $56M $58.1M $71.1M $67.2M $80M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $642.5M $457.5M $1.2B $951.2M $1.6B
 
Capital Expenditures $62.8M $136.4M $140.1M $77M $110.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$801.7M $596.7M -$127.8M -$74.7M -$110.6M
 
Dividends Paid (Ex Special Dividend) -$167.1M -$185.4M -$205.6M -$230.3M -$261M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.2M -$6.3M -$1.9M -$253.1M -$934K
Repurchase of Common Stock -$448.6M -$1.2B -$109.8M -$843.2M -$997.1M
Other Financing Activities -$2.1M $188K -$489K -$2.2M -$324K
Cash From Financing -$631.5M -$1.4B -$310.9M -$1.3B -$1.3B
 
Beginning Cash (CF) $5.2B $4.7B $3.8B $5.6B $5.9B
Foreign Exchange Rate Adjustment $4.1M -$3.8M -$16.9M -$11M $22.7M
Additions / Reductions -$790.6M -$373.4M $750.8M -$449.5M $198.6M
Ending Cash (CF) $4.4B $4.3B $4.5B $5.1B $6.1B
 
Levered Free Cash Flow $579.7M $321.1M $1B $874.2M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock