Financhill
Buy
63

IFF Quote, Financials, Valuation and Earnings

Last price:
$68.06
Seasonality move :
1.06%
Day range:
$67.29 - $67.90
52-week range:
$59.14 - $88.09
Dividend yield:
2.37%
P/E ratio:
84.26x
P/S ratio:
1.56x
P/B ratio:
1.21x
Volume:
1.2M
Avg. volume:
2.2M
1-year change:
-20.3%
Market cap:
$17.3B
Revenue:
$11.5B
EPS (TTM):
-$1.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $11.7B $12.4B $11.5B $11.5B
Revenue Growth (YoY) -1.09% 129.26% 6.73% -7.73% 0.04%
 
Cost of Revenues $3.2B $8.7B $9B $8.5B $8B
Gross Profit $1.9B $3B $3.4B $3B $3.5B
Gross Profit Margin 37.16% 25.75% 27.52% 26.13% 30.58%
 
R&D Expenses $356.9M $629M $603M $636M $671M
Selling, General & Admin $948.8M $1.7B $1.8B $1.8B $2B
Other Inc / (Exp) -$14M $18M -$2.3B -$2.7B -$265M
Operating Expenses $1.2B $2.1B $2.2B $2.2B $2.3B
Operating Income $723.5M $892M $1.3B $831M $1.2B
 
Net Interest Expenses $130.9M $288M $336M $380M $305M
EBT. Incl. Unusual Items $441.4M $354M -$1.6B -$2.5B $278M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74M $75M $239M $45M $31M
Net Income to Company $367.4M $279M -$1.9B -$2.6B $247M
 
Minority Interest in Earnings $2.3M $9M $7M $4M $4M
Net Income to Common Excl Extra Items $366.4M $277M -$1.9B -$2.6B $247M
 
Basic EPS (Cont. Ops) $3.25 $1.10 -$7.33 -$10.06 $0.95
Diluted EPS (Cont. Ops) $3.20 $1.10 -$7.33 -$10.06 $0.95
Weighted Average Basic Share $112.2M $243M $255M $255M $256M
Weighted Average Diluted Share $113.6M $243M $255M $255M $256M
 
EBITDA $1B $2B $2.4B $2B $2.2B
EBIT $723.5M $892M $1.3B $831M $1.2B
 
Revenue (Reported) $5.1B $11.7B $12.4B $11.5B $11.5B
Operating Income (Reported) $723.5M $892M $1.3B $831M $1.2B
Operating Income (Adjusted) $723.5M $892M $1.3B $831M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.1B $2.8B $2.9B $2.7B
Revenue Growth (YoY) 142.18% -0.26% -7.93% 3.72% -7.9%
 
Cost of Revenues $2.2B $2.2B $2.1B $2B $1.9B
Gross Profit $894M $819M $756M $906M $838M
Gross Profit Margin 29.11% 26.74% 26.81% 30.97% 31.11%
 
R&D Expenses $156M $145M $157M $162M $174M
Selling, General & Admin $436M $413M $444M $495M $421M
Other Inc / (Exp) $21M -$2.2B -$4M -$80M --
Operating Expenses $568M $533M $540M $586M $565M
Operating Income $326M $286M $216M $320M $273M
 
Net Interest Expenses $74M $83M $110M $74M $48M
EBT. Incl. Unusual Items $250M -$2B $59M $95M $56M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53M $160M $32M $36M $15M
Net Income to Company $197M -$2.2B $27M $94M $15M
 
Minority Interest in Earnings $3M $2M $2M $1M $1M
Net Income to Common Excl Extra Items $196M -$2.2B $27M $59M $41M
 
Basic EPS (Cont. Ops) $0.76 -$8.61 $0.10 $0.23 $0.16
Diluted EPS (Cont. Ops) $0.76 -$8.61 $0.10 $0.23 $0.16
Weighted Average Basic Share $254M $255M $255M $256M $256M
Weighted Average Diluted Share $255M $255M $256M $257M $257M
 
EBITDA $623M $579M $508M $568M $520M
EBIT $326M $286M $216M $320M $273M
 
Revenue (Reported) $3.1B $3.1B $2.8B $2.9B $2.7B
Operating Income (Reported) $326M $286M $216M $320M $273M
Operating Income (Adjusted) $326M $286M $216M $320M $273M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.9B $12.6B $11.6B $11.4B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $9.1B $8.6B $8B $7.6B
Gross Profit $2.7B $3.5B $3B $3.4B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $563M $626M $622M $658M $690M
Selling, General & Admin $1.6B $1.8B $1.8B $1.9B $1.9B
Other Inc / (Exp) $12M -$2.3B -$84M -$2.7B --
Operating Expenses $1.9B $2.3B $2.2B $2.3B $2.4B
Operating Income $765.8M $1.2B $765M $1.1B $1.1B
 
Net Interest Expenses $248.5M $305M $441M $279M $249M
EBT. Incl. Unusual Items $319.3M -$1.5B $118M -$2.2B -$519M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.7M $242M $96M $69M -$109M
Net Income to Company $253.6M -$1.7B $22M -$2.3B -$436M
 
Minority Interest in Earnings $9.1M $8M $4M $5M $2M
Net Income to Common Excl Extra Items $252.1M -$1.7B $22M -$2.3B -$410M
 
Basic EPS (Cont. Ops) $1.24 -$6.88 $0.07 -$9.09 -$1.61
Diluted EPS (Cont. Ops) $1.22 -$6.88 $0.07 -$9.10 -$1.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2.4B $1.9B $2.1B $2.1B
EBIT $765.8M $1.2B $765M $1.1B $1.1B
 
Revenue (Reported) $9.9B $12.6B $11.6B $11.4B $11.1B
Operating Income (Reported) $765.8M $1.2B $765M $1.1B $1.1B
Operating Income (Adjusted) $765.8M $1.2B $765M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6B $9.6B $8.8B $8.7B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6.9B $6.5B $6B $5.7B
Gross Profit $2.2B $2.7B $2.3B $2.7B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $463M $460M $479M $501M $520M
Selling, General & Admin $1.3B $1.3B $1.3B $1.5B $1.4B
Other Inc / (Exp) $11M -$2.3B -$72M -$69M -$815M
Operating Expenses $1.6B $1.7B $1.7B $1.8B $1.7B
Operating Income $611M $1B $613M $917M $866M
 
Net Interest Expenses $216M $232M $337M $236M $180M
EBT. Incl. Unusual Items $240M -$1.6B $123M $393M -$404M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53M $220M $77M $101M -$40M
Net Income to Company $187M -$1.8B $46M $327M -$390M
 
Minority Interest in Earnings $7M $6M $3M $4M $2M
Net Income to Common Excl Extra Items $186M -$1.8B $46M $292M -$364M
 
Basic EPS (Cont. Ops) $0.67 -$7.23 $0.17 $1.13 -$1.43
Diluted EPS (Cont. Ops) $0.66 -$7.23 $0.17 $1.12 -$1.44
Weighted Average Basic Share $714M $765M $765M $766M $768M
Weighted Average Diluted Share $716M $765M $766M $769M $770M
 
EBITDA $1.5B $1.9B $1.5B $1.7B $1.6B
EBIT $611M $1B $613M $917M $866M
 
Revenue (Reported) $8.6B $9.6B $8.8B $8.7B $8.3B
Operating Income (Reported) $611M $1B $613M $917M $866M
Operating Income (Adjusted) $611M $1B $613M $917M $866M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $656.8M $715M $493M $709M $469M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $929.3M $1.9B $1.8B $1.7B $1.6B
Inventory $1.1B $2.5B $3.2B $2.5B $2.1B
Prepaid Expenses $99M $288M $143M $143M $396M
Other Current Assets $49M $131M $137M $165M $66M
Total Current Assets $3.1B $7B $7.4B $6.3B $8B
 
Property Plant And Equipment $1.8B $5.2B $5B $5B $4.3B
Long-Term Investments $3M $87M $18M $52M $181M
Goodwill $5.6B $16.4B $13.4B $10.6B $9.1B
Other Intangibles $2.7B $10.5B $9.1B $8.4B $6.4B
Other Long-Term Assets $107M $291M $310M $197M $245M
Total Assets $13.6B $39.7B $35.5B $31B $28.7B
 
Accounts Payable $555.7M $1.5B $1.4B $1.4B $1.3B
Accrued Expenses $173M $393M $364M $344M $465M
Current Portion Of Long-Term Debt $634M $308M $410M $885M $1.4B
Current Portion Of Capital Lease Obligations $44M $109M $86M $85M $82M
Other Current Liabilities $102M $215M $303M $143M $473M
Total Current Liabilities $1.9B $3.6B $3.7B $3.8B $4.3B
 
Long-Term Debt $4B $11.5B $11.1B $9.8B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $18.4B $17.8B $16.3B $14.8B
 
Common Stock $16.1M $35M $35M $35M $35M
Other Common Equity Adj -$7M $1M -- -- --
Common Equity $6.3B $21.1B $17.7B $14.6B $13.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $109.4M $140M $89M $31M $35M
Total Equity $6.4B $21.2B $17.7B $14.6B $13.9B
 
Total Liabilities and Equity $13.6B $39.7B $35.5B $31B $28.7B
Cash and Short Terms $656.8M $715M $493M $709M $469M
Total Debt $4.7B $11.8B $11.5B $10.7B $9.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $794M $548M $639M $567M $621M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2B $1.8B $1.8B $1.9B
Inventory $2.4B $3.1B $2.5B $2.2B $2.3B
Prepaid Expenses $297M $348M $184M $355M $447M
Other Current Assets $145M $149M $166M $117M --
Total Current Assets $7.1B $6.5B $6.4B $8.4B $5.8B
 
Property Plant And Equipment $5.1B $4.7B $4.9B $4.4B $4.5B
Long-Term Investments $1M $29M $13M $10M $272M
Goodwill $16.6B $13.3B $13B $9.3B --
Other Intangibles $11B $9.4B $8.4B $6.8B --
Other Long-Term Assets $248M $288M $314M $400M --
Total Assets $40.3B $34.5B $33.4B $29.9B $25.8B
 
Accounts Payable $1.3B $1.5B $1.1B $1.2B $1.3B
Accrued Expenses $375M $336M $620M $454M --
Current Portion Of Long-Term Debt $708M $308M $1.1B $468M --
Current Portion Of Capital Lease Obligations $112M $93M $83M $88M --
Other Current Liabilities $341M $119M $194M $385M --
Total Current Liabilities $3.6B $3.6B $3.7B $3.2B $4.1B
 
Long-Term Debt $11.5B $10.8B $9.8B $9.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $18.7B $17.5B $16.3B $15.1B $11.5B
 
Common Stock $35M $35M $35M $35M $35M
Other Common Equity Adj -$1.2B $1M -$2.3B -$1.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152M $102M $91M $35M $32M
Total Equity $21.6B $17B $17.1B $14.8B $14.3B
 
Total Liabilities and Equity $40.3B $34.5B $33.4B $29.9B $25.8B
Cash and Short Terms $794M $548M $639M $567M $621M
Total Debt $12.2B $11.1B $11B $9.7B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $367.4M $279M -$1.9B -$2.6B $247M
Depreciation & Amoritzation $325.4M $1.2B $1.2B $1.1B $1B
Stock-Based Compensation $35.8M $54M $49M $65M $77M
Change in Accounts Receivable -$61M -$169M -$117M $51M -$217M
Change in Inventories $17.9M -$363M -$893M $605M -$34M
Cash From Operations $714.1M $1.4B $397M $1.4B $1.1B
 
Capital Expenditures $191.8M $397M $506M $503M $468M
Cash Acquisitions $21.6M -- $157M $39M --
Cash From Investing -$209M -$18M $698M $535M $326M
 
Dividends Paid (Ex Special Dividend) $322.6M $667M $810M $826M $514M
Special Dividend Paid
Long-Term Debt Issued $200M $327M $377M -- --
Long-Term Debt Repaid -$347M -$933M -$721M -$941M -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42M -$31M -$75M -$84M -$62M
Cash From Financing -$490M -$1.3B -$1.2B -$1.8B -$1.6B
 
Beginning Cash (CF) $656.8M $715M $493M $709M $469M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.9M $56M -$164M $183M -$264M
Ending Cash (CF) $713.6M $712M $252M $913M $151M
 
Levered Free Cash Flow $522.3M $1B -$109M $936M $602M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $197M -$2.2B $27M $94M $15M
Depreciation & Amoritzation $297M $293M $292M $248M $247M
Stock-Based Compensation $17M $12M $18M $16M $21M
Change in Accounts Receivable -$9M $54M -$8M $17M -$89M
Change in Inventories -$100M -$235M $156M -$7M -$5M
Cash From Operations $428M $289M $422M $345M $164M
 
Capital Expenditures $81M $108M $100M $108M $134M
Cash Acquisitions -- $11M -- -- --
Cash From Investing $45M $1.2B $86M -$57M -$115M
 
Dividends Paid (Ex Special Dividend) $192M $202M $206M $102M $102M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M -$881M -- -$189M --
Long-Term Debt Repaid -$605M -$357M -$27M -$125M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$24M -$7M -$5M --
Cash From Financing -$595M -$1.4B -$429M -$421M -$237M
 
Beginning Cash (CF) $794M $548M $639M $567M $621M
Foreign Exchange Rate Adjustment -$26M -$76M -$69M $28M -$7M
Additions / Reductions -$148M -$18M $10M -$105M -$195M
Ending Cash (CF) $620M $454M $580M $490M $419M
 
Levered Free Cash Flow $347M $181M $322M $237M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $253.6M -$1.7B $22M -$2.3B -$436M
Depreciation & Amoritzation $942.8M $1.2B $1.1B $1.1B $968M
Stock-Based Compensation $52.6M $47M $62M $74M $90M
Change in Accounts Receivable -$180.7M -$264M $114M -$147M -$136M
Change in Inventories -$169.3M -$941M $404M $113M -$160M
Cash From Operations $1.4B $500M $1B $1.3B $900M
 
Capital Expenditures $313.7M $497M $550M $421M $568M
Cash Acquisitions -$193M $348M $2M $39M --
Cash From Investing $6.3M $749M $494M $504M $2.2B
 
Dividends Paid (Ex Special Dividend) $548.3M $805M $825M $618M $409M
Special Dividend Paid
Long-Term Debt Issued $203M $286M -- -- --
Long-Term Debt Repaid -$744M -$787M -$589M -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34M -$55M -$49M -$111M --
Cash From Financing -$1.1B -$1.3B -$1.4B -$2B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $311.3M -$240M $107M -$93M $52M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $3M $453M $904M $332M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $187M -$1.8B $46M $327M -$390M
Depreciation & Amoritzation $861M $897M $855M $772M $725M
Stock-Based Compensation $44M $37M $50M $59M $72M
Change in Accounts Receivable -$214M -$309M -$78M -$276M -$195M
Change in Inventories -$230M -$808M $489M -$3M -$129M
Cash From Operations $1.1B $189M $795M $681M $532M
 
Capital Expenditures $246M $346M $390M $308M $408M
Cash Acquisitions -$193M $155M -- -- --
Cash From Investing $75M $842M $638M $607M $2.4B
 
Dividends Paid (Ex Special Dividend) $466M $604M $619M $411M $306M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $203M $162M -- -- --
Long-Term Debt Repaid -$733M -$587M -$455M -$974M -$2.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34M -$58M -$32M -$59M -$37M
Cash From Financing -$1B -$1B -$1.3B -$1.4B -$2.9B
 
Beginning Cash (CF) $2.6B $1.8B $1.9B $2B $2.1B
Foreign Exchange Rate Adjustment -$44M -$150M -$30M -$10M $83M
Additions / Reductions $135M -$161M $110M -$166M $150M
Ending Cash (CF) $2.7B $1.5B $2B $1.8B $2.3B
 
Levered Free Cash Flow $880M -$157M $405M $373M $124M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 2

Corcept Therapeutics, Inc. [CORT] is up 5.92% over the past day.

Buy
75
AXSM alert for Jan 2

Axsome Therapeutics, Inc. [AXSM] is down 2.76% over the past day.

Sell
50
NUTX alert for Jan 2

Nutex Health, Inc. [NUTX] is down 8.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock