Financhill
Sell
40

HP Quote, Financials, Valuation and Earnings

Last price:
$32.88
Seasonality move :
4.97%
Day range:
$34.17 - $35.30
52-week range:
$14.65 - $36.73
Dividend yield:
2.91%
P/E ratio:
7.11x
P/S ratio:
0.84x
P/B ratio:
1.34x
Volume:
2.6M
Avg. volume:
1.9M
1-year change:
25.99%
Market cap:
$3.5B
Revenue:
$3.7B
EPS (TTM):
-$3.18
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $2.1B $2.9B $2.8B $3.7B
Revenue Growth (YoY) -31.31% 68.96% 39.51% -4.03% 35.89%
 
Cost of Revenues $1.4B $1.8B $2.1B $2B $3.2B
Gross Profit -$153.6M $230.4M $776.9M $730.1M $553.5M
Gross Profit Margin -12.61% 11.19% 27.05% 26.48% 14.78%
 
R&D Expenses $21.7M $26.6M $30M $41M $34.1M
Selling, General & Admin $172.2M $182.4M $206.7M $244.9M $287.1M
Other Inc / (Exp) -$63.4M $16.8M $48.4M $30.2M --
Operating Expenses $193.9M $208.9M $236.7M $285.8M $321.2M
Operating Income -$347.5M $21.5M $540.2M $444.2M $232.3M
 
Net Interest Expenses $24M $19.2M $17.3M $29.1M $107.8M
EBT. Incl. Unusual Items -$441.2M $30.9M $593.4M $481M -$74.1M
Earnings of Discontinued Ops. $11.3M $401K -- -- --
Income Tax Expense -$103.7M $24.4M $159.3M $136.9M $85.8M
Net Income to Company -$326.2M $7M $434.1M $344.2M -$159.9M
 
Minority Interest in Earnings -- -- -- -- $3.7M
Net Income to Common Excl Extra Items -$338.8M $5M $428.2M $339.4M -$161.3M
 
Basic EPS (Cont. Ops) -$3.04 $0.05 $4.18 $3.43 -$1.66
Diluted EPS (Cont. Ops) -$3.04 $0.05 $4.16 $3.43 -$1.66
Weighted Average Basic Share $107.8M $105.9M $102.4M $98.9M $99.3M
Weighted Average Diluted Share $107.8M $106.6M $102.9M $99.1M $99.3M
 
EBITDA $72.2M $424.7M $922.5M $841.6M $857.4M
EBIT -$347.5M $21.5M $540.2M $444.2M $232.3M
 
Revenue (Reported) $1.2B $2.1B $2.9B $2.8B $3.7B
Operating Income (Reported) -$347.5M $21.5M $540.2M $444.2M $232.3M
Operating Income (Adjusted) -$347.5M $21.5M $540.2M $444.2M $232.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $409.8M $719.6M $677.1M $677.3M $1B
Revenue Growth (YoY) 66.32% 75.62% -5.9% 0.02% 50.16%
 
Cost of Revenues $402.3M $525.8M $496.6M $511.2M $896M
Gross Profit $7.5M $193.8M $180.5M $166.1M $121.1M
Gross Profit Margin 1.83% 26.93% 26.66% 24.53% 11.9%
 
R&D Expenses $6.5M $6.9M $8.6M $9.4M $6.6M
Selling, General & Admin $43.7M $48.5M $56.6M $63.1M $70.4M
Other Inc / (Exp) -$13.6M -$9M $5.4M -$15.8M --
Operating Expenses $50.2M $55.4M $65.2M $72.4M $77.1M
Operating Income -$42.7M $138.4M $115.3M $93.7M $44M
 
Net Interest Expenses $6.1M $4.4M $4.4M $22.3M $25.6M
EBT. Incl. Unusual Items -$58.9M $129.5M $125.3M $76.4M -$83.7M
Earnings of Discontinued Ops. -$31K -- -- -- --
Income Tax Expense -$7.6M $32.4M $30.1M $21.6M $11.2M
Net Income to Company -$51.4M $97.1M $95.2M $54.8M -$94.9M
 
Minority Interest in Earnings -- -- -- -- $1.8M
Net Income to Common Excl Extra Items -$51.7M $96.2M $93.9M $54M -$95.4M
 
Basic EPS (Cont. Ops) -$0.48 $0.91 $0.95 $0.55 -$0.98
Diluted EPS (Cont. Ops) -$0.48 $0.91 $0.94 $0.54 -$0.98
Weighted Average Basic Share $107.6M $105.2M $99.1M $98.9M $99.5M
Weighted Average Diluted Share $107.6M $106.1M $99.6M $99.2M $99.5M
 
EBITDA $57.7M $235.1M $209.3M $192.8M $225.9M
EBIT -$42.7M $138.4M $115.3M $93.7M $44M
 
Revenue (Reported) $409.8M $719.6M $677.1M $677.3M $1B
Operating Income (Reported) -$42.7M $138.4M $115.3M $93.7M $44M
Operating Income (Adjusted) -$42.7M $138.4M $115.3M $93.7M $44M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $2.4B $2.8B $2.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $2B $2.1B $2B $3.6B
Gross Profit -$83.8M $410M $763.6M $715.6M $508.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.7M $27M $31.7M $41.7M $31.4M
Selling, General & Admin $176.6M $187.1M $214.8M $251.4M $294.4M
Other Inc / (Exp) -$90.6M $21.4M $62.8M $10.8M --
Operating Expenses $199.3M $214.1M $246.5M $293.1M $325.8M
Operating Income -$283M $196M $517.1M $422.6M $182.6M
 
Net Interest Expenses $23.9M $17.4M $17.3M $47M $111.1M
EBT. Incl. Unusual Items -$404M $219.4M $589.1M $432.2M -$234.3M
Earnings of Discontinued Ops. $3.8M $432K $13K -- --
Income Tax Expense -$93.2M $64.3M $157M $128.4M $75.4M
Net Income to Company -$307.1M $155.5M $432.1M $303.8M -$309.7M
 
Minority Interest in Earnings -- -- -- -- $5.5M
Net Income to Common Excl Extra Items -$312.3M $152.9M $426.3M $299.5M -$311.1M
 
Basic EPS (Cont. Ops) -$2.86 $1.46 $4.20 $3.03 -$3.18
Diluted EPS (Cont. Ops) -$2.86 $1.45 $4.19 $3.02 -$3.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $130.3M $595.4M $896.8M $825M $890.5M
EBIT -$283M $196M $517.1M $422.6M $182.6M
 
Revenue (Reported) $1.4B $2.4B $2.8B $2.8B $4.1B
Operating Income (Reported) -$283M $196M $517.1M $422.6M $182.6M
Operating Income (Adjusted) -$283M $196M $517.1M $422.6M $182.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $409.8M $719.6M $677.1M $677.3M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $402.3M $525.8M $496.6M $511.2M $896M
Gross Profit $7.5M $193.8M $180.5M $166.1M $121.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $6.9M $8.6M $9.4M $6.6M
Selling, General & Admin $43.7M $48.5M $56.6M $63.1M $70.4M
Other Inc / (Exp) -$13.6M -$9M $5.4M -$15.8M --
Operating Expenses $50.2M $55.4M $65.2M $72.4M $77.1M
Operating Income -$42.7M $138.4M $115.3M $93.7M $44M
 
Net Interest Expenses $6.1M $4.4M $4.4M $22.3M $25.6M
EBT. Incl. Unusual Items -$58.9M $129.5M $125.3M $76.4M -$83.7M
Earnings of Discontinued Ops. -$31K -- -- -- --
Income Tax Expense -$7.6M $32.4M $30.1M $21.6M $11.2M
Net Income to Company -$51.4M $97.1M $95.2M $54.8M -$94.9M
 
Minority Interest in Earnings -- -- -- -- $1.8M
Net Income to Common Excl Extra Items -$51.7M $96.2M $93.9M $54M -$95.4M
 
Basic EPS (Cont. Ops) -$0.48 $0.91 $0.95 $0.55 -$0.98
Diluted EPS (Cont. Ops) -$0.48 $0.91 $0.94 $0.54 -$0.98
Weighted Average Basic Share $107.6M $105.2M $99.1M $98.9M $99.5M
Weighted Average Diluted Share $107.6M $106.1M $99.6M $99.2M $99.5M
 
EBITDA $57.7M $235.1M $209.3M $192.8M $225.9M
EBIT -$42.7M $138.4M $115.3M $93.7M $44M
 
Revenue (Reported) $409.8M $719.6M $677.1M $677.3M $1B
Operating Income (Reported) -$42.7M $138.4M $115.3M $93.7M $44M
Operating Income (Adjusted) -$42.7M $138.4M $115.3M $93.7M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $385.5M $409.8M $579.2M $245.8M
Short Term Investments $198.7M $117.1M $93.6M $292.9M --
Accounts Receivable, Net $208.9M $437.3M $409.7M $423.1M $757.8M
Inventory $84.1M $88M $94.2M $117.9M $324.3M
Prepaid Expenses $38.5M $37.3M $81.3M $58.7M $57M
Other Current Assets $20.8M $8.1M $2M $4.8M --
Total Current Assets $1.6B $997.9M $998.8M $1.2B $1.4B
 
Property Plant And Equipment $3.1B $3B $2.9B $3B $4.4B
Long-Term Investments $179.6M $265.2M $312.3M $1.4B $78.1M
Goodwill $45.7M $45.7M $45.7M $45.7M --
Other Intangibles $73.8M $67.2M $60.6M $54.1M --
Other Long-Term Assets $16.2M $20.9M $32.1M $1.3B --
Total Assets $5.1B $4.4B $4.4B $5.9B $6.7B
 
Accounts Payable $72M $127M $130.9M $135.1M $217.9M
Accrued Expenses $104.9M $93.9M $97.5M $153.3M --
Current Portion Of Long-Term Debt $483.5M -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $12.4M $13.8M $17M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $866.3M $394.8M $418.9M $446.9M $814.8M
 
Long-Term Debt $579.9M $570M $586.2M $1.8B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.6B $1.7B $3B $3.9B
 
Common Stock $11.2M $11.2M $11.2M $11.2M $11.2M
Other Common Equity Adj -$20.2M -$12.1M -$8M -$6.4M --
Common Equity $2.9B $2.8B $2.8B $2.9B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $104.5M
Total Equity $2.9B $2.8B $2.8B $2.9B $2.8B
 
Total Liabilities and Equity $5.1B $4.4B $4.4B $5.9B $6.7B
Cash and Short Terms $1.1B $385.5M $409.8M $579.2M $245.8M
Total Debt $1.1B $570M $586.2M $1.8B $2.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $458.9M $390.1M $363.4M $599.7M $299.9M
Short Term Investments $207.1M $118.5M $84.1M $135.3M --
Accounts Receivable, Net $282.4M $512.7M $435.8M $426.9M $726.8M
Inventory $87.3M $90.8M $101.4M $127.3M $324.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $88.1M -- --
Total Current Assets $954.7M $1.1B $988.7M $1.2B $1.5B
 
Property Plant And Equipment $3.1B $2.9B $3B $3B $4.2B
Long-Term Investments $255.4M $267.2M $311.5M $1.4B $77.9M
Goodwill $45.7M $45.7M $45.7M $45.7M --
Other Intangibles $72M $65.4M $59M $52.5M --
Other Long-Term Assets $12.6M $20.7M $32M $1.3B --
Total Assets $4.4B $4.4B $4.4B $5.8B $6.5B
 
Accounts Payable $109M $145.8M $157.3M $148.8M $188.3M
Accrued Expenses $263.1M $272.2M $269.7M $261.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $399M $469.6M $469M $435.7M $721.9M
 
Long-Term Debt $542.2M $542.9M $545.3M $1.8B $2B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.7B $2.9B $3.8B
 
Common Stock $11.2M $11.2M $11.2M $11.2M $11.2M
Other Common Equity Adj -$19.9M -$11.8M -$7.8M -$6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $99.3M
Total Equity $2.8B $2.7B $2.8B $2.9B $2.7B
 
Total Liabilities and Equity $4.4B $4.4B $4.4B $5.8B $6.5B
Cash and Short Terms $458.9M $390.1M $363.4M $599.7M $299.9M
Total Debt $542.2M $542.9M $545.3M $1.8B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$326.2M $7M $434.1M $344.2M -$159.9M
Depreciation & Amoritzation $419.7M $403.2M $382.3M $397.3M $625.1M
Stock-Based Compensation $27.9M $28M $32.5M $31.2M $31.6M
Change in Accounts Receivable -$28.4M -$235.6M $56.3M -$10.7M -$48.6M
Change in Inventories $19.8M -$5.2M -$7.8M -$20.8M -$26.9M
Cash From Operations $136.4M $233.9M $833.7M $684.7M $543M
 
Capital Expenditures $82.1M $250.9M $395.5M $495.1M $426.4M
Cash Acquisitions -- -- -- -- $1.8B
Cash From Investing -$162M -$167.3M -$322.6M -$458.7M -$1.9B
 
Dividends Paid (Ex Special Dividend) $109.1M $107.4M $201.5M $168.5M $100.7M
Special Dividend Paid
Long-Term Debt Issued $548.7M -- -- $1.2B --
Long-Term Debt Repaid -- -$487.1M -- -- --
Repurchase of Common Stock -- $77M $247.2M $51.3M --
Other Financing Activities -$14.1M -$62.8M -$15.2M -$41.4M --
Cash From Financing $425.5M -$734.3M -$463.9M $986.5M $66.7M
 
Beginning Cash (CF) $935.9M $268.4M $316.2M $286.2M $224.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400M -$667.7M $47.2M $1.2B -$1.3B
Ending Cash (CF) $1.3B -$399.3M $363.5M $1.5B -$1.1B
 
Levered Free Cash Flow $54.3M -$17M $438.2M $189.6M $116.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$51.4M $97.1M $95.2M $54.8M -$94.9M
Depreciation & Amoritzation $100.4M $96.7M $94M $99.1M $181.9M
Stock-Based Compensation $6.2M $8.3M $7.7M $6.9M $9.3M
Change in Accounts Receivable -$54.6M -$57.9M -$28.9M -$6.4M $54.5M
Change in Inventories -$2.5M -$3M -$7.2M -$9.5M -$388K
Cash From Operations -$3.7M $185.4M $174.8M $158.4M $182.4M
 
Capital Expenditures $44M $96M $136.4M $106.5M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.7M -$82.2M -$113.1M $52.7M -$58.3M
 
Dividends Paid (Ex Special Dividend) $27.3M $51.8M $42.3M $25M $25.2M
Special Dividend Paid -- $235K $170K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$487.1M -- -- -- --
Repurchase of Common Stock $60.4M $39.1M $47.4M -- --
Other Financing Activities -$60.8M -$9.7M -$9.1M -$8.1M --
Cash From Financing -$635.6M -$100.6M -$98.7M -$33.2M -$69.8M
 
Beginning Cash (CF) $251.9M $271.7M $279.2M $464.4M $278.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$740K
Additions / Reductions -$684.1M $2.6M -$37M $177.9M $53.6M
Ending Cash (CF) -$432.2M $274.3M $242.2M $642.3M $330.9M
 
Levered Free Cash Flow -$47.7M $89.3M $38.4M $51.9M $114.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$307.1M $155.5M $432.1M $303.8M -$309.7M
Depreciation & Amoritzation $413.3M $399.4M $379.7M $402.4M $707.9M
Stock-Based Compensation $26.6M $30.1M $31.9M $30.4M $34M
Change in Accounts Receivable -$50.5M -$238.8M $85.2M $11.8M $12.3M
Change in Inventories $12.7M -$5.7M -$12M -$23.1M -$17.7M
Cash From Operations $152.3M $423M $823.1M $668.2M $567M
 
Capital Expenditures $112.2M $302.9M $435.8M $465.1M $387.5M
Cash Acquisitions -- -- -- -- $1.8B
Cash From Investing -$141.5M -$204.8M -$353.5M -$293M -$2B
 
Dividends Paid (Ex Special Dividend) $109.5M $131.8M $192M $151.2M $101M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $60.4M $55.7M $255.5M $3.9M --
Other Financing Activities -$72.5M -$11.7M -$14.5M -$40.4M --
Cash From Financing -$180.8M -$199.3M -$462M $1.1B $30M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170M $19M $7.6M $1.4B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.1M $120.1M $387.3M $203.1M $179.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$51.4M $97.1M $95.2M $54.8M -$94.9M
Depreciation & Amoritzation $100.4M $96.7M $94M $99.1M $181.9M
Stock-Based Compensation $6.2M $8.3M $7.7M $6.9M $9.3M
Change in Accounts Receivable -$54.6M -$57.9M -$28.9M -$6.4M $54.5M
Change in Inventories -$2.5M -$3M -$7.2M -$9.5M -$388K
Cash From Operations -$3.7M $185.4M $174.8M $158.4M $182.4M
 
Capital Expenditures $44M $96M $136.4M $106.5M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.7M -$82.2M -$113.1M $52.7M -$58.3M
 
Dividends Paid (Ex Special Dividend) $27.3M $51.8M $42.3M $25M $25.2M
Special Dividend Paid -- $235K $170K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$487.1M -- -- -- --
Repurchase of Common Stock $60.4M $39.1M $47.4M -- --
Other Financing Activities -$60.8M -$9.7M -$9.1M -$8.1M --
Cash From Financing -$635.6M -$100.6M -$98.7M -$33.2M -$69.8M
 
Beginning Cash (CF) $251.9M $271.7M $279.2M $464.4M $278.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$740K
Additions / Reductions -$684.1M $2.6M -$37M $177.9M $53.6M
Ending Cash (CF) -$432.2M $274.3M $242.2M $642.3M $330.9M
 
Levered Free Cash Flow -$47.7M $89.3M $38.4M $51.9M $114.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock