Financhill
Buy
71

HAL Quote, Financials, Valuation and Earnings

Last price:
$34.97
Seasonality move :
4.05%
Day range:
$33.85 - $35.17
52-week range:
$18.72 - $35.55
Dividend yield:
1.94%
P/E ratio:
23.18x
P/S ratio:
1.35x
P/B ratio:
2.81x
Volume:
12.6M
Avg. volume:
14.3M
1-year change:
37.28%
Market cap:
$29.4B
Revenue:
$22.2B
EPS (TTM):
$1.51
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.3B $20.3B $23B $22.9B $22.2B
Revenue Growth (YoY) 5.88% 32.7% 13.41% -0.32% -3.31%
 
Cost of Revenues $13.3B $17B $18.7B $18.6B $18.7B
Gross Profit $2B $3.3B $4.4B $4.3B $3.5B
Gross Profit Margin 13.18% 16.32% 18.94% 18.75% 15.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204M $240M $226M $239M $416M
Other Inc / (Exp) -$4M -$500M -$325M -$351M --
Operating Expenses $204M $310M $277M $363M $416M
Operating Income $1.8B $3B $4.1B $3.9B $3.1B
 
Net Interest Expenses $529M $492M $476M $450M $352M
EBT. Incl. Unusual Items $1.3B $2.1B $3.4B $3.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$216M $515M $701M $718M $479M
Net Income to Company $1.5B $1.6B $2.7B $2.5B $1.3B
 
Minority Interest in Earnings $11M $23M $24M $15M $9M
Net Income to Common Excl Extra Items $1.5B $1.6B $2.7B $2.5B $1.3B
 
Basic EPS (Cont. Ops) $1.63 $1.74 $2.93 $2.84 $1.50
Diluted EPS (Cont. Ops) $1.63 $1.73 $2.92 $2.83 $1.50
Weighted Average Basic Share $892M $904M $899M $882M $853M
Weighted Average Diluted Share $892M $908M $902M $883M $853M
 
EBITDA $2.7B $3.9B $5.1B $5B $4.2B
EBIT $1.8B $3B $4.1B $3.9B $3.1B
 
Revenue (Reported) $15.3B $20.3B $23B $22.9B $22.2B
Operating Income (Reported) $1.8B $3B $4.1B $3.9B $3.1B
Operating Income (Adjusted) $1.8B $3B $4.1B $3.9B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.3B $5.6B $5.7B $5.6B $5.7B
Revenue Growth (YoY) 32.13% 30.51% 2.81% -2.25% 0.84%
 
Cost of Revenues $3.7B $4.5B $4.6B $4.6B $4.7B
Gross Profit $609M $1B $1.1B $1B $937M
Gross Profit Margin 14.24% 18.6% 19.74% 18.29% 16.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $62M $60M $61M $108M
Other Inc / (Exp) $27M $28M -$125M -$55M --
Operating Expenses $59M $62M $75M $47M $108M
Operating Income $550M $976M $1.1B $979M $829M
 
Net Interest Expenses $129M $117M $119M $109M $86M
EBT. Incl. Unusual Items $418M $842M $835M $793M $635M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$409M $177M $168M $179M $46M
Net Income to Company $827M $665M $667M $614M $589M
 
Minority Interest in Earnings $3M $9M $6M -$1M --
Net Income to Common Excl Extra Items $827M $665M $667M $614M $589M
 
Basic EPS (Cont. Ops) $0.92 $0.72 $0.74 $0.70 $0.70
Diluted EPS (Cont. Ops) $0.92 $0.72 $0.74 $0.70 $0.70
Weighted Average Basic Share $896M $906M $893M $875M $839M
Weighted Average Diluted Share $896M $910M $897M $875M $840M
 
EBITDA $781M $1.2B $1.3B $1.3B $1.1B
EBIT $550M $976M $1.1B $979M $829M
 
Revenue (Reported) $4.3B $5.6B $5.7B $5.6B $5.7B
Operating Income (Reported) $550M $976M $1.1B $979M $829M
Operating Income (Adjusted) $550M $976M $1.1B $979M $829M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.3B $20.3B $23B $22.9B $22.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.3B $17B $18.7B $18.6B $18.7B
Gross Profit $2B $3.3B $4.4B $4.3B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204M $240M $226M $239M $288M
Other Inc / (Exp) -$4M -$500M -$325M -$351M --
Operating Expenses $204M $606M $277M $363M $400M
Operating Income $1.8B $2.7B $4.1B $3.9B $3.1B
 
Net Interest Expenses $529M $492M $476M $450M $418M
EBT. Incl. Unusual Items $1.3B $2.1B $3.4B $3.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$216M $515M $701M $718M $479M
Net Income to Company $1.5B $1.6B $2.7B $2.5B $1.3B
 
Minority Interest in Earnings $11M $23M $24M $15M $9M
Net Income to Common Excl Extra Items $1.5B $1.6B $2.7B $2.5B $1.3B
 
Basic EPS (Cont. Ops) $1.63 $1.74 $2.93 $2.83 $1.51
Diluted EPS (Cont. Ops) $1.63 $1.73 $2.92 $2.83 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $3.6B $5.1B $5B $4.2B
EBIT $1.8B $2.7B $4.1B $3.9B $3.1B
 
Revenue (Reported) $15.3B $20.3B $23B $22.9B $22.2B
Operating Income (Reported) $1.8B $2.7B $4.1B $3.9B $3.1B
Operating Income (Adjusted) $1.8B $2.7B $4.1B $3.9B $3.1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $20.3B $23B $22.9B $22.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17B $18.7B $18.6B $18.7B --
Gross Profit $3.3B $4.4B $4.3B $3.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240M $226M $239M $288M --
Other Inc / (Exp) -$500M -$325M -$351M -$419M --
Operating Expenses $606M $277M $363M $400M --
Operating Income $2.7B $4.1B $3.9B $3.1B --
 
Net Interest Expenses $492M $476M $450M $418M --
EBT. Incl. Unusual Items $2.1B $3.4B $3.2B $1.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $515M $701M $718M $479M --
Net Income to Company $1.6B $2.7B $2.5B $1.3B --
 
Minority Interest in Earnings $23M $24M $15M $9M --
Net Income to Common Excl Extra Items $1.6B $2.7B $2.5B $1.3B --
 
Basic EPS (Cont. Ops) $1.74 $2.93 $2.83 $1.51 --
Diluted EPS (Cont. Ops) $1.73 $2.92 $2.83 $1.51 --
Weighted Average Basic Share $3.6B $3.6B $3.5B $3.4B --
Weighted Average Diluted Share $3.6B $3.6B $3.5B $3.4B --
 
EBITDA $3.6B $5.1B $5B $4.2B --
EBIT $2.7B $4.1B $3.9B $3.1B --
 
Revenue (Reported) $20.3B $23B $22.9B $22.2B --
Operating Income (Reported) $2.7B $4.1B $3.9B $3.1B --
Operating Income (Adjusted) $2.7B $4.1B $3.9B $3.1B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $2.3B $2.3B $2.6B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7B $4.6B $4.9B $5.1B $4.9B
Inventory $2.4B $2.9B $3.2B $3B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $872M $1.1B $1.2B $1.6B --
Total Current Assets $9.9B $11B $11.5B $12.4B $11.4B
 
Property Plant And Equipment $5.3B $5.4B $6.1B $6.3B $6.2B
Long-Term Investments $349M -- -- -- --
Goodwill $2.8B $2.8B $2.9B $2.8B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6B $1.6B $1.8B $1.9B --
Total Assets $22.3B $23.3B $24.7B $25.6B $25B
 
Accounts Payable $2.4B $3.1B $3.1B $3.2B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $381M --
Current Portion Of Capital Lease Obligations $240M $224M $262M $263M --
Other Current Liabilities $667M $723M $750M $729M --
Total Current Liabilities $4.3B $5.3B $5.6B $6.1B $5.6B
 
Long-Term Debt $10.1B $8.8B $8.5B $8.1B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $15.3B $15.3B $15B $14.5B
 
Common Stock $2.7B $2.7B $2.7B $2.7B --
Other Common Equity Adj -$183M -$230M -$331M -$353M --
Common Equity $6.7B $7.9B $9.4B $10.5B --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15M $29M $42M $42M $44M
Total Equity $6.7B $8B $9.4B $10.5B $10.5B
 
Total Liabilities and Equity $22.3B $23.3B $24.7B $25.6B $25B
Cash and Short Terms $3B $2.3B $2.3B $2.6B $2.2B
Total Debt $10.1B $8.9B $8.6B $8.5B $7.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $2.3B $2.3B $2.6B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7B $4.6B $4.9B $5.1B $4.9B
Inventory $2.4B $2.9B $3.2B $3B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $872M $1.1B $1.2B $1.6B --
Total Current Assets $9.9B $11B $11.5B $12.4B $11.4B
 
Property Plant And Equipment $5.3B $5.4B $6.1B $6.3B $6.2B
Long-Term Investments $349M -- -- -- --
Goodwill $2.8B $2.8B $2.9B $2.8B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6B $1.6B $1.8B $1.9B --
Total Assets $22.3B $23.3B $24.7B $25.6B $25B
 
Accounts Payable $2.4B $3.1B $3.1B $3.2B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $381M --
Current Portion Of Capital Lease Obligations $240M $224M $262M $263M --
Other Current Liabilities $667M $723M $750M $729M --
Total Current Liabilities $4.3B $5.3B $5.6B $6.1B $5.6B
 
Long-Term Debt $10.1B $8.8B $8.5B $8.1B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $15.3B $15.3B $15B $14.5B
 
Common Stock $2.7B $2.7B $2.7B $2.7B --
Other Common Equity Adj -$183M -$230M -$331M -$353M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15M $29M $42M $42M $44M
Total Equity $6.7B $8B $9.4B $10.5B $10.5B
 
Total Liabilities and Equity $22.3B $23.3B $24.7B $25.6B $25B
Cash and Short Terms $3B $2.3B $2.3B $2.6B $2.2B
Total Debt $10.1B $8.9B $8.6B $8.5B $7.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.5B $1.6B $2.7B $2.5B $1.3B
Depreciation & Amoritzation $904M $940M $998M $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$500M -$1.2B -$257M -$312M --
Change in Inventories -$10M -$642M -$303M $147M --
Cash From Operations $1.9B $2.2B $3.5B $3.9B $2.9B
 
Capital Expenditures $799M $1B $1.4B $1.4B $1.3B
Cash Acquisitions -- -- -- -- $185M
Cash From Investing -$534M -$967M -$1.7B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) $161M $435M $576M $600M $579M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$700M -$1.2B -$305M -$100M --
Repurchase of Common Stock -- $250M $800M $1B $1B
Other Financing Activities -$56M -$100M -$126M -$130M --
Cash From Financing -$838M -$1.8B -$1.7B -$1.7B -$2B
 
Beginning Cash (CF) $3B $2.3B $2.3B $2.6B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $481M -$698M -$82M $354M -$412M
Ending Cash (CF) $3.5B $1.5B $2B $2.8B $1.8B
 
Levered Free Cash Flow $1.1B $1.2B $2.1B $2.4B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $827M $665M $667M $614M $589M
Depreciation & Amoritzation $231M $236M $256M $275M $290M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$136M $2M $265M $204M --
Change in Inventories -$7M -$81M $110M $131M --
Cash From Operations $682M $1.2B $1.4B $1.5B $1.2B
 
Capital Expenditures $316M $350M $399M $426M $337M
Cash Acquisitions -- -- -- -- $10M
Cash From Investing -$226M -$389M -$535M -$444M -$199M
 
Dividends Paid (Ex Special Dividend) $40M $108M $143M $148M $143M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -- -$155M -$100M --
Repurchase of Common Stock -- $250M $254M $309M $250M
Other Financing Activities -$63M -$260M -$128M -$93M --
Cash From Financing -$28M -$343M -$544M -$545M -$771M
 
Beginning Cash (CF) $3B $2.3B $2.3B $2.6B $2.2B
Foreign Exchange Rate Adjustment -$16M -$62M -$103M -$27M -$15M
Additions / Reductions $412M $369M $228M $440M $180M
Ending Cash (CF) $3.4B $2.7B $2.4B $3B $2.4B
 
Levered Free Cash Flow $366M $813M $1B $1B $828M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.5B $1.6B $2.7B $2.5B $1.3B
Depreciation & Amoritzation $904M $940M $998M $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$500M -$1.2B -$257M -$312M --
Change in Inventories -$10M -$642M -$303M $147M --
Cash From Operations $1.9B $2.2B $3.5B $3.9B $2.9B
 
Capital Expenditures $799M $1B $1.4B $1.4B $1.3B
Cash Acquisitions -- -- -- -- $185M
Cash From Investing -$534M -$967M -$1.7B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) $161M $435M $576M $600M $579M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$700M -$1.2B -- -- --
Repurchase of Common Stock -- $250M $800M $1B $1B
Other Financing Activities -$56M -$100M -$126M -$130M --
Cash From Financing -$838M -$1.8B -$1.7B -$1.7B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $481M -$698M -$82M $354M -$412M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.2B $2.1B $2.4B $1.7B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $1.6B $2.7B $2.5B $1.3B --
Depreciation & Amoritzation $940M $998M $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$257M -$312M -$13M --
Change in Inventories -$642M -$303M $147M -$38M --
Cash From Operations $2.2B $3.5B $3.9B $2.9B --
 
Capital Expenditures $1B $1.4B $1.4B $1.3B --
Cash Acquisitions -- -- -- $185M --
Cash From Investing -$967M -$1.7B -$1.7B -$1.3B --
 
Dividends Paid (Ex Special Dividend) $435M $576M $600M $579M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2B -$305M -$100M -- --
Repurchase of Common Stock $250M $800M $1B $1B --
Other Financing Activities -$100M -$126M -$130M -$12M --
Cash From Financing -$1.8B -$1.7B -$1.7B -$2B --
 
Beginning Cash (CF) $8.7B $8.3B $8.8B $8.1B --
Foreign Exchange Rate Adjustment -$175M -$210M -$127M -$26M --
Additions / Reductions -$698M -$82M $354M -$412M --
Ending Cash (CF) $7.8B $8B $9.1B $7.6B --
 
Levered Free Cash Flow $1.2B $2.1B $2.4B $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock