Financhill
Buy
54

GIS Quote, Financials, Valuation and Earnings

Last price:
$47.00
Seasonality move :
1.63%
Day range:
$46.63 - $47.04
52-week range:
$45.15 - $67.35
Dividend yield:
5.15%
P/E ratio:
10.15x
P/S ratio:
1.37x
P/B ratio:
2.69x
Volume:
2.3M
Avg. volume:
6.9M
1-year change:
-26.26%
Market cap:
$25.1B
Revenue:
$19.5B
EPS (TTM):
$4.63
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $18.1B $19B $20.1B $19.9B $19.5B
Revenue Growth (YoY) 2.84% 4.78% 5.8% -1.18% -1.87%
 
Cost of Revenues $11.8B $12.7B $13.3B $13B $12.7B
Gross Profit $6.3B $6.3B $6.8B $6.9B $6.7B
Gross Profit Margin 34.77% 33.08% 33.95% 34.78% 34.59%
 
R&D Expenses $239.3M $243.1M $257.6M $257.8M $256.6M
Selling, General & Admin $3.1B $3.1B $3.5B $3.3B $3.4B
Other Inc / (Exp) -$91M $334M $477.2M -$165.6M $72M
Operating Expenses $3.1B $3.1B $3.5B $3.2B $3.4B
Operating Income $3.2B $3.2B $3.4B $3.7B $3.3B
 
Net Interest Expenses $418M $376.6M $393.4M $503.1M $549.3M
EBT. Incl. Unusual Items $2.9B $3.2B $3.1B $3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629.1M $586.3M $612.2M $594.5M $573.7M
Net Income to Company $2.3B $2.7B $2.6B $2.5B $2.3B
 
Minority Interest in Earnings $6.2M $27.7M $15.7M $22M $23.7M
Net Income to Common Excl Extra Items $2.3B $2.7B $2.6B $2.5B $2.3B
 
Basic EPS (Cont. Ops) $3.81 $4.46 $4.36 $4.34 $4.12
Diluted EPS (Cont. Ops) $3.78 $4.42 $4.31 $4.31 $4.10
Weighted Average Basic Share $614.1M $607.5M $594.8M $575.5M $554.5M
Weighted Average Diluted Share $619.1M $612.6M $601.2M $579.5M $557.5M
 
EBITDA $3.8B $3.7B $3.9B $4.2B $3.8B
EBIT $3.2B $3.2B $3.4B $3.7B $3.3B
 
Revenue (Reported) $18.1B $19B $20.1B $19.9B $19.5B
Operating Income (Reported) $3.2B $3.2B $3.4B $3.7B $3.3B
Operating Income (Adjusted) $3.2B $3.2B $3.4B $3.7B $3.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $5B $5.2B $5.1B $5.2B $4.9B
Revenue Growth (YoY) 6.45% 3.92% -1.56% 1.96% -7.24%
 
Cost of Revenues $3.4B $3.5B $3.4B $3.3B $3.2B
Gross Profit $1.6B $1.7B $1.7B $1.9B $1.7B
Gross Profit Margin 32.06% 32.18% 34.03% 37.02% 34.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $828.8M $894.2M $830.5M $852M $842.4M
Other Inc / (Exp) $25.4M $10.6M -$103.5M $12.6M --
Operating Expenses $828.8M $893.7M $830.5M $852M $836.8M
Operating Income $781.7M $786.3M $918.6M $1.1B $858.7M
 
Net Interest Expenses $80.6M $89.7M $121.2M $123.4M $125.9M
EBT. Incl. Unusual Items $735.1M $730M $714.1M $967.1M $617.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159.7M $147.1M $136M $194.8M $143.9M
Net Income to Company $608.4M $608.3M $602.3M $802.3M $414.3M
 
Minority Interest in Earnings $11.2M $2.4M $6.8M $6.6M $1.3M
Net Income to Common Excl Extra Items $608.4M $608.3M $602.3M $802.3M $414.3M
 
Basic EPS (Cont. Ops) $0.98 $1.02 $1.03 $1.43 $0.77
Diluted EPS (Cont. Ops) $0.97 $1.01 $1.02 $1.42 $0.77
Weighted Average Basic Share $608.6M $595.9M $580.1M $556.9M $536.4M
Weighted Average Diluted Share $613M $602M $583.4M $560.4M $537.3M
 
EBITDA $922.8M $925.9M $1B $1.2B $996.7M
EBIT $781.7M $786.3M $918.6M $1.1B $858.7M
 
Revenue (Reported) $5B $5.2B $5.1B $5.2B $4.9B
Operating Income (Reported) $781.7M $786.3M $918.6M $1.1B $858.7M
Operating Income (Adjusted) $781.7M $786.3M $918.6M $1.1B $858.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $18.6B $19.4B $20.2B $19.9B $18.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4B $13.4B $13.3B $13B $12.4B
Gross Profit $6.2B $6B $6.9B $6.9B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.2B $3.5B $3.3B $3.4B
Other Inc / (Exp) -$97M $736.3M -$72.1M -$53.6M --
Operating Expenses $3.1B $3.2B $3.5B $3.3B $3.4B
Operating Income $3.1B $2.7B $3.4B $3.6B $3B
 
Net Interest Expenses $403.9M $393.4M $419.3M $491.2M $537.5M
EBT. Incl. Unusual Items $2.7B $3.4B $2.9B $3.2B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597.5M $620.9M $558.2M $637.5M $776.3M
Net Income to Company $2.3B $2.9B $2.5B $2.6B $2.6B
 
Minority Interest in Earnings $13.6M $11M $23.6M $18.7M $14.5M
Net Income to Common Excl Extra Items $2.3B $2.9B $2.5B $2.6B $2.5B
 
Basic EPS (Cont. Ops) $3.66 $4.83 $4.15 $4.62 $4.64
Diluted EPS (Cont. Ops) $3.63 $4.79 $4.11 $4.60 $4.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $3.3B $4B $4.2B $3.5B
EBIT $3.1B $2.7B $3.4B $3.6B $3B
 
Revenue (Reported) $18.6B $19.4B $20.2B $19.9B $18.8B
Operating Income (Reported) $3.1B $2.7B $3.4B $3.6B $3B
Operating Income (Adjusted) $3.1B $2.7B $3.4B $3.6B $3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $9.6B $9.9B $10B $10.1B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6.9B $6.5B $6.5B $6.1B
Gross Profit $3.2B $3.1B $3.6B $3.6B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.7B $1.7B $1.7B
Other Inc / (Exp) $59.3M $461.6M -$87.7M $24.3M --
Operating Expenses $1.6B $1.7B $1.7B $1.7B $1.7B
Operating Income $1.6B $1.4B $1.9B $1.9B $1.6B
 
Net Interest Expenses $188.5M $179.3M $239.5M $247.4M $257.8M
EBT. Incl. Unusual Items $1.5B $1.7B $1.5B $1.7B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328.6M $363.2M $309.2M $352.2M $554.8M
Net Income to Company $1.2B $1.4B $1.3B $1.4B $1.6B
 
Minority Interest in Earnings $22.4M $5.7M $13.6M $10.3M $1.1M
Net Income to Common Excl Extra Items $1.2B $1.4B $1.3B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $2.01 $2.38 $2.18 $2.46 $2.99
Diluted EPS (Cont. Ops) $1.99 $2.36 $2.16 $2.45 $2.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $1.9B $1.7B $2.2B $2.2B $1.8B
EBIT $1.6B $1.4B $1.9B $1.9B $1.6B
 
Revenue (Reported) $9.6B $9.9B $10B $10.1B $9.4B
Operating Income (Reported) $1.6B $1.4B $1.9B $1.9B $1.6B
Operating Income (Adjusted) $1.6B $1.4B $1.9B $1.9B $1.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $1.9B $847.9M $705M $418M $363.9M
Short Term Investments $360M $249.8M $117.2M -- --
Accounts Receivable, Net $1.6B $1.7B $1.7B $1.7B $1.8B
Inventory $1.8B $1.9B $2.2B $1.9B $1.9B
Prepaid Expenses $221.7M $213.5M $244.4M $266.1M $269M
Other Current Assets $20M $41.2M $41M $60M $42.9M
Total Current Assets $5.8B $5.1B $5.2B $4.6B $5.3B
 
Property Plant And Equipment $4B $3.7B $4B $4.2B $4B
Long-Term Investments $566.4M $513.8M $462M $397.9M $431.9M
Goodwill $14.1B $14.4B $14.5B $14.8B $15.6B
Other Intangibles $7.2B $7B $7B $7B $7.1B
Other Long-Term Assets $292.6M $324.9M $306.5M $273.9M $297.2M
Total Assets $32.3B $31.5B $32B $31.5B $33.1B
 
Accounts Payable $3.7B $4B $4.2B $4B $4B
Accrued Expenses $1.1B $980.1M $964M $895.1M $987.8M
Current Portion Of Long-Term Debt $2.5B $1.7B $1.7B $1.6B $1.5B
Current Portion Of Capital Lease Obligations $111.2M $106.7M $101.9M $102.2M $115.3M
Other Current Liabilities $331.2M $351.8M $349.1M $304.3M $337.2M
Total Current Liabilities $8.3B $8B $7.5B $7B $7.9B
 
Long-Term Debt $10.1B $9.4B $10.2B $11.6B $13B
Capital Leases -- -- -- -- --
Total Liabilities $22B $20.7B $21.3B $21.8B $23.9B
 
Common Stock $75.5M $75.5M $75.5M $75.5M $75.5M
Other Common Equity Adj -$2.4B -$2B -$2.3B -$2.5B -$2.5B
Common Equity $9.5B $10.5B $10.4B $9.4B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $907.7M $245.6M $250.4M $251.8M $12M
Total Equity $10.4B $10.8B $10.7B $9.6B $9.2B
 
Total Liabilities and Equity $32.3B $31.5B $32B $31.5B $33.1B
Cash and Short Terms $1.9B $847.9M $705M $418M $363.9M
Total Debt $12.5B $11.1B $11.9B $13.2B $14.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $1B $644.1M $593.8M $2.3B $683.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.8B $1.8B $1.8B $1.9B
Inventory $1.8B $2.1B $2.2B $2B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $764.8M $731.2M $527M $458M --
Total Current Assets $6.6B $5.3B $5B $7.4B $5.1B
 
Property Plant And Equipment $3.3B $3.4B $3.6B $3.5B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill $14.5B $14.5B $14.4B $14.4B --
Other Intangibles $6.8B $7B $7B $6.7B --
Other Long-Term Assets $1.2B $1.2B $1.2B $1.4B --
Total Assets $32.5B $31.3B $31.2B $33.4B $32.5B
 
Accounts Payable $3.5B $4B $3.8B $4.1B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $600.7M $2B $1.3B $1.8B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $2.1B $2B $1.9B --
Total Current Liabilities $7.8B $9.2B $7.9B $8B $7.7B
 
Long-Term Debt $11B $8.6B $10.5B $12.4B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $22.1B $20.9B $21.6B $23.9B $23.2B
 
Common Stock $75.5M $75.5M $75.5M $75.5M $75.5M
Other Common Equity Adj -$2.4B -$2.1B -$2.3B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841.8M $250.9M $253.1M $248.5M $12.4M
Total Equity $10.4B $10.4B $9.6B $9.4B $9.3B
 
Total Liabilities and Equity $32.5B $31.3B $31.2B $33.4B $32.5B
Cash and Short Terms $1B $644.1M $593.8M $2.3B $683.4M
Total Debt $11.6B $10.6B $11.9B $14.3B $13.7B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $2.3B $2.7B $2.6B $2.5B $2.3B
Depreciation & Amoritzation $601.3M $570.3M $546.6M $552.7M $539M
Stock-Based Compensation $89.9M $98.7M $111.7M $95.3M $91.7M
Change in Accounts Receivable $27.9M -$166.3M -$41.2M -$1.8M -$79M
Change in Inventories -$354.7M -$85.8M -$319M $287.6M -$18.5M
Cash From Operations $3B $3.3B $2.8B $3.3B $2.9B
 
Capital Expenditures $530.8M $568.7M $689.5M $774.1M $625.3M
Cash Acquisitions -- $1.2B $251.5M $451.9M $1.4B
Cash From Investing -$512.8M -$1.7B -$346.4M -$1.2B -$1.8B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.3B $1.4B $1.3B
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.2B $2.3B $2.1B $2.4B
Long-Term Debt Repaid -$2.6B -$3.1B -$1.4B -$901.5M -$1.3B
Repurchase of Common Stock $301.4M $876.8M $1.4B $2B $1.2B
Other Financing Activities -$281.2M -$157.8M -$78.3M -$75.2M -$403.5M
Cash From Financing -$2.7B -$2.5B -$2.4B -$2.3B -$1.2B
 
Beginning Cash (CF) $1.5B $569.4M $585.5M $418M $363.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$172.6M -$935.8M $16.1M -$167.5M -$54.1M
Ending Cash (CF) $1.4B -$424.4M $589.6M $250.1M $312.5M
 
Levered Free Cash Flow $2.5B $2.7B $2.1B $2.5B $2.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $608.4M $608.3M $602.3M $802.3M $414.3M
Depreciation & Amoritzation $141.1M $139.6M $128.6M $129.5M $138M
Stock-Based Compensation $21.1M $24.1M $23.2M $26.3M $24.2M
Change in Accounts Receivable -$92M -$109.7M $35.2M $36.3M -$94.6M
Change in Inventories $125.3M -$35.2M $68.1M -$73.8M -$7.8M
Cash From Operations $1.1B $811.9M $1.1B $1.2B $819.3M
 
Capital Expenditures $120.3M $135.8M $152.2M $160.9M $143.6M
Cash Acquisitions -- -$600K $25.5M -- --
Cash From Investing -$98.1M -$140.7M -$180.7M -$157.9M -$155.9M
 
Dividends Paid (Ex Special Dividend) $310.9M $322.9M $342.5M $338M $327.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $853.4M $500M $1.5B --
Long-Term Debt Repaid -$1.6B -$600M -$400M -- --
Repurchase of Common Stock $224.9M $400.5M $800.9M $300.4M $100K
Other Financing Activities -$3.3M -$16.4M -$12.3M -$50.8M --
Cash From Financing -$622.2M -$621.4M -$839.4M $851.5M -$927M
 
Beginning Cash (CF) $1B $644.1M $593.8M $2.3B $683.4M
Foreign Exchange Rate Adjustment -$17M -$100K $5.3M -$19.4M -$5.9M
Additions / Reductions $390.7M $49.7M $102.9M $1.8B -$269.5M
Ending Cash (CF) $1.4B $693.7M $702M $4.1B $408M
 
Levered Free Cash Flow $1B $676.1M $965.5M $989.6M $675.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $2.3B $2.9B $2.5B $2.6B $2.6B
Depreciation & Amoritzation $593.1M $557.3M $538.5M $556M $546.6M
Stock-Based Compensation $89.1M $108.4M $112.6M $83.4M $84.4M
Change in Accounts Receivable -$74.2M -$129.8M $90.4M -$41.9M -$63.4M
Change in Inventories -$86.9M -$373.5M -$26.7M $104.3M $8M
Cash From Operations $3.1B $3B $3.1B $3.6B $2.4B
 
Capital Expenditures $528.9M $571.1M $756.7M $781.4M $577.2M
Cash Acquisitions $1.2B $254.2M $25.5M $434.1M $1.4B
Cash From Investing -$1.7B -$169.6M -$787.7M -$1.2B $49.9M
 
Dividends Paid (Ex Special Dividend) $1.3B $1.3B $1.3B $1.3B $1.3B
Special Dividend Paid
Long-Term Debt Issued $3.4B -- -- -- --
Long-Term Debt Repaid -$4.1B -- -- -- --
Repurchase of Common Stock $676.3M $1.4B $1.8B $1.3B $1.1B
Other Financing Activities -$280.2M -$188.4M -$78.9M -$111.2M --
Cash From Financing -$2.8B -$3.3B -$2.3B -$676.6M -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B -$500.6M -$50.3M $1.7B -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $2.4B $2.3B $2.8B $1.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.2B $1.4B $1.3B $1.4B $1.6B
Depreciation & Amoritzation $286.9M $273.9M $265.8M $269.1M $276.7M
Stock-Based Compensation $47.9M $57.6M $58.5M $46.6M $39.3M
Change in Accounts Receivable -$237.3M -$200.8M -$69.2M -$109.3M -$93.7M
Change in Inventories $9.2M -$278.5M $13.8M -$169.5M -$143M
Cash From Operations $1.5B $1.2B $1.5B $1.8B $1.2B
 
Capital Expenditures $224.3M $226.7M $293.9M $301.2M $253.1M
Cash Acquisitions $1.2B $251.5M $25.5M $7.7M --
Cash From Investing -$1.4B $125.1M -$316.2M -$305.9M $1.5B
 
Dividends Paid (Ex Special Dividend) $623.2M $647.9M $691M $675.8M $658.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $853.4M $500M $1.5B --
Long-Term Debt Repaid -$2.2B -$600M -$400M -- --
Repurchase of Common Stock $375M $901.3M $1.3B $600.4M $500.1M
Other Financing Activities -$22.6M -$53.2M -$53.8M -$89.8M --
Cash From Financing -$427.2M -$1.2B -$1.2B $422.1M -$2.4B
 
Beginning Cash (CF) $1.7B $1.2B $1.1B $2.8B $1.6B
Foreign Exchange Rate Adjustment -$35.1M -$20.6M $2.3M -$16.1M -$1.5M
Additions / Reductions -$360.5M $74.7M $8.3M $1.9B $319.5M
Ending Cash (CF) $1.3B $1.3B $1.1B $4.6B $2B
 
Levered Free Cash Flow $1.3B $974M $1.2B $1.5B $963.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock