Financhill
Buy
56

GILD Quote, Financials, Valuation and Earnings

Last price:
$125.71
Seasonality move :
8.84%
Day range:
$124.00 - $127.41
52-week range:
$88.57 - $128.70
Dividend yield:
2.52%
P/E ratio:
19.39x
P/S ratio:
5.42x
P/B ratio:
7.21x
Volume:
5.7M
Avg. volume:
7.6M
1-year change:
34.04%
Market cap:
$155.3B
Revenue:
$28.7B
EPS (TTM):
$6.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.6B $27.4B $27.1B $27.1B $28.7B
Revenue Growth (YoY) 10.39% 11.08% -1.05% -0.1% 6.17%
 
Cost of Revenues $4.5B $6.6B $5.7B $6B $6.3B
Gross Profit $20.1B $20.8B $21.4B $21B $22.5B
Gross Profit Margin 81.7% 75.88% 79.11% 77.76% 78.24%
 
R&D Expenses $4.9B $5.4B $5B $5.8B $5.8B
Selling, General & Admin $5.2B $5.2B $5.7B $6.1B $6.1B
Other Inc / (Exp) -$7.3B -$1.6B -$4.3B -$1.4B -$9.1B
Operating Expenses $9.7B $10.6B $10.7B $11.3B $11.8B
Operating Income $10.4B $10.2B $10.8B $9.7B $10.7B
 
Net Interest Expenses $984M $1B $935M $944M $977M
EBT. Incl. Unusual Items $1.7B $8.3B $5.8B $6.9B $690M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.1B $1.2B $1.2B $210M
Net Income to Company $89M $6.2B $4.6B $5.6B $480M
 
Minority Interest in Earnings -$34M -$24M -$26M -$52M --
Net Income to Common Excl Extra Items $89M $6.2B $4.6B $5.6B $480M
 
Basic EPS (Cont. Ops) $0.10 $4.96 $3.66 $4.54 $0.38
Diluted EPS (Cont. Ops) $0.10 $4.93 $3.64 $4.50 $0.38
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $11.9B $12.3B $12.9B $12.4B $13.4B
EBIT $10.4B $10.2B $10.8B $9.7B $10.7B
 
Revenue (Reported) $24.6B $27.4B $27.1B $27.1B $28.7B
Operating Income (Reported) $10.4B $10.2B $10.8B $9.7B $10.7B
Operating Income (Adjusted) $10.4B $10.2B $10.8B $9.7B $10.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $7B $7B $7.5B $7.8B
Revenue Growth (YoY) 13.36% -6.02% 0.59% 7.05% 3.36%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.6B $1.6B
Gross Profit $6.2B $5.6B $5.5B $6B $6.2B
Gross Profit Margin 83.57% 80.05% 77.75% 79.1% 79.84%
 
R&D Expenses $1.1B $1.2B $1.5B $1.4B $1.3B
Selling, General & Admin $1.2B $1.2B $1.3B $1.4B $1.4B
Other Inc / (Exp) -$219M -$624M -$269M -$2B --
Operating Expenses $2.3B $2.4B $2.8B $2.8B $2.7B
Operating Income $3.9B $3.2B $2.7B $3.2B $3.5B
 
Net Interest Expenses $250M $229M $232M $238M $256M
EBT. Incl. Unusual Items $3.4B $2.4B $2.3B $956M $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $852M $646M $146M -$297M $589M
Net Income to Company $2.6B $1.8B $2.2B $1.3B $3.1B
 
Minority Interest in Earnings -$6M -$3M -$8M -- --
Net Income to Common Excl Extra Items $2.6B $1.8B $2.2B $1.3B $3.1B
 
Basic EPS (Cont. Ops) $2.06 $1.43 $1.75 $1.00 $2.46
Diluted EPS (Cont. Ops) $2.05 $1.42 $1.73 $1.00 $2.43
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $4.4B $3.7B $3.4B $3.9B $4.2B
EBIT $3.9B $3.2B $2.7B $3.2B $3.5B
 
Revenue (Reported) $7.4B $7B $7B $7.5B $7.8B
Operating Income (Reported) $3.9B $3.2B $2.7B $3.2B $3.5B
Operating Income (Adjusted) $3.9B $3.2B $2.7B $3.2B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.6B $27B $27.3B $28.3B $29.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.4B $5.4B $6.2B $6.2B
Gross Profit $22.3B $20.6B $21.9B $22B $22.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8B $5.5B $5.9B $5.7B $5.7B
Selling, General & Admin $5.3B $5.3B $6.5B $5.8B $5.9B
Other Inc / (Exp) -$1.6B -$2B -$4B -$9.2B --
Operating Expenses $9.9B $10.8B $12.4B $11.5B $11.5B
Operating Income $12.3B $9.9B $9.5B $10.6B $11.3B
 
Net Interest Expenses $1B $947M $919M $981M $1B
EBT. Incl. Unusual Items $9.3B $4.5B $7.2B $176M $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.2B $1.4B $62M $1.8B
Net Income to Company $7.4B $3.3B $5.8B $114M $8.1B
 
Minority Interest in Earnings -$25M -$25M -$47M -$12M --
Net Income to Common Excl Extra Items $7.4B $3.3B $5.8B $114M $8.1B
 
Basic EPS (Cont. Ops) $5.89 $2.66 $4.70 $0.10 $6.51
Diluted EPS (Cont. Ops) $5.86 $2.64 $4.66 $0.09 $6.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.3B $12B $12.1B $13.3B $14.1B
EBIT $12.3B $9.9B $9.5B $10.6B $11.3B
 
Revenue (Reported) $27.6B $27B $27.3B $28.3B $29.1B
Operating Income (Reported) $12.3B $9.9B $9.5B $10.6B $11.3B
Operating Income (Adjusted) $12.3B $9.9B $9.5B $10.6B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1B $19.8B $20B $21.2B $21.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.3B $4.4B $4.7B $4.6B
Gross Profit $16.2B $15.5B $15.5B $16.5B $16.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3B $3.5B $4.3B $4.2B $4.1B
Selling, General & Admin $3.6B $3.7B $4.5B $4.2B $4B
Other Inc / (Exp) -$961M -$1.4B -$1B -$9B -$790M
Operating Expenses $6.9B $7.1B $8.8B $8.3B $8.1B
Operating Income $9.2B $8.4B $6.8B $8.2B $8.8B
 
Net Interest Expenses $763M $709M $692M $729M $770M
EBT. Incl. Unusual Items $7.5B $3.8B $5.2B -$1.5B $7.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $850M $1B -$174M $1.4B
Net Income to Company $5.8B $2.9B $4.2B -$1.3B $6.3B
 
Minority Interest in Earnings -$18M -$19M -$40M -- --
Net Income to Common Excl Extra Items $5.8B $2.9B $4.2B -$1.3B $6.3B
 
Basic EPS (Cont. Ops) $4.65 $2.35 $3.39 -$1.04 $5.09
Diluted EPS (Cont. Ops) $4.63 $2.34 $3.37 -$1.05 $5.04
Weighted Average Basic Share $3.8B $3.8B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $10.8B $10B $8.8B $10.2B $10.9B
EBIT $9.2B $8.4B $6.8B $8.2B $8.8B
 
Revenue (Reported) $20.1B $19.8B $20B $21.2B $21.5B
Operating Income (Reported) $9.2B $8.4B $6.8B $8.2B $8.8B
Operating Income (Adjusted) $9.2B $8.4B $6.8B $8.2B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3B $7.4B $6.9B $8.4B $11.6B
Short Term Investments $1.4B $1.2B $973M $1.2B $1.6B
Accounts Receivable, Net $4.9B $4.5B $4.8B $4.7B $4.4B
Inventory $1.7B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- $480M
Other Current Assets $2B $2.1B $1.8B $2.4B $995M
Total Current Assets $16B $14.8B $14.4B $16.1B $19.2B
 
Property Plant And Equipment $5.6B $5.7B $6B $5.9B $5.9B
Long-Term Investments $2.3B $2.5B $2.6B $2.2B $713M
Goodwill $8.1B $8.3B $8.3B $8.3B $8.3B
Other Intangibles $33.1B $33.5B $28.9B $26.5B $19.9B
Other Long-Term Assets $5.7B $5B $4.8B $4.8B $6.1B
Total Assets $68.4B $68B $63.2B $62.1B $59B
 
Accounts Payable $844M $705M $905M $550M $833M
Accrued Expenses $5.7B $7.4B $3.5B $3.8B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.2B $2.3B $2.3B
Total Current Liabilities $11.4B $11.6B $11.2B $11.3B $12B
 
Long-Term Debt $29.3B $25.7B $23B $23.7B $25.4B
Capital Leases -- -- -- -- --
Total Liabilities $50.2B $46.9B $42B $39.4B $39.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$60M $83M $2M $28M $132M
Common Equity $18.2B $21.1B $21.2B $22.8B $19.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M -$5M -$31M -$84M -$84M
Total Equity $18.2B $21.1B $21.2B $22.7B $19.2B
 
Total Liabilities and Equity $68.4B $68B $63.2B $62.1B $59B
Cash and Short Terms $8.3B $7.4B $6.9B $8.4B $11.6B
Total Debt $32B $27.2B $25.2B $25.5B $27.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6B $6.2B $8B $6.7B $9.2B
Short Term Investments $1.4B $961M $1.2B -- --
Accounts Receivable, Net $4.6B $4.4B $4.8B $4.6B $5.1B
Inventory $1.7B $1.5B $1.7B $1.9B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.1B $2.7B $3.3B --
Total Current Assets $14B $13.6B $16B $14.8B $17.9B
 
Property Plant And Equipment $5B $5.3B $5.6B $5.4B $5.5B
Long-Term Investments $5.1B $2.6B $1.7B $730M $2.8B
Goodwill $8.3B $8.3B $8.3B $8.3B --
Other Intangibles $33.9B $29.4B $27.2B $20.5B --
Other Long-Term Assets $4.7B $4.6B $4.2B $5.5B --
Total Assets $67.1B $62.6B $62.4B $54.5B $58.5B
 
Accounts Payable $585M $614M $586M $903M $808M
Accrued Expenses $5.5B $5.5B $3.7B $4.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.4B $2B --
Total Current Liabilities $10.2B $10.4B $11.9B $11.7B $12.3B
 
Long-Term Debt $25.2B $23B $23.2B $21.4B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $45.6B $41.5B $40.1B $36.1B $37.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $74M $98M $31M $73M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M -$24M -$72M -$84M -$84M
Total Equity $21.5B $21.1B $22.2B $18.4B $21.5B
 
Total Liabilities and Equity $67.1B $62.6B $62.4B $54.5B $58.5B
Cash and Short Terms $6.6B $6.2B $8B $6.7B $9.2B
Total Debt $27.7B $25.2B $25B $23.2B $24.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89M $6.2B $4.6B $5.6B $480M
Depreciation & Amoritzation $1.5B $2.1B $2.1B $2.7B $2.8B
Stock-Based Compensation $643M $635M $637M $766M $835M
Change in Accounts Receivable -$1.2B $313M -$406M $157M $139M
Change in Inventories -$195M $11M -$310M -$842M -$426M
Cash From Operations $8.2B $11.4B $9.1B $8B $10.8B
 
Capital Expenditures $650M $579M $728M $585M $523M
Cash Acquisitions $25.7B $1.4B $1.8B $1.2B $4.8B
Cash From Investing -$14.6B -$3.1B -$2.5B -$2.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) $3.4B $3.6B $3.7B $3.8B $3.9B
Special Dividend Paid
Long-Term Debt Issued $8.2B -- -- $2B $3.5B
Long-Term Debt Repaid -$2.5B -$4.8B -$1.5B -$2.3B -$2B
Repurchase of Common Stock $1.6B $546M $1.4B $1B $1.2B
Other Financing Activities -$138M -$145M -$173M -$278M -$281M
Cash From Financing $770M -$8.9B -$6.5B -$5.1B -$3.4B
 
Beginning Cash (CF) $6B $5.3B $5.4B $6.1B $10B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6B -$659M $74M $673M $3.9B
Ending Cash (CF) $406M $4.6B $5.4B $6.8B $13.9B
 
Levered Free Cash Flow $7.5B $10.8B $8.3B $7.4B $10.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6B $1.8B $2.2B $1.3B $3.1B
Depreciation & Amoritzation $523M $525M $684M $690M $686M
Stock-Based Compensation $171M $168M $202M $216M $230M
Change in Accounts Receivable -$422M -$372M -$612M $162M -$333M
Change in Inventories $70M -$95M -$82M -$85M -$515M
Cash From Operations $3.3B $2.9B $1.8B $4.3B $4.1B
 
Capital Expenditures $139M $157M $122M $141M $147M
Cash Acquisitions $54M $448M $79M $570M $167M
Cash From Investing -$234M -$713M -$229M -$710M -$427M
 
Dividends Paid (Ex Special Dividend) $900M $929M $953M $983M $1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B -- --
Long-Term Debt Repaid -$2.5B -$1B -$2.3B -$112M --
Repurchase of Common Stock $145M $180M $300M $300M $435M
Other Financing Activities -$39M -$45M -$78M -$82M --
Cash From Financing -$3.5B -$2.1B -$1.5B -$1.4B -$1.5B
 
Beginning Cash (CF) $4.4B $4.7B $5.7B $5B $7.3B
Foreign Exchange Rate Adjustment -$23M -$72M -$6M $44M -$5M
Additions / Reductions -$531M -$40M $1M $2.3B $2.2B
Ending Cash (CF) $3.8B $4.6B $5.7B $7.3B $9.5B
 
Levered Free Cash Flow $3.1B $2.7B $1.6B $4.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.4B $3.3B $5.8B $114M $8.1B
Depreciation & Amoritzation $1.9B $2.1B $2.5B $2.8B $2.8B
Stock-Based Compensation $637M $622M $739M $814M $886M
Change in Accounts Receivable -$565M -$84M -$344M $287M -$474M
Change in Inventories -$171M $1M -$811M -$507M -$1.1B
Cash From Operations $10.1B $9.7B $8.4B $10B $9.7B
 
Capital Expenditures $604M $703M $551M $591M $505M
Cash Acquisitions $21.3B $1.6B $1.1B $5B $536M
Cash From Investing -$11.8B -$2.4B -$1.9B -$4B -$3.2B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.7B $3.8B $3.9B $4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8B -$2.5B -- -$2B --
Repurchase of Common Stock $497M $653M $1.6B $950M $2B
Other Financing Activities -$148M -$161M -$268M -$267M --
Cash From Financing -$6.8B -$6.9B -$5.6B -$6.8B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5B $337M $1B -$669M $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5B $9B $7.9B $9.4B $9.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.8B $2.9B $4.2B -$1.3B $6.3B
Depreciation & Amoritzation $1.5B $1.6B $2B $2.1B $2.1B
Stock-Based Compensation $476M $463M $565M $613M $664M
Change in Accounts Receivable $272M -$125M -$63M $67M -$546M
Change in Inventories -$24M -$34M -$535M -$200M -$913M
Cash From Operations $8.2B $6.5B $5.8B $7.9B $6.7B
 
Capital Expenditures $423M $547M $370M $376M $358M
Cash Acquisitions $1.4B $1.6B $873M $4.8B $461M
Cash From Investing -$2.9B -$2.1B -$1.5B -$3.2B -$3B
 
Dividends Paid (Ex Special Dividend) $2.7B $2.8B $2.9B $2.9B $3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B -- --
Long-Term Debt Repaid -$3.8B -$1.5B -$2.3B -$2B -$1.8B
Repurchase of Common Stock $497M $604M $850M $800M $1.7B
Other Financing Activities -$134M -$150M -$245M -$234M -$240M
Cash From Financing -$6.9B -$4.9B -$4B -$5.7B -$6.5B
 
Beginning Cash (CF) $13.3B $13.7B $16.3B $12.5B $20.4B
Foreign Exchange Rate Adjustment -$26M -$138M $20M $15M $87M
Additions / Reductions -$1.6B -$639M $293M -$1B -$2.7B
Ending Cash (CF) $11.7B $13B $16.7B $11.5B $17.8B
 
Levered Free Cash Flow $7.8B $6B $5.5B $7.5B $6.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock