Financhill
Buy
52

GILD Quote, Financials, Valuation and Earnings

Last price:
$122.59
Seasonality move :
8.77%
Day range:
$123.88 - $125.60
52-week range:
$88.57 - $128.70
Dividend yield:
2.51%
P/E ratio:
19.36x
P/S ratio:
5.41x
P/B ratio:
7.20x
Volume:
5.3M
Avg. volume:
6.9M
1-year change:
35.15%
Market cap:
$155.1B
Revenue:
$28.7B
EPS (TTM):
$6.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.6B $27.4B $27.1B $27.1B $28.7B
Revenue Growth (YoY) 10.39% 11.08% -1.05% -0.1% 6.17%
 
Cost of Revenues $4.5B $6.6B $5.7B $6B $6.3B
Gross Profit $20.1B $20.8B $21.4B $21B $22.5B
Gross Profit Margin 81.7% 75.88% 79.11% 77.76% 78.24%
 
R&D Expenses $4.9B $5.4B $5B $5.8B $5.8B
Selling, General & Admin $5.2B $5.2B $5.7B $6.1B $6.1B
Other Inc / (Exp) -$7.3B -$1.6B -$4.3B -$1.4B -$9.1B
Operating Expenses $9.7B $10.6B $10.7B $11.3B $11.8B
Operating Income $10.4B $10.2B $10.8B $9.7B $10.7B
 
Net Interest Expenses $984M $1B $935M $944M $977M
EBT. Incl. Unusual Items $1.7B $8.3B $5.8B $6.9B $690M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.1B $1.2B $1.2B $210M
Net Income to Company $89M $6.2B $4.6B $5.6B $480M
 
Minority Interest in Earnings -$34M -$24M -$26M -$52M --
Net Income to Common Excl Extra Items $89M $6.2B $4.6B $5.6B $480M
 
Basic EPS (Cont. Ops) $0.10 $4.96 $3.66 $4.54 $0.38
Diluted EPS (Cont. Ops) $0.10 $4.93 $3.64 $4.50 $0.38
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $11.9B $12.3B $12.9B $12.4B $13.4B
EBIT $10.4B $10.2B $10.8B $9.7B $10.7B
 
Revenue (Reported) $24.6B $27.4B $27.1B $27.1B $28.7B
Operating Income (Reported) $10.4B $10.2B $10.8B $9.7B $10.7B
Operating Income (Adjusted) $10.4B $10.2B $10.8B $9.7B $10.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $7B $7B $7.5B $7.8B
Revenue Growth (YoY) 13.36% -6.02% 0.59% 7.05% 3.36%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.6B $1.6B
Gross Profit $6.2B $5.6B $5.5B $6B $6.2B
Gross Profit Margin 83.57% 80.05% 77.75% 79.1% 79.84%
 
R&D Expenses $1.1B $1.2B $1.5B $1.4B $1.3B
Selling, General & Admin $1.2B $1.2B $1.3B $1.4B $1.4B
Other Inc / (Exp) -$219M -$624M -$269M -$2B --
Operating Expenses $2.3B $2.4B $2.8B $2.8B $2.7B
Operating Income $3.9B $3.2B $2.7B $3.2B $3.5B
 
Net Interest Expenses $250M $229M $232M $238M $256M
EBT. Incl. Unusual Items $3.4B $2.4B $2.3B $956M $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $852M $646M $146M -$297M $589M
Net Income to Company $2.6B $1.8B $2.2B $1.3B $3.1B
 
Minority Interest in Earnings -$6M -$3M -$8M -- --
Net Income to Common Excl Extra Items $2.6B $1.8B $2.2B $1.3B $3.1B
 
Basic EPS (Cont. Ops) $2.06 $1.43 $1.75 $1.00 $2.46
Diluted EPS (Cont. Ops) $2.05 $1.42 $1.73 $1.00 $2.43
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $4.4B $3.7B $3.4B $3.9B $4.2B
EBIT $3.9B $3.2B $2.7B $3.2B $3.5B
 
Revenue (Reported) $7.4B $7B $7B $7.5B $7.8B
Operating Income (Reported) $3.9B $3.2B $2.7B $3.2B $3.5B
Operating Income (Adjusted) $3.9B $3.2B $2.7B $3.2B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.6B $27B $27.3B $28.3B $29.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.4B $5.4B $6.2B $6.2B
Gross Profit $22.3B $20.6B $21.9B $22B $22.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8B $5.5B $5.9B $5.7B $5.7B
Selling, General & Admin $5.3B $5.3B $6.5B $5.8B $5.9B
Other Inc / (Exp) -$1.6B -$2B -$4B -$9.2B --
Operating Expenses $9.9B $10.8B $12.4B $11.5B $11.5B
Operating Income $12.3B $9.9B $9.5B $10.6B $11.3B
 
Net Interest Expenses $1B $947M $919M $981M $1B
EBT. Incl. Unusual Items $9.3B $4.5B $7.2B $176M $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.2B $1.4B $62M $1.8B
Net Income to Company $7.4B $3.3B $5.8B $114M $8.1B
 
Minority Interest in Earnings -$25M -$25M -$47M -$12M --
Net Income to Common Excl Extra Items $7.4B $3.3B $5.8B $114M $8.1B
 
Basic EPS (Cont. Ops) $5.89 $2.66 $4.70 $0.10 $6.51
Diluted EPS (Cont. Ops) $5.86 $2.64 $4.66 $0.09 $6.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.3B $12B $12.1B $13.3B $14.1B
EBIT $12.3B $9.9B $9.5B $10.6B $11.3B
 
Revenue (Reported) $27.6B $27B $27.3B $28.3B $29.1B
Operating Income (Reported) $12.3B $9.9B $9.5B $10.6B $11.3B
Operating Income (Adjusted) $12.3B $9.9B $9.5B $10.6B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1B $19.8B $20B $21.2B $21.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.3B $4.4B $4.7B $4.6B
Gross Profit $16.2B $15.5B $15.5B $16.5B $16.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3B $3.5B $4.3B $4.2B $4.1B
Selling, General & Admin $3.6B $3.7B $4.5B $4.2B $4B
Other Inc / (Exp) -$961M -$1.4B -$1B -$9B -$790M
Operating Expenses $6.9B $7.1B $8.8B $8.3B $8.1B
Operating Income $9.2B $8.4B $6.8B $8.2B $8.8B
 
Net Interest Expenses $763M $709M $692M $729M $770M
EBT. Incl. Unusual Items $7.5B $3.8B $5.2B -$1.5B $7.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $850M $1B -$174M $1.4B
Net Income to Company $5.8B $2.9B $4.2B -$1.3B $6.3B
 
Minority Interest in Earnings -$18M -$19M -$40M -- --
Net Income to Common Excl Extra Items $5.8B $2.9B $4.2B -$1.3B $6.3B
 
Basic EPS (Cont. Ops) $4.65 $2.35 $3.39 -$1.04 $5.09
Diluted EPS (Cont. Ops) $4.63 $2.34 $3.37 -$1.05 $5.04
Weighted Average Basic Share $3.8B $3.8B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $10.8B $10B $8.8B $10.2B $10.9B
EBIT $9.2B $8.4B $6.8B $8.2B $8.8B
 
Revenue (Reported) $20.1B $19.8B $20B $21.2B $21.5B
Operating Income (Reported) $9.2B $8.4B $6.8B $8.2B $8.8B
Operating Income (Adjusted) $9.2B $8.4B $6.8B $8.2B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3B $7.4B $6.9B $8.4B $11.6B
Short Term Investments $1.4B $1.2B $973M $1.2B $1.6B
Accounts Receivable, Net $4.9B $4.5B $4.8B $4.7B $4.4B
Inventory $1.7B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- $480M
Other Current Assets $2B $2.1B $1.8B $2.4B $995M
Total Current Assets $16B $14.8B $14.4B $16.1B $19.2B
 
Property Plant And Equipment $5.6B $5.7B $6B $5.9B $5.9B
Long-Term Investments $2.3B $2.5B $2.6B $2.2B $713M
Goodwill $8.1B $8.3B $8.3B $8.3B $8.3B
Other Intangibles $33.1B $33.5B $28.9B $26.5B $19.9B
Other Long-Term Assets $5.7B $5B $4.8B $4.8B $6.1B
Total Assets $68.4B $68B $63.2B $62.1B $59B
 
Accounts Payable $844M $705M $905M $550M $833M
Accrued Expenses $5.7B $7.4B $3.5B $3.8B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.2B $2.3B $2.3B
Total Current Liabilities $11.4B $11.6B $11.2B $11.3B $12B
 
Long-Term Debt $29.3B $25.7B $23B $23.7B $25.4B
Capital Leases -- -- -- -- --
Total Liabilities $50.2B $46.9B $42B $39.4B $39.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$60M $83M $2M $28M $132M
Common Equity $18.2B $21.1B $21.2B $22.8B $19.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M -$5M -$31M -$84M -$84M
Total Equity $18.2B $21.1B $21.2B $22.7B $19.2B
 
Total Liabilities and Equity $68.4B $68B $63.2B $62.1B $59B
Cash and Short Terms $8.3B $7.4B $6.9B $8.4B $11.6B
Total Debt $32.1B $27.2B $25.2B $25.5B $27.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6B $6.2B $8B $6.7B $9.2B
Short Term Investments $1.4B $961M $1.2B -- --
Accounts Receivable, Net $4.6B $4.4B $4.8B $4.6B $5.1B
Inventory $1.7B $1.5B $1.7B $1.9B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.1B $2.7B $3.3B --
Total Current Assets $14B $13.6B $16B $14.8B $17.9B
 
Property Plant And Equipment $5B $5.3B $5.6B $5.4B $5.5B
Long-Term Investments $5.1B $2.6B $1.7B $730M $2.8B
Goodwill $8.3B $8.3B $8.3B $8.3B --
Other Intangibles $33.9B $29.4B $27.2B $20.5B --
Other Long-Term Assets $4.7B $4.6B $4.2B $5.5B --
Total Assets $67.1B $62.6B $62.4B $54.5B $58.5B
 
Accounts Payable $585M $614M $586M $903M $808M
Accrued Expenses $5.5B $5.5B $3.7B $4.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.4B $2B --
Total Current Liabilities $10.2B $10.4B $11.9B $11.7B $12.3B
 
Long-Term Debt $25.2B $23B $23.2B $21.4B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $45.6B $41.5B $40.1B $36.1B $37.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $74M $98M $31M $73M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M -$24M -$72M -$84M -$84M
Total Equity $21.5B $21.1B $22.2B $18.4B $21.5B
 
Total Liabilities and Equity $67.1B $62.6B $62.4B $54.5B $58.5B
Cash and Short Terms $6.6B $6.2B $8B $6.7B $9.2B
Total Debt $27.7B $25.2B $25B $23.2B $24.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89M $6.2B $4.6B $5.6B $480M
Depreciation & Amoritzation $1.5B $2.1B $2.1B $2.7B $2.8B
Stock-Based Compensation $643M $635M $637M $766M $835M
Change in Accounts Receivable -$1.2B $313M -$406M $157M $139M
Change in Inventories -$195M $11M -$310M -$842M -$426M
Cash From Operations $8.2B $11.4B $9.1B $8B $10.8B
 
Capital Expenditures $650M $579M $728M $585M $523M
Cash Acquisitions $25.7B $1.4B $1.8B $1.2B $4.8B
Cash From Investing -$14.6B -$3.1B -$2.5B -$2.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) $3.4B $3.6B $3.7B $3.8B $3.9B
Special Dividend Paid
Long-Term Debt Issued $8.2B -- -- $2B $3.5B
Long-Term Debt Repaid -$2.5B -$4.8B -$1.5B -$2.3B -$2B
Repurchase of Common Stock $1.6B $546M $1.4B $1B $1.2B
Other Financing Activities -$138M -$145M -$173M -$278M -$281M
Cash From Financing $770M -$8.9B -$6.5B -$5.1B -$3.4B
 
Beginning Cash (CF) $6B $5.3B $5.4B $6.1B $10B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6B -$659M $74M $673M $3.9B
Ending Cash (CF) $406M $4.6B $5.4B $6.8B $13.9B
 
Levered Free Cash Flow $7.5B $10.8B $8.3B $7.4B $10.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6B $1.8B $2.2B $1.3B $3.1B
Depreciation & Amoritzation $523M $525M $684M $690M $686M
Stock-Based Compensation $171M $168M $202M $216M $230M
Change in Accounts Receivable -$422M -$372M -$612M $162M -$333M
Change in Inventories $70M -$95M -$82M -$85M -$515M
Cash From Operations $3.3B $2.9B $1.8B $4.3B $4.1B
 
Capital Expenditures $139M $157M $122M $141M $147M
Cash Acquisitions $54M $448M $79M $570M $167M
Cash From Investing -$234M -$713M -$229M -$710M -$427M
 
Dividends Paid (Ex Special Dividend) $900M $929M $953M $983M $1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B -- --
Long-Term Debt Repaid -$2.5B -$1B -$2.3B -$112M --
Repurchase of Common Stock $145M $180M $300M $300M $435M
Other Financing Activities -$39M -$45M -$78M -$82M --
Cash From Financing -$3.5B -$2.1B -$1.5B -$1.4B -$1.5B
 
Beginning Cash (CF) $4.4B $4.7B $5.7B $5B $7.3B
Foreign Exchange Rate Adjustment -$23M -$72M -$6M $44M -$5M
Additions / Reductions -$531M -$40M $1M $2.3B $2.2B
Ending Cash (CF) $3.8B $4.6B $5.7B $7.3B $9.5B
 
Levered Free Cash Flow $3.1B $2.7B $1.6B $4.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.4B $3.3B $5.8B $114M $8.1B
Depreciation & Amoritzation $1.9B $2.1B $2.5B $2.8B $2.8B
Stock-Based Compensation $637M $622M $739M $814M $886M
Change in Accounts Receivable -$565M -$84M -$344M $287M -$474M
Change in Inventories -$171M $1M -$811M -$507M -$1.1B
Cash From Operations $10.1B $9.7B $8.4B $10B $9.7B
 
Capital Expenditures $604M $703M $551M $591M $505M
Cash Acquisitions $21.3B $1.6B $1.1B $5B $536M
Cash From Investing -$11.8B -$2.4B -$1.9B -$4B -$3.2B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.7B $3.8B $3.9B $4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8B -$2.5B -- -$2B --
Repurchase of Common Stock $497M $653M $1.6B $950M $2B
Other Financing Activities -$148M -$161M -$268M -$267M --
Cash From Financing -$6.8B -$6.9B -$5.6B -$6.8B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5B $337M $1B -$669M $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5B $9B $7.9B $9.4B $9.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.8B $2.9B $4.2B -$1.3B $6.3B
Depreciation & Amoritzation $1.5B $1.6B $2B $2.1B $2.1B
Stock-Based Compensation $476M $463M $565M $613M $664M
Change in Accounts Receivable $272M -$125M -$63M $67M -$546M
Change in Inventories -$24M -$34M -$535M -$200M -$913M
Cash From Operations $8.2B $6.5B $5.8B $7.9B $6.7B
 
Capital Expenditures $423M $547M $370M $376M $358M
Cash Acquisitions $1.4B $1.6B $873M $4.8B $461M
Cash From Investing -$2.9B -$2.1B -$1.5B -$3.2B -$3B
 
Dividends Paid (Ex Special Dividend) $2.7B $2.8B $2.9B $2.9B $3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B -- --
Long-Term Debt Repaid -$3.8B -$1.5B -$2.3B -$2B -$1.8B
Repurchase of Common Stock $497M $604M $850M $800M $1.7B
Other Financing Activities -$134M -$150M -$245M -$234M -$240M
Cash From Financing -$6.9B -$4.9B -$4B -$5.7B -$6.5B
 
Beginning Cash (CF) $13.3B $13.7B $16.3B $12.5B $20.4B
Foreign Exchange Rate Adjustment -$26M -$138M $20M $15M $87M
Additions / Reductions -$1.6B -$639M $293M -$1B -$2.7B
Ending Cash (CF) $11.7B $13B $16.7B $11.5B $17.8B
 
Levered Free Cash Flow $7.8B $6B $5.5B $7.5B $6.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock