Financhill
Sell
47

GILD Quote, Financials, Valuation and Earnings

Last price:
$141.30
Seasonality move :
1.98%
Day range:
$143.27 - $146.71
52-week range:
$93.37 - $157.29
Dividend yield:
2.21%
P/E ratio:
21.29x
P/S ratio:
6.16x
P/B ratio:
7.90x
Volume:
3.9M
Avg. volume:
7M
1-year change:
28.63%
Market cap:
$179.3B
Revenue:
$29.4B
EPS (TTM):
$6.78
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $27.4B $27.1B $27.1B $28.7B $29.4B
Revenue Growth (YoY) 11.08% -1.05% -0.1% 6.17% 2.51%
 
Cost of Revenues $6.6B $5.7B $6B $6.3B $6.2B
Gross Profit $20.8B $21.4B $21B $22.5B $23.2B
Gross Profit Margin 75.88% 79.11% 77.76% 78.24% 78.84%
 
R&D Expenses $5.4B $5B $5.8B $5.8B $5.7B
Selling, General & Admin $5.2B $5.7B $6.1B $6.1B $5.8B
Other Inc / (Exp) -$1.6B -$4.3B -$1.4B -$9.1B --
Operating Expenses $10.6B $10.7B $11.3B $11.8B $11.4B
Operating Income $10.2B $10.8B $9.7B $10.7B $11.8B
 
Net Interest Expenses $1B $935M $944M $977M $1B
EBT. Incl. Unusual Items $8.3B $5.8B $6.9B $690M $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.2B $1.2B $210M $1.3B
Net Income to Company $6.2B $4.6B $5.6B $480M $8.5B
 
Minority Interest in Earnings -$24M -$26M -$52M -- --
Net Income to Common Excl Extra Items $6.2B $4.6B $5.6B $480M $8.5B
 
Basic EPS (Cont. Ops) $4.96 $3.66 $4.54 $0.38 $6.84
Diluted EPS (Cont. Ops) $4.93 $3.64 $4.50 $0.38 $6.78
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $12.3B $12.9B $12.4B $13.4B $14.6B
EBIT $10.2B $10.8B $9.7B $10.7B $11.8B
 
Revenue (Reported) $27.4B $27.1B $27.1B $28.7B $29.4B
Operating Income (Reported) $10.2B $10.8B $9.7B $10.7B $11.8B
Operating Income (Adjusted) $10.2B $10.8B $9.7B $10.7B $11.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.2B $7.3B $7.1B $7.6B $8B
Revenue Growth (YoY) -2.54% 0.91% -2.75% 6.39% 5.21%
 
Cost of Revenues $2.1B $968M $1.6B $1.6B $1.6B
Gross Profit $5.1B $6.3B $5.5B $6B $6.3B
Gross Profit Margin 70.85% 86.75% 78.05% 79.09% 79.65%
 
R&D Expenses $2B $1.5B $1.5B $1.6B $1.6B
Selling, General & Admin $1.7B $2B $1.6B $1.9B $4.4B
Other Inc / (Exp) -$612M -$3B -$206M -$110M --
Operating Expenses $3.7B $3.6B $3.1B $3.5B $3.3B
Operating Income $1.5B $2.8B $2.4B $2.5B $3B
 
Net Interest Expenses $238M $227M $252M $249M $255M
EBT. Incl. Unusual Items $759M $2B $1.7B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $398M $236M $385M -$105M
Net Income to Company $376M $1.6B $1.4B $1.8B $2.2B
 
Minority Interest in Earnings -$6M -$7M -$12M -- --
Net Income to Common Excl Extra Items $376M $1.6B $1.4B $1.8B $2.2B
 
Basic EPS (Cont. Ops) $0.30 $1.31 $1.15 $1.43 $1.76
Diluted EPS (Cont. Ops) $0.30 $1.30 $1.14 $1.42 $1.74
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2B $3.3B $3.1B $3.2B $3.7B
EBIT $1.5B $2.8B $2.4B $2.5B $3B
 
Revenue (Reported) $7.2B $7.3B $7.1B $7.6B $8B
Operating Income (Reported) $1.5B $2.8B $2.4B $2.5B $3B
Operating Income (Adjusted) $1.5B $2.8B $2.4B $2.5B $3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $27.4B $27.1B $27.1B $28.7B $29.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $5.2B $6B $6.3B $6.2B
Gross Profit $21.3B $21.9B $21.1B $22.5B $23.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4B $5B $5.8B $5.8B $5.7B
Selling, General & Admin $5.2B $5.7B $6.1B $6.1B $8.4B
Other Inc / (Exp) -$1.6B -$4.3B -$1.2B -$9.1B --
Operating Expenses $10.6B $10.7B $11.9B $11.8B $11.4B
Operating Income $10.7B $11.2B $9.2B $10.7B $11.8B
 
Net Interest Expenses $1B $936M $944M $978M $1B
EBT. Incl. Unusual Items $8.3B $5.8B $6.9B $691M $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.2B $1.2B $211M $1.3B
Net Income to Company $6.2B $4.6B $5.6B $480M $8.5B
 
Minority Interest in Earnings -$24M -$26M -$52M -- --
Net Income to Common Excl Extra Items $6.2B $4.6B $5.6B $480M $8.5B
 
Basic EPS (Cont. Ops) $4.96 $3.66 $4.54 $0.38 $6.84
Diluted EPS (Cont. Ops) $4.93 $3.64 $4.50 $0.37 $6.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.7B $13.3B $11.9B $13.4B $14.6B
EBIT $10.7B $11.2B $9.2B $10.7B $11.8B
 
Revenue (Reported) $27.4B $27.1B $27.1B $28.7B $29.4B
Operating Income (Reported) $10.7B $11.2B $9.2B $10.7B $11.8B
Operating Income (Adjusted) $10.7B $11.2B $9.2B $10.7B $11.8B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $27.1B $27.1B $28.7B $29.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $6B $6.3B $6.2B --
Gross Profit $21.9B $21.1B $22.5B $23.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5B $5.8B $5.8B $5.7B --
Selling, General & Admin $5.7B $6.1B $6.1B $8.4B --
Other Inc / (Exp) -$4.3B -$1.2B -$9.1B -$790M --
Operating Expenses $10.7B $11.9B $11.8B $11.4B --
Operating Income $11.2B $9.2B $10.7B $11.8B --
 
Net Interest Expenses $936M $944M $978M $1B --
EBT. Incl. Unusual Items $5.8B $6.9B $691M $9.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.2B $211M $1.3B --
Net Income to Company $4.6B $5.6B $480M $8.5B --
 
Minority Interest in Earnings -$26M -$52M -- -- --
Net Income to Common Excl Extra Items $4.6B $5.6B $480M $8.5B --
 
Basic EPS (Cont. Ops) $3.66 $4.54 $0.38 $6.84 --
Diluted EPS (Cont. Ops) $3.64 $4.50 $0.37 $6.78 --
Weighted Average Basic Share $5B $5B $5B $5B --
Weighted Average Diluted Share $5B $5B $5B $5B --
 
EBITDA $13.3B $11.9B $13.4B $14.6B --
EBIT $11.2B $9.2B $10.7B $11.8B --
 
Revenue (Reported) $27.1B $27.1B $28.7B $29.4B --
Operating Income (Reported) $11.2B $9.2B $10.7B $11.8B --
Operating Income (Adjusted) $11.2B $9.2B $10.7B $11.8B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $7.4B $6.9B $8.4B $11.6B $9.6B
Short Term Investments $1.2B $973M $1.2B $1.6B --
Accounts Receivable, Net $4.5B $4.8B $4.7B $4.4B $4.9B
Inventory $1.6B $1.5B $1.8B $1.7B $1.8B
Prepaid Expenses -- -- -- $480M $899M
Other Current Assets $2.1B $1.8B $2.4B $995M --
Total Current Assets $14.8B $14.4B $16.1B $19.2B $18.3B
 
Property Plant And Equipment $5.7B $6B $5.9B $5.9B $6.1B
Long-Term Investments $2.5B $2.6B $2.2B $713M $3.4B
Goodwill $8.3B $8.3B $8.3B $8.3B --
Other Intangibles $33.5B $28.9B $26.5B $19.9B --
Other Long-Term Assets $5B $4.8B $4.8B $6.1B --
Total Assets $68B $63.2B $62.1B $59B $59B
 
Accounts Payable $705M $905M $550M $833M $715M
Accrued Expenses $7.4B $3.5B $3.8B $3.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.2B $2.3B $2.3B --
Total Current Liabilities $11.6B $11.2B $11.3B $12B $11.8B
 
Long-Term Debt $25.7B $23B $23.7B $25.4B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $42B $39.4B $39.7B $36.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $83M $2M $28M $132M --
Common Equity $21.1B $21.2B $22.8B $19.3B $22.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M -$31M -$84M -$84M -$84M
Total Equity $21.1B $21.2B $22.7B $19.2B $22.6B
 
Total Liabilities and Equity $68B $63.2B $62.1B $59B $59B
Cash and Short Terms $7.4B $6.9B $8.4B $11.6B $9.6B
Total Debt $27.2B $25.2B $25.5B $27.2B $25.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $7.4B $6.9B $8.4B $11.6B $9.6B
Short Term Investments $1.2B $973M $1.2B $1.6B --
Accounts Receivable, Net $4.5B $4.8B $4.7B $4.4B $4.9B
Inventory $1.6B $1.5B $1.8B $1.7B $1.8B
Prepaid Expenses -- -- -- $480M $899M
Other Current Assets $2.1B $1.8B $2.4B $995M --
Total Current Assets $14.8B $14.4B $16.1B $19.2B $18.3B
 
Property Plant And Equipment $5.7B $6B $5.9B $5.9B $6.1B
Long-Term Investments $2.5B $2.6B $2.2B $713M $3.4B
Goodwill $8.3B $8.3B $8.3B $8.3B --
Other Intangibles $33.5B $28.9B $26.5B $19.9B --
Other Long-Term Assets $5B $4.8B $4.8B $6.1B --
Total Assets $68B $63.2B $62.1B $59B $59B
 
Accounts Payable $705M $905M $550M $833M $715M
Accrued Expenses $7.4B $3.5B $3.8B $3.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.2B $2.3B $2.3B --
Total Current Liabilities $11.6B $11.2B $11.3B $12B $11.8B
 
Long-Term Debt $25.7B $23B $23.7B $25.4B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $42B $39.4B $39.7B $36.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $83M $2M $28M $132M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M -$31M -$84M -$84M -$84M
Total Equity $21.1B $21.2B $22.7B $19.2B $22.6B
 
Total Liabilities and Equity $68B $63.2B $62.1B $59B $59B
Cash and Short Terms $7.4B $6.9B $8.4B $11.6B $9.6B
Total Debt $27.2B $25.2B $25.5B $27.2B $25.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.2B $4.6B $5.6B $480M $8.5B
Depreciation & Amoritzation $2.1B $2.1B $2.7B $2.8B $2.8B
Stock-Based Compensation $635M $637M $766M $835M $894M
Change in Accounts Receivable $313M -$406M $157M $139M -$367M
Change in Inventories $11M -$310M -$842M -$426M -$1B
Cash From Operations $11.4B $9.1B $8B $10.8B $10B
 
Capital Expenditures $579M $728M $585M $523M $563M
Cash Acquisitions $1.4B $1.8B $1.2B $4.8B $1.1B
Cash From Investing -$3.1B -$2.5B -$2.3B -$3.4B -$4.8B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.7B $3.8B $3.9B $4B
Special Dividend Paid
Long-Term Debt Issued -- -- $2B $3.5B --
Long-Term Debt Repaid -$4.8B -$1.5B -$2.3B -$2B --
Repurchase of Common Stock $546M $1.4B $1B $1.2B $1.9B
Other Financing Activities -$145M -$173M -$278M -$281M --
Cash From Financing -$8.9B -$6.5B -$5.1B -$3.4B -$7.7B
 
Beginning Cash (CF) $5.3B $5.4B $6.1B $10B $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$659M $74M $673M $3.9B -$2.4B
Ending Cash (CF) $4.6B $5.4B $6.8B $13.9B $5.2B
 
Levered Free Cash Flow $10.8B $8.3B $7.4B $10.3B $9.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $376M $1.6B $1.4B $1.8B $2.2B
Depreciation & Amoritzation $535M $528M $688M $693M $687M
Stock-Based Compensation $159M $174M $201M $222M $230M
Change in Accounts Receivable $41M -$281M $220M $72M $179M
Change in Inventories $35M -$276M -$307M -$226M -$123M
Cash From Operations $3.2B $2.6B $2.2B $3B $3.3B
 
Capital Expenditures $156M $181M $215M $147M $205M
Cash Acquisitions $1M $218M $279M $75M $609M
Cash From Investing -$278M -$375M -$727M -$225M -$1.8B
 
Dividends Paid (Ex Special Dividend) $894M $915M $943M $973M $994M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M $3.5B --
Long-Term Debt Repaid -$1B -- -- -$7M --
Repurchase of Common Stock $49M $792M $150M $350M $230M
Other Financing Activities -$11M -$23M -$33M -$47M --
Cash From Financing -$1.9B -$1.6B -$1.1B $2.3B -$1.3B
 
Beginning Cash (CF) $5.3B $5.4B $6.1B $10B $7.6B
Foreign Exchange Rate Adjustment -$9M $75M $37M -$55M $5M
Additions / Reductions $976M $713M $380M $5B $234M
Ending Cash (CF) $6.3B $6.2B $6.5B $14.9B $7.8B
 
Levered Free Cash Flow $3B $2.4B $2B $2.8B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.2B $4.6B $5.6B $480M $8.5B
Depreciation & Amoritzation $2.1B $2.1B $2.7B $2.8B $2.8B
Stock-Based Compensation $635M $637M $766M $835M $894M
Change in Accounts Receivable $313M -$406M $157M $139M -$367M
Change in Inventories $11M -$310M -$842M -$426M -$1B
Cash From Operations $11.4B $9.1B $8B $10.8B $10B
 
Capital Expenditures $579M $728M $585M $523M $563M
Cash Acquisitions $1.4B $1.8B $1.2B $4.8B $1.1B
Cash From Investing -$3.1B -$2.5B -$2.3B -$3.4B -$4.8B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.7B $3.8B $3.9B $4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.8B -$1.5B -- -$2B --
Repurchase of Common Stock $546M $1.4B $1B $1.2B $1.9B
Other Financing Activities -$145M -$173M -$278M -$281M --
Cash From Financing -$8.9B -$6.5B -$5.1B -$3.4B -$7.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$659M $74M $673M $3.9B -$2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.8B $8.3B $7.4B $10.3B $9.5B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $4.6B $5.6B $480M $8.5B --
Depreciation & Amoritzation $2.1B $2.7B $2.8B $2.8B --
Stock-Based Compensation $637M $766M $835M $894M --
Change in Accounts Receivable -$406M $157M $139M -$367M --
Change in Inventories -$310M -$842M -$426M -$1B --
Cash From Operations $9.1B $8B $10.8B $10B --
 
Capital Expenditures $728M $585M $523M $563M --
Cash Acquisitions $1.8B $1.2B $4.8B $1.1B --
Cash From Investing -$2.5B -$2.3B -$3.4B -$4.8B --
 
Dividends Paid (Ex Special Dividend) $3.7B $3.8B $3.9B $4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2B $3.5B -- --
Long-Term Debt Repaid -$1.5B -$2.3B -$2B -$1.8B --
Repurchase of Common Stock $1.4B $1B $1.2B $1.9B --
Other Financing Activities -$173M -$278M -$281M -$240M --
Cash From Financing -$6.5B -$5.1B -$3.4B -$7.7B --
 
Beginning Cash (CF) $19.1B $22.4B $22.5B $28B --
Foreign Exchange Rate Adjustment -$63M $57M -$40M $92M --
Additions / Reductions $74M $673M $3.9B -$2.4B --
Ending Cash (CF) $19.2B $23.2B $26.4B $25.6B --
 
Levered Free Cash Flow $8.3B $7.4B $10.3B $9.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
39
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
40
GDXD alert for Mar 18

MicroSectors Gold Miners -3X Inverse Leveraged ETN [GDXD] is up 19.01% over the past day.

Sell
37
GDXU alert for Mar 18

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 18.95% over the past day.

Sell
38
RKLB alert for Mar 18

Rocket Lab Corp. [RKLB] is up 1.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock