Financhill
Sell
21

ACLX Quote, Financials, Valuation and Earnings

Last price:
$66.07
Seasonality move :
4.14%
Day range:
$65.79 - $66.79
52-week range:
$47.86 - $94.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
102.31x
P/B ratio:
8.67x
Volume:
1.3M
Avg. volume:
1.3M
1-year change:
-14.93%
Market cap:
$3.8B
Revenue:
$107.9M
EPS (TTM):
-$3.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $110.3M $107.9M
Revenue Growth (YoY) -- -- -- -- -2.16%
 
Cost of Revenues $629K $1M $2.2M $2M $5.2M
Gross Profit -$629K -$1M -$2.2M $108.3M $102.7M
Gross Profit Margin -- -- -- 98.15% 95.19%
 
R&D Expenses $25.1M $46.9M $149.6M $133.8M $157.1M
Selling, General & Admin $7M $18.1M $41.7M $66.4M $88.4M
Other Inc / (Exp) $1K -- -- -- --
Operating Expenses $31.5M $64M $189M $198.2M $240.3M
Operating Income -$32.1M -$65M -$191.3M -$89.9M -$137.6M
 
Net Interest Expenses -- -- $1.7M $3.8M $1M
EBT. Incl. Unusual Items -$32.1M -$65M -$188.7M -$70M -$105.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $663K $2.1M
Net Income to Company -$32.1M -$65M -$188.7M -$70.7M -$107.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.1M -$65M -$188.7M -$70.7M -$107.3M
 
Basic EPS (Cont. Ops) -$0.96 -$1.82 -$4.28 -$1.47 -$2.00
Diluted EPS (Cont. Ops) -$0.96 -$1.82 -$4.28 -$1.47 -$2.00
Weighted Average Basic Share $33.5M $35.7M $44.1M $48.1M $53.6M
Weighted Average Diluted Share $33.5M $35.7M $44.1M $48.1M $53.6M
 
EBITDA -$31.5M -$64M -$189M -$87.8M -$132.4M
EBIT -$32.1M -$65M -$191.3M -$89.9M -$137.6M
 
Revenue (Reported) -- -- -- $110.3M $107.9M
Operating Income (Reported) -$32.1M -$65M -$191.3M -$89.9M -$137.6M
Operating Income (Adjusted) -$32.1M -$65M -$191.3M -$89.9M -$137.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $15M $26M $4.9M
Revenue Growth (YoY) -- -- -- 74.03% -80.99%
 
Cost of Revenues $253K $660K $447K $1.3M $1.8M
Gross Profit -$253K -$660K $14.5M $24.7M $3.1M
Gross Profit Margin -- -- 97.01% 94.88% 62.76%
 
R&D Expenses $12.3M $83.5M $43.8M $39.2M $35.1M
Selling, General & Admin $4.8M $10.4M $16M $20.5M $31.6M
Other Inc / (Exp) $19K -- -- -- --
Operating Expenses $16.9M $93.2M $59.4M $58.3M $64.9M
Operating Income -$17.1M -$93.9M -$44.9M -$33.6M -$61.8M
 
Net Interest Expenses -- -- $959K $114K --
EBT. Incl. Unusual Items -$17.1M -$92.9M -$39.3M -$25.6M -$55.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$6K $223K --
Net Income to Company -- -$92.9M -$39.3M -$25.9M -$55.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$92.9M -$39.3M -$25.9M -$55.8M
 
Basic EPS (Cont. Ops) -$0.48 -$2.12 -$0.81 -$0.48 -$0.99
Diluted EPS (Cont. Ops) -$0.48 -$2.12 -$0.81 -$0.48 -$0.99
Weighted Average Basic Share $35.7M $43.8M $48.4M $53.8M $56.6M
Weighted Average Diluted Share $35.7M $43.8M $48.4M $53.8M $56.6M
 
EBITDA -$16.9M -$93.2M -$44.4M -$32.3M -$59.9M
EBIT -$17.1M -$93.9M -$44.9M -$33.6M -$61.8M
 
Revenue (Reported) -- -- $15M $26M $4.9M
Operating Income (Reported) -$17.1M -$93.9M -$44.9M -$33.6M -$61.8M
Operating Income (Adjusted) -$17.1M -$93.9M -$44.9M -$33.6M -$61.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $47.2M $155.8M $35.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $2.6M $4.1M $6.8M
Gross Profit -$625K -$1.8M $44.6M $151.7M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.4M $137M $131M $141.2M $168.2M
Selling, General & Admin $9.7M $34.9M $61M $84M $110.3M
Other Inc / (Exp) $21K -- -- -- --
Operating Expenses $53.4M $170.1M $189.4M $221.1M $271.6M
Operating Income -$53.4M -$172M -$144.9M -$69.4M -$242.6M
 
Net Interest Expenses -- -- $2.9M $2M $19K
EBT. Incl. Unusual Items -$37.5M -$170.4M -$129.5M -$39.2M -$216.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $41K $1.2M $1.5M
Net Income to Company -- -$170.4M -$129.5M -$40.4M -$217.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.4M -$170.4M -$129.5M -$40.4M -$217.9M
 
Basic EPS (Cont. Ops) -$2.45 -$4.13 -$2.78 -$0.75 -$3.92
Diluted EPS (Cont. Ops) -$1.07 -$4.13 -$2.78 -$0.75 -$3.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$52.5M -$170.1M -$142.3M -$65.3M -$235.7M
EBIT -$53.4M -$172M -$144.9M -$69.4M -$242.6M
 
Revenue (Reported) -- -- $47.2M $155.8M $35.9M
Operating Income (Reported) -$53.4M -$172M -$144.9M -$69.4M -$242.6M
Operating Income (Adjusted) -$53.4M -$172M -$144.9M -$69.4M -$242.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $47.2M $92.7M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $460K $1.5M $1.9M $3.4M $5M
Gross Profit -$460K -$1.5M $45.3M $89.3M $15.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.5M $123.6M $105.1M $112.4M $123.5M
Selling, General & Admin $10.8M $27.6M $47M $64.6M $86.5M
Other Inc / (Exp) $21K -- -- -- --
Operating Expenses $43.9M $149.8M $150.2M $173.7M $205M
Operating Income -$44.3M -$151.3M -$104.9M -$84.4M -$189.4M
 
Net Interest Expenses -- -- $2.9M $1M $12K
EBT. Incl. Unusual Items -$44.3M -$149.7M -$90.5M -$59.7M -$170.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $41K $564K $29K
Net Income to Company -$11.3M -$149.7M -$90.5M -$60.3M -$170.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.3M -$149.7M -$90.5M -$60.3M -$170.8M
 
Basic EPS (Cont. Ops) -$1.53 -$3.55 -$1.89 -$1.13 -$3.05
Diluted EPS (Cont. Ops) -$1.53 -$3.55 -$1.89 -$1.13 -$3.05
Weighted Average Basic Share $93.2M $123.3M $143.3M $160.1M $168.1M
Weighted Average Diluted Share $93.2M $123.3M $143.3M $160.1M $168.1M
 
EBITDA -$43.6M -$149.8M -$103M -$81M -$184.4M
EBIT -$44.3M -$151.3M -$104.9M -$84.4M -$189.4M
 
Revenue (Reported) -- -- $47.2M $92.7M $20.6M
Operating Income (Reported) -$44.3M -$151.3M -$104.9M -$84.4M -$189.4M
Operating Income (Adjusted) -$44.3M -$151.3M -$104.9M -$84.4M -$189.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $46.6M $104.6M $254.8M $703.9M $587.6M
Short Term Investments -- $73.8M $190.7M $307.4M $481.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $6.1M $8.4M $6.8M $5.9M
Other Current Assets $1.2M $2M $3.7M $5.7M $5.8M
Total Current Assets $49.4M $112.8M $266.9M $716.4M $599.3M
 
Property Plant And Equipment $4.9M $10.3M $39.9M $69.8M $70.2M
Long-Term Investments $199K $199K $2.5M $29.6M $40.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $2.5M $7.1M $11.8M $3.5M
Total Assets $57.7M $128.8M $313.8M $825.1M $711.3M
 
Accounts Payable $504K $1.3M $9.1M $2.6M $2.1M
Accrued Expenses $2.9M $7.9M $3.2M $4.6M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $36M $46.8M $7.5M
Other Current Liabilities $598K $2M $3.1M $8.2M $8.5M
Total Current Liabilities $5.3M $14.8M $56.7M $118.2M $125.4M
 
Long-Term Debt -- -- $52.2M $50.8M $46.5M
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $16.9M $108.9M $339.8M $256.5M
 
Common Stock $2K $1K $44K $52K $53K
Other Common Equity Adj -- -$20K -$221K $547K $848K
Common Equity -$63.7M -$121.5M $205M $485.4M $454.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50.5M $111.9M $205M $485.4M $454.8M
 
Total Liabilities and Equity $57.7M $128.8M $313.8M $825.1M $711.3M
Cash and Short Terms $46.6M $104.6M $254.8M $703.9M $587.6M
Total Debt -- $100K $85.2M $90.1M $46.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $280.8M $439.7M $574.5M $461.4M
Short Term Investments $61.2M $224M $313.6M $412.4M --
Accounts Receivable, Net -- -- $31.5M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $6.9M $10.7M -- --
Other Current Assets $1.6M $2.6M -- $9.4M --
Total Current Assets -- $290.3M $491.5M $587.3M $472.1M
 
Property Plant And Equipment -- $39M $66.9M $71.4M $66.3M
Long-Term Investments -- $2.5M $47.9M $104.8M $117.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $199K $8M $12.9M $3.7M --
Total Assets -- $337.3M $614.2M $764.9M $655.9M
 
Accounts Payable -- $3M $7.2M $6M $4.2M
Accrued Expenses $9.3M $6.5M $3.5M $10.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $30.6M $54.9M $18.1M --
Other Current Liabilities $793K $1.8M $10.2M $25M --
Total Current Liabilities -- $44.8M $173.1M $137M $118.4M
 
Long-Term Debt -- $56.3M $53.9M $47.2M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $101M $348.1M $281.9M $215.1M
 
Common Stock -- $44K $48K $53K $56K
Other Common Equity Adj -$5K -$399K -$65K $1.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $236.3M $266.1M $483M $440.8M
 
Total Liabilities and Equity -- $337.3M $614.2M $764.9M $655.9M
Cash and Short Terms -- $280.8M $439.7M $574.5M $461.4M
Total Debt -- $84M $102.1M $58.1M $44.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.1M -$65M -$188.7M -$70.7M -$107.3M
Depreciation & Amoritzation $629K $1M $2.2M $2M $5.2M
Stock-Based Compensation $1.1M $6.8M $21.5M $41.8M $61.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.7M -$54.2M -$99.3M $207.6M -$83.5M
 
Capital Expenditures $888K $5.8M $2.3M $21.4M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$888K -$80M -$117.7M -$154.5M -$183M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$387K -$9.7M -$29.4M -$39.8M
Repurchase of Common Stock -- $24K -- -- --
Other Financing Activities -$1.2M -$688K -- -- --
Cash From Financing $41.7M $118.5M $252.6M $279.2M -$24.1M
 
Beginning Cash (CF) $46.6M $30.8M $64.2M $396.5M $105.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M -$15.8M $35.6M $332.2M -$290.6M
Ending Cash (CF) $58.7M $15.1M $99.8M $728.7M -$184.7M
 
Levered Free Cash Flow -$29.6M -$60M -$101.6M $186.1M -$96.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$92.9M -$39.3M -$25.9M -$55.8M
Depreciation & Amoritzation -- $660K -$122K $1.3M $1.8M
Stock-Based Compensation -- $5.3M $10.6M $15.3M $17.9M
Change in Accounts Receivable -- -- -$2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$16.6M -$10.1M $30.7M -$49.2M
 
Capital Expenditures -- $385K $7.9M $2.3M $296K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$81.4M -$160M $35.8M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$29K -$9.2M -$5.7M -$8.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$625K -- -- -- --
Cash From Financing -- -$9.7M -$5M -$4.7M $86.1M
 
Beginning Cash (CF) -- $56.8M $126.1M $162.1M $79M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$107.8M -$175.1M $61.8M $16.9M
Ending Cash (CF) $70.2M -$51M -$49M $223.9M $95.9M
 
Levered Free Cash Flow -- -$17M -$18M $28.4M -$49.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$170.4M -$129.5M -$40.4M -$217.9M
Depreciation & Amoritzation -- $1.2M $2M $4.1M $6.8M
Stock-Based Compensation $3.9M $18.7M $37M $55.9M $75.6M
Change in Accounts Receivable -- -- -- $31.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$93.3M $121.8M $20.8M -$198.1M
 
Capital Expenditures $1.1M $1M $17.4M $17.2M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$169M -$141.9M -$157.9M $24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9.3M -$14.4M -$44.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $251.3M $91.9M $170.5M $90.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$11M $71.8M $33.4M -$82.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$99.1M $104.4M $3.6M -$201.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.3M -$149.7M -$90.5M -$60.3M -$170.8M
Depreciation & Amoritzation $207K $1.5M $1.3M $3.4M $5M
Stock-Based Compensation $757K $15.8M $31.2M $45.3M $59.8M
Change in Accounts Receivable -- -- -$31.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$71.8M $149.3M -$37.4M -$152.1M
 
Capital Expenditures $1.1M $1M $16.1M $11.9M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$151.3M -$175.5M -$178.9M $28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$359K -$9.3M -$14M -$29.3M -$230K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$668K -- -- -- --
Cash From Financing $81.6M $251.3M $90.6M -$18.1M $96.9M
 
Beginning Cash (CF) -- $348.5M $704.7M $417.1M $222.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.1M $28.2M $64.4M -$234.4M -$26.7M
Ending Cash (CF) $332.1M $376.7M $769M $182.6M $195.7M
 
Levered Free Cash Flow -$21.7M -$72.8M $133.2M -$49.4M -$153.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock