Financhill
Buy
53

GD Quote, Financials, Valuation and Earnings

Last price:
$270.52
Seasonality move :
4.35%
Day range:
$268.45 - $272.00
52-week range:
$239.20 - $316.90
Dividend yield:
2.13%
P/E ratio:
18.77x
P/S ratio:
1.53x
P/B ratio:
3.27x
Volume:
978.9K
Avg. volume:
1.6M
1-year change:
-7.13%
Market cap:
$72.6B
Revenue:
$47.7B
EPS (TTM):
$14.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.9B $38.5B $39.4B $42.3B $47.7B
Revenue Growth (YoY) -3.62% 1.43% 2.44% 7.27% 12.88%
 
Cost of Revenues $31.6B $32.1B $32.8B $35.6B $40.4B
Gross Profit $6.3B $6.4B $6.6B $6.7B $7.4B
Gross Profit Margin 16.68% 16.66% 16.8% 15.78% 15.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.4B $2.4B $2.6B
Other Inc / (Exp) $82M $134M $189M $82M $68M
Operating Expenses $2.2B $2.2B $2.4B $2.4B $2.6B
Operating Income $4.1B $4.2B $4.2B $4.2B $4.8B
 
Net Interest Expenses $477M $424M $364M $343M $324M
EBT. Incl. Unusual Items $3.7B $3.9B $4B $4B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571M $616M $646M $669M $758M
Net Income to Company $3.2B $3.3B $3.4B $3.3B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.3B $3.8B
 
Basic EPS (Cont. Ops) $11.04 $11.61 $12.31 $12.14 $13.81
Diluted EPS (Cont. Ops) $11.00 $11.55 $12.19 $12.02 $13.63
Weighted Average Basic Share $286.9M $280.4M $275.3M $273.1M $273.9M
Weighted Average Diluted Share $287.9M $282M $278.2M $275.7M $277.5M
 
EBITDA $5.1B $5.2B $5.3B $5.2B $5.8B
EBIT $4.2B $4.3B $4.4B $4.4B $4.9B
 
Revenue (Reported) $37.9B $38.5B $39.4B $42.3B $47.7B
Operating Income (Reported) $4.1B $4.2B $4.2B $4.2B $4.8B
Operating Income (Adjusted) $4.2B $4.3B $4.4B $4.4B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $9.4B $9.9B $10.7B $12.2B
Revenue Growth (YoY) 7.32% 0.03% 5.21% 8.6% 13.9%
 
Cost of Revenues $7.9B $7.9B $8.4B $9.1B $10.3B
Gross Profit $1.5B $1.5B $1.5B $1.7B $1.9B
Gross Profit Margin 15.94% 16.33% 15.42% 15.5% 15.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $559M $626M $586M $627M $625M
Other Inc / (Exp) $30M $39M $33M $14M $21M
Operating Expenses $559M $626M $586M $627M $625M
Operating Income $938M $908M $938M $1B $1.3B
 
Net Interest Expenses $123M $98M $91M $82M $89M
EBT. Incl. Unusual Items $845M $849M $880M $968M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $119M $150M $169M $206M
Net Income to Company $708M $730M $730M $799M $994M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708M $730M $730M $799M $994M
 
Basic EPS (Cont. Ops) $2.49 $2.63 $2.66 $2.92 $3.69
Diluted EPS (Cont. Ops) $2.48 $2.61 $2.64 $2.88 $3.66
Weighted Average Basic Share $284.1M $277.1M $274M $273.5M $269M
Weighted Average Diluted Share $285.2M $279.9M $276.6M $277M $271.7M
 
EBITDA $1.2B $1.1B $1.2B $1.2B $1.5B
EBIT $968M $908M $938M $1B $1.3B
 
Revenue (Reported) $9.4B $9.4B $9.9B $10.7B $12.2B
Operating Income (Reported) $938M $908M $938M $1B $1.3B
Operating Income (Adjusted) $968M $908M $938M $1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $38.6B $38.5B $39.9B $43.1B $49.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.2B $32B $33.3B $36.3B $41.6B
Gross Profit $6.4B $6.4B $6.6B $6.8B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.3B $2.4B $2.5B $2.6B
Other Inc / (Exp) $91M $143M $183M $63M $75M
Operating Expenses $2.2B $2.3B $2.4B $2.5B $2.6B
Operating Income $4.1B $4.1B $4.2B $4.3B $5B
 
Net Interest Expenses $493M $399M $357M $334M $331M
EBT. Incl. Unusual Items $3.7B $3.9B $4.1B $4.1B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $566M $598M $677M $688M $795M
Net Income to Company $3.2B $3.3B $3.4B $3.4B $4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.4B $4B
 
Basic EPS (Cont. Ops) $11.08 $11.77 $12.34 $12.39 $14.58
Diluted EPS (Cont. Ops) $11.05 $11.68 $12.23 $12.26 $14.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $5.2B $5.4B $5.3B $6.1B
EBIT $4.3B $4.3B $4.5B $4.5B $5.2B
 
Revenue (Reported) $38.6B $38.5B $39.9B $43.1B $49.2B
Operating Income (Reported) $4.1B $4.1B $4.2B $4.3B $5B
Operating Income (Adjusted) $4.3B $4.3B $4.5B $4.5B $5.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $9.4B $9.9B $10.7B $12.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $7.9B $8.4B $9.1B $10.3B
Gross Profit $1.5B $1.5B $1.5B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $559M $626M $586M $627M $625M
Other Inc / (Exp) $30M $39M $33M $14M $21M
Operating Expenses $559M $626M $586M $627M $625M
Operating Income $938M $908M $938M $1B $1.3B
 
Net Interest Expenses $123M $98M $91M $82M $89M
EBT. Incl. Unusual Items $845M $849M $880M $968M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $119M $150M $169M $206M
Net Income to Company $708M $730M $730M $799M $994M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708M $730M $730M $799M $994M
 
Basic EPS (Cont. Ops) $2.49 $2.63 $2.66 $2.92 $3.69
Diluted EPS (Cont. Ops) $2.48 $2.61 $2.64 $2.88 $3.66
Weighted Average Basic Share $284.1M $277.1M $274M $273.5M $269M
Weighted Average Diluted Share $285.2M $279.9M $276.6M $277M $271.7M
 
EBITDA $1.2B $1.1B $1.2B $1.2B $1.5B
EBIT $968M $908M $938M $1B $1.3B
 
Revenue (Reported) $9.4B $9.4B $9.9B $10.7B $12.2B
Operating Income (Reported) $938M $908M $938M $1B $1.3B
Operating Income (Adjusted) $968M $908M $938M $1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $1.6B $1.2B $1.9B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3B $3B $3B $3B
Inventory $5.7B $5.3B $6.3B $8.6B $9.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $1.5B $1.7B $2.1B $1.7B
Total Current Assets $21.5B $20B $21.1B $23.6B $24.4B
 
Property Plant And Equipment $5.1B $5.4B $5.9B $6.2B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $20.1B $20.1B $20.3B $20.6B $20.6B
Other Intangibles $2.1B $2B $1.8B $1.7B $1.5B
Other Long-Term Assets $2.5B $2.6B $2.5B $2.8B $3B
Total Assets $51.3B $50.1B $51.6B $54.8B $55.9B
 
Accounts Payable $3B $3.2B $3.4B $3.1B $3.3B
Accrued Expenses $1B $1B $1.1B $1.2B $1.3B
Current Portion Of Long-Term Debt $3B $1B $1.3B $507M $1.5B
Current Portion Of Capital Lease Obligations $330M $337M $288M $325M $319M
Other Current Liabilities $1.4B $1.3B $1.3B $1.2B $1.2B
Total Current Liabilities $16B $14B $15.3B $16.4B $17.8B
 
Long-Term Debt $10B $10.5B $9.2B $8.8B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.6B $32.4B $33B $33.5B $33.8B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.6B -$1.9B -$2.2B -$1.2B -$1.5B
Common Equity $15.7B $17.6B $18.6B $21.3B $22.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7B $17.6B $18.6B $21.3B $22.1B
 
Total Liabilities and Equity $51.3B $50.1B $51.6B $54.8B $55.9B
Cash and Short Terms $2.8B $1.6B $1.2B $1.9B $1.7B
Total Debt $13B $11.5B $10.5B $9.3B $8.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.9B $2B $1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3B $2.9B $3.1B $3.3B
Inventory $5.7B $5.5B $7B $9.6B $9.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.4B $1.5B $1.9B $1.6B
Total Current Assets $20.4B $20.8B $21.6B $24.2B $25.1B
 
Property Plant And Equipment $5.1B $5.5B $5.9B $6.2B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $20B $20.1B $20.4B $20.5B $20.6B
Other Intangibles $2B $1.9B $1.8B $1.6B $1.5B
Other Long-Term Assets $2.5B $2.6B $2.5B $2.8B $2.9B
Total Assets $50B $50.9B $52.1B $55.2B $56.6B
 
Accounts Payable $2.7B $3.2B $3.2B $3.2B $3.4B
Accrued Expenses $859M $870M $909M $959M $986M
Current Portion Of Long-Term Debt $3.2B $1B $1.3B $507M $2.3B
Current Portion Of Capital Lease Obligations $248M $331M $275M $324M $318M
Other Current Liabilities $1.8B $1.4B $1.4B $1.2B $1.3B
Total Current Liabilities $15.2B $14B $15.5B $16.8B $18.8B
 
Long-Term Debt $10B $10.5B $9.2B $8.8B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $34.6B $32.9B $33B $33.8B $34.4B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.6B -$1.9B -$1.9B -$1.5B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3B $18B $19.1B $21.4B $22.2B
 
Total Liabilities and Equity $50B $50.9B $52.1B $55.2B $56.6B
Cash and Short Terms $1.8B $2.9B $2B $1B $1.2B
Total Debt $13.2B $11.5B $10.5B $9.3B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2B $3.3B $3.4B $3.3B $3.8B
Depreciation & Amoritzation $878M $890M $884M $863M $886M
Stock-Based Compensation $128M $126M $165M $181M $183M
Change in Accounts Receivable $255M -$272M -$210M $951M -$245M
Change in Inventories $502M $405M -$980M -$2.2B -$1.2B
Cash From Operations $3.9B $4.3B $4.6B $4.7B $4.1B
 
Capital Expenditures $967M $887M $1.1B $904M $916M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$974M -$882M -$1.5B -$941M -$953M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.4B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $4.4B $3.5B -- -- --
Long-Term Debt Repaid -$3.4B -$5B -$1B -$1.3B -$500M
Repurchase of Common Stock -$587M -$1.8B -$1.2B -$434M -$1.5B
Other Financing Activities -$95M $56M $127M $18M $161M
Cash From Financing -$903M -$4.6B -$3.5B -$3.1B -$3.4B
 
Beginning Cash (CF) $902M $2.8B $1.6B $1.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.2B -$361M $671M -$216M
Ending Cash (CF) $2.8B $1.6B $1.2B $1.9B $1.7B
 
Levered Free Cash Flow $2.9B $3.4B $3.5B $3.8B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $708M $730M $730M $799M $994M
Depreciation & Amoritzation $215M $213M $226M $211M $223M
Stock-Based Compensation $40M $96M $38M $34M $34M
Change in Accounts Receivable $22M $643M $725M -$634M -$1.2B
Change in Inventories $57M -$234M -$628M -$1B -$92M
Cash From Operations $3M $2B $1.5B -$278M -$148M
 
Capital Expenditures $134M $141M $161M $159M $142M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131M -$147M -$190M -$182M -$130M
 
Dividends Paid (Ex Special Dividend) -$315M -$330M -$345M -$361M -$383M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.6B
Long-Term Debt Repaid -- -- -- -- -$750M
Repurchase of Common Stock -$759M -$294M -$90M -$105M -$600M
Other Financing Activities $201M $107M -$40M $50M -$32M
Cash From Financing -$873M -$517M -$475M -$416M -$175M
 
Beginning Cash (CF) $2.8B $1.6B $1.2B $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B $1.3B $796M -$877M -$455M
Ending Cash (CF) $1.8B $2.9B $2B $1B $1.2B
 
Levered Free Cash Flow -$131M $1.8B $1.3B -$437M -$290M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2B $3.3B $3.4B $3.4B $4B
Depreciation & Amoritzation $881M $888M $897M $848M $898M
Stock-Based Compensation $138M $182M $107M $177M $183M
Change in Accounts Receivable $388M $349M -$128M -$408M -$807M
Change in Inventories $1.1B $114M -$1.4B -$2.6B -$276M
Cash From Operations $4.5B $6.2B $4.1B $3B $4.2B
 
Capital Expenditures $916M $894M $1.1B $902M $899M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$928M -$898M -$1.5B -$933M -$901M
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.4B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.3B -$1.3B
Repurchase of Common Stock -$897M -$1.4B -$1B -$449M -$2B
Other Financing Activities $308M -$38M -$20M $108M $79M
Cash From Financing -$7.1B -$4.2B -$3.4B -$3B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5B $1.1B -$869M -$1B $206M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.6B $5.3B $2.9B $2.1B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $708M $730M $730M $799M $994M
Depreciation & Amoritzation $215M $213M $226M $211M $223M
Stock-Based Compensation $40M $96M $38M $34M $34M
Change in Accounts Receivable $22M $643M $725M -$634M -$1.2B
Change in Inventories $57M -$234M -$628M -$1B -$92M
Cash From Operations $3M $2B $1.5B -$278M -$148M
 
Capital Expenditures $134M $141M $161M $159M $142M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131M -$147M -$190M -$182M -$130M
 
Dividends Paid (Ex Special Dividend) -$315M -$330M -$345M -$361M -$383M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.6B
Long-Term Debt Repaid -- -- -- -- -$750M
Repurchase of Common Stock -$759M -$294M -$90M -$105M -$600M
Other Financing Activities $201M $107M -$40M $50M -$32M
Cash From Financing -$873M -$517M -$475M -$416M -$175M
 
Beginning Cash (CF) $2.8B $1.6B $1.2B $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B $1.3B $796M -$877M -$455M
Ending Cash (CF) $1.8B $2.9B $2B $1B $1.2B
 
Levered Free Cash Flow -$131M $1.8B $1.3B -$437M -$290M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock