Financhill
Buy
65

FITB Quote, Financials, Valuation and Earnings

Last price:
$52.76
Seasonality move :
2.99%
Day range:
$49.42 - $52.02
52-week range:
$32.25 - $53.33
Dividend yield:
2.96%
P/E ratio:
14.70x
P/S ratio:
2.56x
P/B ratio:
1.72x
Volume:
22.3M
Avg. volume:
12.1M
1-year change:
17.24%
Market cap:
$34.3B
Revenue:
$12.9B
EPS (TTM):
$3.53
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.1B $9.6B $12.5B $13.3B $12.9B
Revenue Growth (YoY) 4.52% 18.16% 29.66% 6.2% -2.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14M -$105M -$32M -$81M --
Operating Expenses -$3.4B -$3B -$2.9B -$2.9B -$3.2B
Operating Income $3.4B $3B $2.9B $2.9B $3.2B
 
Net Interest Expenses $382M $525M $989M $1B $969M
EBT. Incl. Unusual Items $3.5B $3.1B $3B $2.9B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $747M $647M $639M $602M $689M
Net Income to Company $2.8B $2.4B $2.3B $2.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $2.4B $2.3B $2.3B $2.5B
 
Basic EPS (Cont. Ops) $3.78 $3.38 $3.23 $3.16 $3.56
Diluted EPS (Cont. Ops) $3.73 $3.35 $3.22 $3.14 $3.53
Weighted Average Basic Share $702.2M $688.6M $684.2M $682.2M $668.1M
Weighted Average Diluted Share $711.2M $695M $687.7M $687.3M $672.5M
 
EBITDA -- $4.5B $7.4B $8.2B --
EBIT $4B $4.1B $6.9B $7.7B $7.1B
 
Revenue (Reported) $8.1B $9.6B $12.5B $13.3B $12.9B
Operating Income (Reported) $3.4B $3B $2.9B $2.9B $3.2B
Operating Income (Adjusted) $4B $4.1B $6.9B $7.7B $7.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.4B $2.9B $3.4B $3.2B $3.3B
Revenue Growth (YoY) 13.51% 21.5% 17.18% -5.86% 2.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19M $17M -$11M -$37M --
Operating Expenses -$1B -$889M -$639M -$755M -$912M
Operating Income $1B $889M $639M $755M $912M
 
Net Interest Expenses $86M $196M $277M $232M $213M
EBT. Incl. Unusual Items $829M $914M $650M $764M $912M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $167M $177M $120M $144M $181M
Net Income to Company $663M $737M $530M $620M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $658M $736M $530M $620M $731M
 
Basic EPS (Cont. Ops) $0.91 $1.01 $0.72 $0.86 $1.05
Diluted EPS (Cont. Ops) $0.90 $1.01 $0.72 $0.85 $1.04
Weighted Average Basic Share $688.4M $688.7M $684.4M $675.3M $664.4M
Weighted Average Diluted Share $697.5M $694.2M $687.7M $681.5M $669.2M
 
EBITDA -- -- -- -- --
EBIT $926M $1.4B $1.9B $1.9B $1.9B
 
Revenue (Reported) $2.4B $2.9B $3.4B $3.2B $3.3B
Operating Income (Reported) $1B $889M $639M $755M $912M
Operating Income (Adjusted) $926M $1.4B $1.9B $1.9B $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.5B $9.6B $12.5B $13.4B $13.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6M -$70M -$47M -$55M --
Operating Expenses -$3.7B -$3B -$2.8B -$2.9B -$3.2B
Operating Income $3.7B $3B $2.8B $2.9B $3.2B
 
Net Interest Expenses $382M $525M $988M $1B $965M
EBT. Incl. Unusual Items $3.5B $3.1B $3B $2.9B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $749M $649M $640M $600M $687M
Net Income to Company $2.8B $2.4B $2.3B $2.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $2.4B $2.3B $2.3B $2.5B
 
Basic EPS (Cont. Ops) $3.78 $3.38 $3.23 $3.16 $3.56
Diluted EPS (Cont. Ops) $3.73 $3.35 $3.22 $3.14 $3.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4B $4.1B $6.9B $7.7B $7.1B
 
Revenue (Reported) $8.5B $9.6B $12.5B $13.4B $13.7B
Operating Income (Reported) $3.7B $3B $2.8B $2.9B $3.2B
Operating Income (Adjusted) $4B $4.1B $6.9B $7.7B $7.1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $9.6B $12.5B $13.4B $13.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$70M -$47M -$55M $7M --
Operating Expenses -$3B -$2.8B -$2.9B -$3.2B --
Operating Income $3B $2.8B $2.9B $3.2B --
 
Net Interest Expenses $525M $988M $1B $965M --
EBT. Incl. Unusual Items $3.1B $3B $2.9B $3.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $649M $640M $600M $687M --
Net Income to Company $2.4B $2.3B $2.3B $1.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.3B $2.3B $2.5B --
 
Basic EPS (Cont. Ops) $3.38 $3.23 $3.16 $3.56 --
Diluted EPS (Cont. Ops) $3.35 $3.22 $3.14 $3.53 --
Weighted Average Basic Share $2.8B $2.7B $2.7B $2.7B --
Weighted Average Diluted Share $2.8B $2.8B $2.7B $2.7B --
 
EBITDA $815M $1.5B $2B $1.8B --
EBIT $4.1B $6.9B $7.7B $7.1B --
 
Revenue (Reported) $9.6B $12.5B $13.4B $13.7B --
Operating Income (Reported) $3B $2.8B $2.9B $3.2B --
Operating Income (Adjusted) $4.1B $6.9B $7.7B $7.1B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $3.5B $3.1B $3B $3.5B
Short Term Investments $72.2B $59B $71.8B $55.9B --
Accounts Receivable, Net $3B $3.3B $2.8B $3.2B --
Inventory -- -- -- -- --
Prepaid Expenses $139M $145M $143M $142M --
Other Current Assets -- -- -- -- --
Total Current Assets $41.8B $15.9B $29.3B $24.8B $23.5B
 
Property Plant And Equipment $3.2B $3.3B $3.3B $3.3B $3.1B
Long-Term Investments $44.4B $15.6B $28.2B $23.5B $19.6B
Goodwill $4.5B $4.9B $4.9B $4.9B --
Other Intangibles $1.3B $1.9B $1.9B $1.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $211.1B $207.5B $214.6B $212.9B $214.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4.3B $2.5B $4.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $100.5B $93.9B $100.1B $96.4B $82.9B
 
Long-Term Debt $10.4B $13B $13B $13.3B $13.6B
Capital Leases -- -- -- -- --
Total Liabilities $188.9B $190.1B $195.4B $193.3B $192.7B
 
Common Stock $2.1B $2.1B $2.1B $2.1B $2.1B
Other Common Equity Adj $1.2B -$5.1B -$4.5B -$4.6B --
Common Equity $20.1B $15.2B $17.1B $17.5B $20B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2B $17.3B $19.2B $19.6B $21.7B
 
Total Liabilities and Equity $211.1B $207.5B $214.6B $212.9B $214.4B
Cash and Short Terms $75.2B $62.4B $74.9B $58.9B --
Total Debt $12B $14.2B $16.9B $14.9B $13.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3B $3.5B $3.1B $3B $3.5B
Short Term Investments $72.2B $59B $71.8B $55.9B --
Accounts Receivable, Net $3B $3.3B $2.8B $3.2B --
Inventory -- -- -- -- --
Prepaid Expenses $139M $145M $143M $142M --
Other Current Assets -- -- -- -- --
Total Current Assets $41.8B $15.9B $29.3B $24.8B $23.5B
 
Property Plant And Equipment $3.2B $3.3B $3.3B $3.3B $3.1B
Long-Term Investments $44.4B $15.6B $28.2B $23.5B $19.6B
Goodwill $4.5B $4.9B $4.9B $4.9B --
Other Intangibles $1.3B $1.9B $1.9B $1.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $211.1B $207.5B $214.6B $212.9B $214.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4.3B $2.5B $4.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $100.5B $87.2B $100.1B $96.4B $82.9B
 
Long-Term Debt $10.4B $13B $13B $13.3B $13.6B
Capital Leases -- -- -- -- --
Total Liabilities $188.9B $190.1B $195.4B $193.3B $192.7B
 
Common Stock $2.1B $2.1B $2.1B $2.1B $2.1B
Other Common Equity Adj $1.2B -$5.1B -$4.5B -$4.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2B $17.3B $19.2B $19.6B $21.7B
 
Total Liabilities and Equity $211.1B $207.5B $214.6B $212.9B $214.4B
Cash and Short Terms $75.2B $62.4B $74.9B $58.9B --
Total Debt $12B $14.2B $16.9B $14.9B $13.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $2.8B $2.4B $2.3B $2.3B
Depreciation & Amoritzation $492M $349M $436M $462M $495M
Stock-Based Compensation $123M $120M $165M $169M $164M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $428M $2.4B $6.4B $4.7B $2.8B
 
Capital Expenditures $402M $690M $685M $516M $414M
Cash Acquisitions $4M $728M $917M -- --
Cash From Investing -$32B -$7.7B -$4.9B -$9.7B $1B
 
Dividends Paid (Ex Special Dividend) $858M $897M $927M $1.1B $1.2B
Special Dividend Paid
Long-Term Debt Issued $2.6B $562M $11.6B $11B $7.3B
Long-Term Debt Repaid -$2.8B -$3.6B -$5B -$10.2B -$7.8B
Repurchase of Common Stock -- $1.4B $100M $200M $625M
Other Financing Activities -$47M -$99M -$85M -$55M -$65M
Cash From Financing $31.4B $5.1B -$1.1B $4.7B -$4B
 
Beginning Cash (CF) $3.3B $3.1B $3B $3.5B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$131M -$153M $472M -$324M -$128M
Ending Cash (CF) $3.1B $3B $3.5B $3.1B $3B
 
Levered Free Cash Flow $26M $1.7B $5.8B $4.2B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $663M $737M $530M $620M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $20M $28M $28M $31M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $916M $2.1B $2.1B -$170M --
 
Capital Expenditures $256M $158M $126M $127M --
Cash Acquisitions $1M -- -- -- --
Cash From Investing -$5.2B -$3.8B -$837M $1.2B --
 
Dividends Paid (Ex Special Dividend) $243M $227M $276M $289M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $506M $9.6B $6.8B $4.1B --
Long-Term Debt Repaid -$78M -$3.3B -$8.7B -$5.1B --
Repurchase of Common Stock $316M $100M -- $300M --
Other Financing Activities -$6M -$4M -$3M -$6M --
Cash From Financing $4.1B $2.1B -$934M -$1.2B --
 
Beginning Cash (CF) $3.2B $3.1B $2.8B $3.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$219M $398M $305M -$201M --
Ending Cash (CF) $3B $3.5B $3.1B $3B --
 
Levered Free Cash Flow $660M $1.9B $2B -$297M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.8B $2.4B $2.3B $2.3B --
Depreciation & Amoritzation $349M $436M $462M $495M --
Stock-Based Compensation $120M $165M $169M $164M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $6.4B $4.7B $2.8B --
 
Capital Expenditures $690M $685M $516M $414M $534M
Cash Acquisitions $728M $917M -- -- --
Cash From Investing -$7.7B -$4.9B -$9.7B $1B --
 
Dividends Paid (Ex Special Dividend) $897M $927M $1.1B $1.2B --
Special Dividend Paid
Long-Term Debt Issued $562M $11.6B $11B $7.3B --
Long-Term Debt Repaid -$3.6B -$5B -$10.2B -$7.8B --
Repurchase of Common Stock $1.4B $100M $200M $625M --
Other Financing Activities -$99M -$85M -$55M -$65M --
Cash From Financing $5.1B -$1.1B $4.7B -$4B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153M $472M -$324M -$128M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $5.8B $4.2B $2.4B --
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $2.4B $2.3B $2.3B $1.1B --
Depreciation & Amoritzation $109M $117M $128M $273M --
Stock-Based Compensation $165M $169M $164M $135M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.4B $4.7B $2.8B $3.7B --
 
Capital Expenditures $685M $516M $414M $534M --
Cash Acquisitions $917M -- -- $36M --
Cash From Investing -$4.9B -$9.7B $1B -$1.1B --
 
Dividends Paid (Ex Special Dividend) $927M $1.1B $1.2B $866M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6B $11B $7.3B $3.5B --
Long-Term Debt Repaid -$5B -$10.2B -$7.8B -$4.6B --
Repurchase of Common Stock $100M $200M $625M $875M --
Other Financing Activities -$85M -$55M -$65M -$61M --
Cash From Financing -$1.1B $4.7B -$4B -$2.7B --
 
Beginning Cash (CF) $12.5B $11.7B $12B $6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472M -$324M -$128M -$113M --
Ending Cash (CF) $13B $11.4B $11.9B $6B --
 
Levered Free Cash Flow $5.8B $4.2B $2.4B $3.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
49
HYMC alert for Feb 3

Hycroft Mining Holding Corp. [HYMC] is up 19.68% over the past day.

Buy
67
FBRX alert for Feb 3

Forte Biosciences, Inc. [FBRX] is down 0.2% over the past day.

Buy
72
BNR alert for Feb 3

Burning Rock Biotech Ltd. [BNR] is down 15.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock