Financhill
Buy
63

FIS Quote, Financials, Valuation and Earnings

Last price:
$80.50
Seasonality move :
-0.67%
Day range:
$80.52 - $81.59
52-week range:
$66.51 - $91.98
Dividend yield:
1.88%
P/E ratio:
53.33x
P/S ratio:
4.32x
P/B ratio:
2.83x
Volume:
2.2M
Avg. volume:
3.5M
1-year change:
6.9%
Market cap:
$42.6B
Revenue:
$10.1B
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $9.3B $9.7B $9.8B $10.1B
Revenue Growth (YoY) 21.48% -25.6% 4.08% 1.14% 3.01%
 
Cost of Revenues $8.3B $6B $6.3B $6.2B $6.3B
Gross Profit $4.2B $3.3B $3.5B $3.7B $3.8B
Gross Profit Margin 33.49% 35.86% 35.61% 37.19% 37.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.1B $2.2B $2.1B $2.2B
Other Inc / (Exp) -$88M -$303M -$100M -$277M -$214M
Operating Expenses $3.5B $2.1B $2.2B $2.1B $2B
Operating Income $688M $1.2B $1.3B $1.6B $1.8B
 
Net Interest Expenses $334M $212M $281M $621M $250M
EBT. Incl. Unusual Items $266M $719M $898M $662M $1.3B
Earnings of Discontinued Ops. -- $102M -$17.3B -$7.2B $663M
Income Tax Expense $96M $403M $314M $157M $362M
Net Income to Company $164M $424M $584M $505M $790M
 
Minority Interest in Earnings -$6M -$7M -$12M -$7M -$3M
Net Income to Common Excl Extra Items $158M $417M -$16.8B -$6.7B $1.5B
 
Basic EPS (Cont. Ops) $0.26 $0.68 -$27.74 -$11.26 $2.62
Diluted EPS (Cont. Ops) $0.25 $0.67 -$27.74 -$11.26 $2.61
Weighted Average Basic Share $619M $616M $604M $591M $553M
Weighted Average Diluted Share $627M $621M $604M $591M $555M
 
EBITDA $4.3B $4.9B $3.1B $3.1B $3.4B
EBIT $605M $933M $1.2B $1.4B $1.6B
 
Revenue (Reported) $12.6B $9.3B $9.7B $9.8B $10.1B
Operating Income (Reported) $688M $1.2B $1.3B $1.6B $1.8B
Operating Income (Adjusted) $605M $933M $1.2B $1.4B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.5B $2.4B $2.5B $2.5B
Revenue Growth (YoY) 4.71% 8.35% -31.36% 2.96% 2.59%
 
Cost of Revenues $2.1B $2.2B $1.6B $1.6B $1.7B
Gross Profit $1.1B $1.3B $828M $909M $879M
Gross Profit Margin 34.29% 35.8% 34.54% 36.83% 34.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $517M $573M $558M
Other Inc / (Exp) -$493M $3M -$36M -$186M -$39M
Operating Expenses $1B $1B $517M $540M $530M
Operating Income $99M $215M $311M $369M $349M
 
Net Interest Expenses $74M $43M $142M $77M $80M
EBT. Incl. Unusual Items -$468M $175M $133M $106M $230M
Earnings of Discontinued Ops. -- -- $45M $707M --
Income Tax Expense -$97M $54M $37M $20M $81M
Net Income to Company -$370M $121M $96M -- $78M
 
Minority Interest in Earnings -$3M -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$373M $120M $140M $706M $77M
 
Basic EPS (Cont. Ops) -$0.60 $0.20 $0.24 $1.23 $0.15
Diluted EPS (Cont. Ops) -$0.60 $0.20 $0.24 $1.22 $0.15
Weighted Average Basic Share $621M $610M $592M $576M $528M
Weighted Average Diluted Share $621M $614M $593M $578M $531M
 
EBITDA $559M $1.2B $722M $611M $766M
EBIT -$394M $218M $275M $183M $310M
 
Revenue (Reported) $3.2B $3.5B $2.4B $2.5B $2.5B
Operating Income (Reported) $99M $215M $311M $369M $349M
Operating Income (Adjusted) -$394M $218M $275M $183M $310M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.7B $9.6B $11.1B $9.9B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4B $6.1B $7B $6.2B $6.4B
Gross Profit $4.3B $3.5B $4.1B $3.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $2.1B $2.6B $2.1B $2.2B
Other Inc / (Exp) -$542M $192M -$101M -$455M -$68M
Operating Expenses $3.6B $2.1B $2.6B $2.1B $2B
Operating Income $679M $1.4B $1.5B $1.6B $1.7B
 
Net Interest Expenses $328M $180M $379M $556M $253M
EBT. Incl. Unusual Items -$191M $1.4B $989M $618M $1.4B
Earnings of Discontinued Ops. -- -- -$17.4B -$6.5B -$45M
Income Tax Expense $30M $554M $312M $136M $425M
Net Income to Company -$224M $915M $559M $409M $868M
 
Minority Interest in Earnings -$6M -$5M -$12M -$7M -$4M
Net Income to Common Excl Extra Items -$230M $910M -$16.7B -$6.1B $825M
 
Basic EPS (Cont. Ops) -$0.37 $1.49 -$28.17 -$10.26 $1.52
Diluted EPS (Cont. Ops) -$0.38 $1.48 -$28.18 -$10.28 $1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $5.6B $3.7B $3B $3.5B
EBIT $142M $1.5B $1.4B $1.3B $1.8B
 
Revenue (Reported) $12.7B $9.6B $11.1B $9.9B $10.2B
Operating Income (Reported) $679M $1.4B $1.5B $1.6B $1.7B
Operating Income (Adjusted) $142M $1.5B $1.4B $1.3B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.5B $2.4B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $1.6B $1.6B $1.7B
Gross Profit $1.1B $1.3B $828M $909M $879M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $517M $573M $558M
Other Inc / (Exp) -$493M $3M -$36M -$186M -$39M
Operating Expenses $1B $1B $517M $540M $530M
Operating Income $99M $215M $311M $369M $349M
 
Net Interest Expenses $74M $43M $142M $77M $80M
EBT. Incl. Unusual Items -$468M $175M $133M $106M $230M
Earnings of Discontinued Ops. -- -- $45M $707M --
Income Tax Expense -$97M $54M $37M $20M $81M
Net Income to Company -$370M $121M $96M -- $78M
 
Minority Interest in Earnings -$3M -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$373M $120M $140M $706M $77M
 
Basic EPS (Cont. Ops) -$0.60 $0.20 $0.24 $1.23 $0.15
Diluted EPS (Cont. Ops) -$0.60 $0.20 $0.24 $1.22 $0.15
Weighted Average Basic Share $621M $610M $592M $576M $528M
Weighted Average Diluted Share $621M $614M $593M $578M $531M
 
EBITDA $559M $1.2B $722M $611M $766M
EBIT -$394M $218M $275M $183M $310M
 
Revenue (Reported) $3.2B $3.5B $2.4B $2.5B $2.5B
Operating Income (Reported) $99M $215M $311M $369M $349M
Operating Income (Adjusted) -$394M $218M $275M $183M $310M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2B $456M $440M $834M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $3.8B $1.8B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses -- $530M $439M $463M $353M
Other Current Assets $4.3B $2.8B $509M $641M $638M
Total Current Assets $9.9B $10.7B $12.8B $13.7B $5.2B
 
Property Plant And Equipment $1.4B $1.4B $960M $909M $876M
Long-Term Investments $81M $358M $281M $195M $4B
Goodwill $53.3B $53.3B $16.8B $17B $17.3B
Other Intangibles $17.3B $14.8B $4.5B $3.9B $3.8B
Other Long-Term Assets $959M $977M $26.6B $17.4B $441M
Total Assets $83.8B $82.9B $63.3B $55B $33.8B
 
Accounts Payable $1.6B $1.8B $623M $110M $214M
Accrued Expenses $518M $456M $474M $1.3B $1.2B
Current Portion Of Long-Term Debt $1.5B $1.7B $2.1B $1.3B $968M
Current Portion Of Capital Lease Obligations $152M $146M $99M $85M $74M
Other Current Liabilities -- -- $7.4B $8.9B $1.1B
Total Current Liabilities $12.4B $14.5B $16.2B $18.2B $6.1B
 
Long-Term Debt $16B $14.8B $14.2B $13B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $35.4B $35.9B $35.9B $18.1B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj $57M $252M -$360M -$260M -$364M
Common Equity $49.3B $47.3B $27.2B $19.1B $15.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $187M $185M $188M $6M $2M
Total Equity $49.5B $47.5B $27.4B $19.1B $15.7B
 
Total Liabilities and Equity $83.8B $82.9B $63.3B $55B $33.8B
Cash and Short Terms $2B $2B $456M $440M $834M
Total Debt $20B $20.4B $20.1B $19.1B $11.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $1.5B $1.9B $3.3B $805M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $3.7B $3.5B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses $2.9B $527M $527M $349M $586M
Other Current Assets $466M $2.8B $3.2B $623M $704M
Total Current Assets $9.1B $10.1B $11B $7.6B $4.4B
 
Property Plant And Equipment $863M $901M $838M $668M $689M
Long-Term Investments -- -- -- $4.1B $3.8B
Goodwill $53.1B $53B $34.4B $17B $17.3B
Other Intangibles $16.7B $14.1B $11.8B $3.8B $3.8B
Other Long-Term Assets $1.6B $2.1B $2B $1.5B $1.6B
Total Assets $82.3B $81.2B $61.1B $35.9B $32.8B
 
Accounts Payable $2.4B $2.7B $2.5B $130M $176M
Accrued Expenses -- -- -- $1.1B $1B
Current Portion Of Long-Term Debt -- $2.3B $2.1B $587M $2.3B
Current Portion Of Capital Lease Obligations -- -- -- $84M $67M
Other Current Liabilities -- -- -- $894M --
Total Current Liabilities $11.2B $13.8B $14.7B $5B $7B
 
Long-Term Debt $16.3B $14.2B $13.9B $10.6B $8.7B
Capital Leases -- -- -- -- --
Total Liabilities $33.7B $34B $34B $17.8B $17.8B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj $124M $106M -$364M -$432M -$381M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $189M $184M $7M $4M $4M
Total Equity $48.6B $47.2B $27.1B $18B $15.1B
 
Total Liabilities and Equity $82.3B $81.2B $61.1B $35.9B $32.8B
Cash and Short Terms $1B $1.5B $1.9B $3.3B $805M
Total Debt $19.4B $19.2B $20B $11.2B $12B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164M $424M $584M $505M $790M
Depreciation & Amoritzation $3.7B $4B $1.9B $1.7B $1.7B
Stock-Based Compensation $283M $383M $189M $120M $186M
Change in Accounts Receivable -$75M -$552M -$247M $341M -$178M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4B $4.8B $1.6B $2.1B $2.2B
 
Capital Expenditures $1.1B $1.3B $996M $780M $817M
Cash Acquisitions -$469M -$397M $50M -$157M $9.2B
Cash From Investing -$914M -$1.8B -$226M -$1B $8.2B
 
Dividends Paid (Ex Special Dividend) -$868M -$961M -$1.1B -$1.2B -$800M
Special Dividend Paid
Long-Term Debt Issued $47.7B $54.1B $75.3B $93.1B $25.4B
Long-Term Debt Repaid -$49.1B -$53.4B -$74.3B -$94.4B -$33.2B
Repurchase of Common Stock -$112M -$2.1B -$1.9B -$522M -$4B
Other Financing Activities -$731M -$217M -$43M -$183M $37M
Cash From Financing -$2.8B -$2.5B -$2.1B -$3.3B -$12.6B
 
Beginning Cash (CF) $3.2B $4B $4.3B $4.8B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $777M $501M $993M -$509M -$2.4B
Ending Cash (CF) $4B $4.3B $4.8B $4.4B $1.9B
 
Levered Free Cash Flow $3.3B $3.6B $626M $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$370M $121M $96M -- $78M
Depreciation & Amoritzation $953M $1B $447M $428M $456M
Stock-Based Compensation $157M $57M $13M $31M $47M
Change in Accounts Receivable -$219M $62M $125M -$17M $46M
Change in Inventories -- -- -- -- --
Cash From Operations $836M $896M $291M $206M $457M
 
Capital Expenditures $298M $412M $193M $202M $233M
Cash Acquisitions -- -- -- $9.6B -$1.4B
Cash From Investing -$321M -$290M -$207M $9.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$244M -$287M -$309M -$209M -$220M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B $15.9B $20.2B $13.4B $12.5B
Long-Term Debt Repaid -$14.4B -$16.6B -$20.5B -$21.4B -$12B
Repurchase of Common Stock -$494M -$77M -- -- --
Other Financing Activities -$210M -$47M -$176M $43M $33M
Cash From Financing -$1.4B -$1.1B -$757M -$9.4B -$265M
 
Beginning Cash (CF) $4B $4.3B $4.8B $4.4B $1.9B
Foreign Exchange Rate Adjustment -$40M -$103M $86M -$42M $40M
Additions / Reductions -$866M -$479M -$557M -$204M -$1.2B
Ending Cash (CF) $3.1B $3.7B $4.3B $4.2B $805M
 
Levered Free Cash Flow $538M $484M $98M $4M $224M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$224M $915M $559M $409M $868M
Depreciation & Amoritzation $3.8B $4.1B $1.3B $1.7B $1.8B
Stock-Based Compensation $384M $283M $145M $138M $202M
Change in Accounts Receivable -$390M -$271M -$184M $199M -$115M
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $4.9B $1B $2B $2.4B
 
Capital Expenditures $1.1B $1.4B $777M $789M $848M
Cash Acquisitions -$67M -$397M $50M $9.4B -$1.9B
Cash From Investing -$619M -$1.7B -$143M $8.6B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$896M -$1B -$1.2B -$1.1B -$811M
Special Dividend Paid
Long-Term Debt Issued $50.6B $56.1B $79.6B $86.3B $24.5B
Long-Term Debt Repaid -$53B -$55.7B -$78.2B -$95.3B -$23.8B
Repurchase of Common Stock -$560M -$1.7B -- -- --
Other Financing Activities -$937M -$54M -$172M $36M $27M
Cash From Financing -$4.6B -$2.2B -$1.7B -$11.9B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$333M $888M $915M -$156M -$3.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $3.5B $240M $1.2B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$370M $121M $96M -- $78M
Depreciation & Amoritzation $953M $1B $447M $428M $456M
Stock-Based Compensation $157M $57M $13M $31M $47M
Change in Accounts Receivable -$219M $62M $125M -$17M $46M
Change in Inventories -- -- -- -- --
Cash From Operations $836M $896M $291M $206M $457M
 
Capital Expenditures $298M $412M $193M $202M $233M
Cash Acquisitions -- -- -- $9.6B -$1.4B
Cash From Investing -$321M -$290M -$207M $9.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$244M -$287M -$309M -$209M -$220M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B $15.9B $20.2B $13.4B $12.5B
Long-Term Debt Repaid -$14.4B -$16.6B -$20.5B -$21.4B -$12B
Repurchase of Common Stock -$494M -$77M -- -- --
Other Financing Activities -$210M -$47M -$176M $43M $33M
Cash From Financing -$1.4B -$1.1B -$757M -$9.4B -$265M
 
Beginning Cash (CF) $4B $4.3B $4.8B $4.4B $1.9B
Foreign Exchange Rate Adjustment -$40M -$103M $86M -$42M $40M
Additions / Reductions -$866M -$479M -$557M -$204M -$1.2B
Ending Cash (CF) $3.1B $3.7B $4.3B $4.2B $805M
 
Levered Free Cash Flow $538M $484M $98M $4M $224M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Ken Griffin Buy Sweetgreen Stock?
Why Did Ken Griffin Buy Sweetgreen Stock?

In Q1, Ken Griffin’s Citadel Advisors purchased nearly 1.3 million…

Where Will Planet Labs’ Stock Go Next?
Where Will Planet Labs’ Stock Go Next?

On 4 June 2025 Planet reported Q1 FY 2026 revenue of $66.3 million, up 10% year over…

Where Will VICI Properties Be in 5 Years?
Where Will VICI Properties Be in 5 Years?

VICI Properties (NYSE:VICI) is a real estate investment trust focused…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
OKLO alert for Jun 12

Oklo [OKLO] is down 0.26% over the past day.

Buy
87
SMR alert for Jun 12

NuScale Power [SMR] is up 0.24% over the past day.

Buy
53
PLAY alert for Jun 12

Dave & Buster's Entertainment [PLAY] is up 1.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock