Financhill
Buy
55

FIS Quote, Financials, Valuation and Earnings

Last price:
$69.96
Seasonality move :
4.27%
Day range:
$69.70 - $73.66
52-week range:
$66.51 - $91.98
Dividend yield:
2.12%
P/E ratio:
26.68x
P/S ratio:
3.83x
P/B ratio:
2.36x
Volume:
8.8M
Avg. volume:
3.8M
1-year change:
-2.78%
Market cap:
$37B
Revenue:
$10.1B
EPS (TTM):
$2.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $9.3B $9.7B $9.8B $10.1B
Revenue Growth (YoY) 21.48% -25.6% 4.08% 1.14% 3.01%
 
Cost of Revenues $8.3B $6B $6.3B $6.2B $6.3B
Gross Profit $4.2B $3.3B $3.5B $3.7B $3.8B
Gross Profit Margin 33.49% 35.86% 35.61% 37.19% 37.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.1B $2.2B $2.1B $2.2B
Other Inc / (Exp) -$88M -$303M -$100M -$277M -$214M
Operating Expenses $3.5B $2.1B $2.2B $2.1B $2B
Operating Income $688M $1.2B $1.3B $1.6B $1.8B
 
Net Interest Expenses $334M $212M $281M $621M $250M
EBT. Incl. Unusual Items $266M $719M $898M $662M $1.3B
Earnings of Discontinued Ops. -- $102M -$17.3B -$7.2B $663M
Income Tax Expense $96M $403M $314M $157M $362M
Net Income to Company $164M $424M $584M $505M $790M
 
Minority Interest in Earnings -$6M -$7M -$12M -$7M -$3M
Net Income to Common Excl Extra Items $158M $417M -$16.8B -$6.7B $1.5B
 
Basic EPS (Cont. Ops) $0.26 $0.68 -$27.74 -$11.26 $2.62
Diluted EPS (Cont. Ops) $0.25 $0.67 -$27.74 -$11.26 $2.61
Weighted Average Basic Share $619M $616M $604M $591M $553M
Weighted Average Diluted Share $627M $621M $604M $591M $555M
 
EBITDA $4.3B $4.9B $3.1B $3.1B $3.4B
EBIT $605M $933M $1.2B $1.4B $1.6B
 
Revenue (Reported) $12.6B $9.3B $9.7B $9.8B $10.1B
Operating Income (Reported) $688M $1.2B $1.3B $1.6B $1.8B
Operating Income (Adjusted) $605M $933M $1.2B $1.4B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B -$866M $2.5B $2.5B $2.6B
Revenue Growth (YoY) -0.78% -- -- -0.52% 3.42%
 
Cost of Revenues $2.1B -$441M $1.6B $1.5B $1.6B
Gross Profit $1.2B -$425M $913M $970M $976M
Gross Profit Margin 36.37% 49.08% 36.14% 38.6% 37.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $903M -$857M $559M $539M $482M
Other Inc / (Exp) -$119M -$43M -$67M -$195M $28M
Operating Expenses $903M -$857M $559M $539M $450M
Operating Income $303M $432M $354M $431M $526M
 
Net Interest Expenses $82M $43M $112M $157M $66M
EBT. Incl. Unusual Items $102M $346M $175M $79M $488M
Earnings of Discontinued Ops. -- -- -$17.5B $189M -$24M
Income Tax Expense $2M $157M $96M $17M $147M
Net Income to Company $103M $291M -$71M $62M $306M
 
Minority Interest in Earnings $1M -- -$3M -$2M -$1M
Net Income to Common Excl Extra Items $104M $291M -$17.4B $249M $281M
 
Basic EPS (Cont. Ops) $0.17 $0.48 -$29.28 $0.43 $0.52
Diluted EPS (Cont. Ops) $0.16 $0.47 -$29.28 $0.42 $0.52
Weighted Average Basic Share $622M $610M $592M $588M $538M
Weighted Average Diluted Share $630M $615M $592M $588M $538M
 
EBITDA $1.1B $1.4B $304M $749M $1.1B
EBIT $189M $391M $304M $328M $655M
 
Revenue (Reported) $3.3B -$866M $2.5B $2.5B $2.6B
Operating Income (Reported) $303M $432M $354M $431M $526M
Operating Income (Adjusted) $189M $391M $304M $328M $655M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $9.3B $12.2B $9.8B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $6B $7.6B $6.2B $6.3B
Gross Profit $4.2B $3.3B $4.5B $3.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.1B $3.2B $2.1B $2.2B
Other Inc / (Exp) -$88M -$304M -$62M -$305M -$197M
Operating Expenses $3.5B $2.1B $3.2B $2.1B $2B
Operating Income $688M $1.2B $1.4B $1.6B $1.8B
 
Net Interest Expenses $334M $211M $280M $621M $250M
EBT. Incl. Unusual Items $266M $719M $1B $645M $1.3B
Earnings of Discontinued Ops. -- -- -$17.4B -$7.2B $662M
Income Tax Expense $97M $403M $329M $153M $370M
Net Income to Company $164M $424M $584M $505M $790M
 
Minority Interest in Earnings -$6M -$7M -$12M -$7M -$4M
Net Income to Common Excl Extra Items $158M $417M -$16.8B -$6.7B $1.5B
 
Basic EPS (Cont. Ops) $0.25 $0.69 -$28.21 -$11.25 $2.63
Diluted EPS (Cont. Ops) $0.24 $0.68 -$28.22 -$11.26 $2.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B $4.9B $4.2B $3.1B $3.4B
EBIT $605M $932M $1.3B $1.4B $1.7B
 
Revenue (Reported) $12.6B $9.3B $12.2B $9.8B $10.1B
Operating Income (Reported) $688M $1.2B $1.4B $1.6B $1.8B
Operating Income (Adjusted) $605M $932M $1.3B $1.4B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.3B $12.2B $9.8B $10.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $7.6B $6.2B $6.3B --
Gross Profit $3.3B $4.5B $3.7B $3.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $3.2B $2.1B $2.2B --
Other Inc / (Exp) -$304M -$62M -$305M -$197M --
Operating Expenses $2.1B $3.2B $2.1B $2B --
Operating Income $1.2B $1.4B $1.6B $1.8B --
 
Net Interest Expenses $211M $280M $621M $250M --
EBT. Incl. Unusual Items $719M $1B $645M $1.3B --
Earnings of Discontinued Ops. -- -$17.4B -$7.2B $662M --
Income Tax Expense $403M $329M $153M $370M --
Net Income to Company $424M $584M $505M $790M --
 
Minority Interest in Earnings -$7M -$12M -$7M -$4M --
Net Income to Common Excl Extra Items $417M -$16.8B -$6.7B $1.5B --
 
Basic EPS (Cont. Ops) $0.69 -$28.21 -$11.25 $2.63 --
Diluted EPS (Cont. Ops) $0.68 -$28.22 -$11.26 $2.62 --
Weighted Average Basic Share $2.5B $2.4B $2.4B $2.2B --
Weighted Average Diluted Share $2.5B $2.4B $2.4B $2.2B --
 
EBITDA $4.9B $4.2B $3.1B $3.4B --
EBIT $932M $1.3B $1.4B $1.7B --
 
Revenue (Reported) $9.3B $12.2B $9.8B $10.1B --
Operating Income (Reported) $1.2B $1.4B $1.6B $1.8B --
Operating Income (Adjusted) $932M $1.3B $1.4B $1.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2B $456M $440M $834M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $3.8B $1.8B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses -- $530M $439M $463M $353M
Other Current Assets $4.3B $2.8B $509M $641M $638M
Total Current Assets $9.9B $10.7B $12.8B $13.7B $5.2B
 
Property Plant And Equipment $1.4B $1.4B $960M $909M $876M
Long-Term Investments $81M $358M $281M $195M $4B
Goodwill $53.3B $53.3B $16.8B $17B $17.3B
Other Intangibles $17.3B $14.8B $4.5B $3.9B $3.8B
Other Long-Term Assets $959M $977M $26.6B $17.4B $441M
Total Assets $83.8B $82.9B $63.3B $55B $33.8B
 
Accounts Payable $1.6B $1.8B $623M $110M $214M
Accrued Expenses $518M $456M $474M $1.3B $1.2B
Current Portion Of Long-Term Debt $1.5B $1.7B $2.1B $1.3B $968M
Current Portion Of Capital Lease Obligations $152M $146M $99M $85M $74M
Other Current Liabilities -- -- $7.4B $8.9B $1.1B
Total Current Liabilities $12.4B $14.5B $16.2B $18.2B $6.1B
 
Long-Term Debt $16B $14.8B $14.2B $13B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $35.4B $35.9B $35.9B $18.1B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj $57M $252M -$360M -$260M -$364M
Common Equity $49.3B $47.3B $27.2B $19.1B $15.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $187M $185M $188M $6M $2M
Total Equity $49.5B $47.5B $27.4B $19.1B $15.7B
 
Total Liabilities and Equity $83.8B $82.9B $63.3B $55B $33.8B
Cash and Short Terms $2B $2B $456M $440M $834M
Total Debt $20B $20.4B $20.1B $19.1B $11.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2B $456M $440M $834M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $3.8B $1.8B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses -- $530M $439M $463M $353M
Other Current Assets $4.3B $2.8B $509M $641M $638M
Total Current Assets $9.9B $10.7B $12.8B $13.7B $5.2B
 
Property Plant And Equipment $1.4B $1.4B $960M $909M $876M
Long-Term Investments $81M $358M $281M $195M $4B
Goodwill $53.3B $53.3B $16.8B $17B $17.3B
Other Intangibles $17.3B $14.8B $4.5B $3.9B $3.8B
Other Long-Term Assets $959M $977M $26.6B $17.4B $441M
Total Assets $83.8B $82.9B $63.3B $55B $33.8B
 
Accounts Payable $1.6B $1.8B $623M $110M $214M
Accrued Expenses $518M $456M $474M $1.3B $1.2B
Current Portion Of Long-Term Debt $1.5B $1.7B $2.1B $1.3B $968M
Current Portion Of Capital Lease Obligations $152M $146M $99M $85M $74M
Other Current Liabilities -- -- $7.4B $8.9B $1.1B
Total Current Liabilities $12.4B $14.5B $16.2B $18.2B $6.1B
 
Long-Term Debt $16B $14.8B $14.2B $13B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $35.4B $35.9B $35.9B $18.1B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj $57M $252M -$360M -$260M -$364M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $187M $185M $188M $6M $2M
Total Equity $49.5B $47.5B $27.4B $19.1B $15.7B
 
Total Liabilities and Equity $83.8B $82.9B $63.3B $55B $33.8B
Cash and Short Terms $2B $2B $456M $440M $834M
Total Debt $20B $20.4B $20.1B $19.1B $11.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164M $424M $584M $505M $790M
Depreciation & Amoritzation $3.7B $4B $1.9B $1.7B $1.7B
Stock-Based Compensation $283M $383M $189M $120M $186M
Change in Accounts Receivable -$75M -$552M -$247M $341M -$178M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4B $4.8B $1.6B $2.1B $2.2B
 
Capital Expenditures $1.1B $1.3B $996M $780M $817M
Cash Acquisitions -$469M -$397M $50M -$157M $9.2B
Cash From Investing -$914M -$1.8B -$226M -$1B $8.2B
 
Dividends Paid (Ex Special Dividend) -$868M -$961M -$1.1B -$1.2B -$800M
Special Dividend Paid
Long-Term Debt Issued $47.7B $54.1B $75.3B $93.1B $25.4B
Long-Term Debt Repaid -$49.1B -$53.4B -$74.3B -$94.4B -$33.2B
Repurchase of Common Stock -$112M -$2.1B -$1.9B -$522M -$4B
Other Financing Activities -$731M -$217M -$43M -$183M $37M
Cash From Financing -$2.8B -$2.5B -$2.1B -$3.3B -$12.6B
 
Beginning Cash (CF) $3.2B $4B $4.3B $4.8B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $777M $501M $993M -$509M -$2.4B
Ending Cash (CF) $4B $4.3B $4.8B $4.4B $1.9B
 
Levered Free Cash Flow $3.3B $3.6B $626M $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$370M $121M $96M $18M --
Depreciation & Amoritzation $953M $1B $447M $428M --
Stock-Based Compensation $157M $57M $13M $31M --
Change in Accounts Receivable -$219M $62M $125M -$20M --
Change in Inventories -- -- -- -- --
Cash From Operations $836M $896M $291M $206M --
 
Capital Expenditures $298M $412M $193M $202M --
Cash Acquisitions -- -- -- $9.6B --
Cash From Investing -$321M -$290M -$207M $9.4B --
 
Dividends Paid (Ex Special Dividend) -$244M -$287M -$309M -$209M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B $15.9B $20.2B $13.4B --
Long-Term Debt Repaid -$14.4B -$16.6B -$20.5B -$21.4B --
Repurchase of Common Stock -$494M -$77M -- -- --
Other Financing Activities -$210M -$47M -$176M $43M --
Cash From Financing -$1.4B -$1.1B -$757M -$9.4B --
 
Beginning Cash (CF) $4B $4.3B $4.8B $4.4B --
Foreign Exchange Rate Adjustment -$40M -$103M $86M -$42M --
Additions / Reductions -$866M -$479M -$557M -$204M --
Ending Cash (CF) $3.1B $3.7B $4.3B $4.2B --
 
Levered Free Cash Flow $538M $484M $98M $4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164M $424M $584M $505M $790M
Depreciation & Amoritzation $3.7B $4B $1.9B $1.7B $1.7B
Stock-Based Compensation $283M $383M $189M $120M $186M
Change in Accounts Receivable -$75M -$552M -$247M $341M -$178M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4B $4.8B $1.6B $2.1B $2.2B
 
Capital Expenditures $1.1B $1.3B $996M $780M $817M
Cash Acquisitions -$469M -$397M $50M -$157M $9.2B
Cash From Investing -$914M -$1.8B -$226M -$1B $8.2B
 
Dividends Paid (Ex Special Dividend) -$868M -$961M -$1.1B -$1.2B -$800M
Special Dividend Paid
Long-Term Debt Issued $47.7B $54.1B $75.3B $93.1B $25.4B
Long-Term Debt Repaid -$49.1B -$53.4B -$74.3B -$94.4B -$33.2B
Repurchase of Common Stock -$112M -$2.1B -$1.9B -- --
Other Financing Activities -$731M -$217M -$43M -$183M $37M
Cash From Financing -$2.8B -$2.5B -$2.1B -$3.3B -$12.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $777M $501M $993M -$509M -$2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3B $3.6B $626M $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$370M $121M $96M $18M --
Depreciation & Amoritzation $953M $1B $447M $428M --
Stock-Based Compensation $157M $57M $13M $31M --
Change in Accounts Receivable -$219M $62M $125M -$20M --
Change in Inventories -- -- -- -- --
Cash From Operations $836M $896M $291M $206M --
 
Capital Expenditures $298M $412M $193M $202M --
Cash Acquisitions -- -- -- $9.6B --
Cash From Investing -$321M -$290M -$207M $9.4B --
 
Dividends Paid (Ex Special Dividend) -$244M -$287M -$309M -$209M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B $15.9B $20.2B $13.4B --
Long-Term Debt Repaid -$14.4B -$16.6B -$20.5B -$21.4B --
Repurchase of Common Stock -$494M -$77M -- -- --
Other Financing Activities -$210M -$47M -$176M $43M --
Cash From Financing -$1.4B -$1.1B -$757M -$9.4B --
 
Beginning Cash (CF) $4B $4.3B $4.8B $4.4B --
Foreign Exchange Rate Adjustment -$40M -$103M $86M -$42M --
Additions / Reductions -$866M -$479M -$557M -$204M --
Ending Cash (CF) $3.1B $3.7B $4.3B $4.2B --
 
Levered Free Cash Flow $538M $484M $98M $4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock