Financhill
Sell
39

EOG Quote, Financials, Valuation and Earnings

Last price:
$107.27
Seasonality move :
7.63%
Day range:
$104.61 - $105.87
52-week range:
$101.59 - $138.18
Dividend yield:
3.76%
P/E ratio:
10.46x
P/S ratio:
2.56x
P/B ratio:
1.88x
Volume:
2.4M
Avg. volume:
3.6M
1-year change:
-14.33%
Market cap:
$57B
Revenue:
$23.5B
EPS (TTM):
$10.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9B $19.8B $29.6B $23.3B $23.5B
Revenue Growth (YoY) -41.82% 99.08% 49.72% -21.4% 0.88%
 
Cost of Revenues $9B $10.9B $13.4B $12.6B $13.4B
Gross Profit $947.5M $8.9B $16.2B $10.7B $10.1B
Gross Profit Margin 9.54% 44.81% 54.73% 45.94% 43.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $483.8M $511M $570M $640M $669M
Other Inc / (Exp) -$992M -$1.5B -$4.2B $705M -$174M
Operating Expenses $961.8M $1.6B $2.2B $1.9B $1.9B
Operating Income -$14.2M $7.3B $14.1B $8.8B $8.2B
 
Net Interest Expenses $205.3M $178M $179M $148M $138M
EBT. Incl. Unusual Items -$739.1M $5.9B $9.9B $9.7B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$134.5M $1.3B $2.1B $2.1B $1.8B
Net Income to Company -$604.6M $4.7B $7.8B $7.6B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$604.6M $4.7B $7.8B $7.6B $6.4B
 
Basic EPS (Cont. Ops) -$1.04 $8.03 $13.31 $13.07 $11.31
Diluted EPS (Cont. Ops) -$1.04 $7.99 $13.22 $13.00 $11.25
Weighted Average Basic Share $578.9M $581M $583M $581M $566M
Weighted Average Diluted Share $578.9M $584M $587M $584M $569M
 
EBITDA $3.9B $11.3B $17.8B $12.4B $12.4B
EBIT -$14.2M $7.3B $14.1B $8.8B $8.2B
 
Revenue (Reported) $9.9B $19.8B $29.6B $23.3B $23.5B
Operating Income (Reported) -$14.2M $7.3B $14.1B $8.8B $8.2B
Operating Income (Adjusted) -$14.2M $7.3B $14.1B $8.8B $8.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $7.6B $6.1B $5.9B $5.7B
Revenue Growth (YoY) 126.6% 45.15% -19.63% -3.93% -2.75%
 
Cost of Revenues $2.9B $3.4B $3.1B $3.4B $3.4B
Gross Profit $2.4B $4.2B $3B $2.5B $2.3B
Gross Profit Margin 45.57% 55.61% 48.99% 41.88% 40.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142M $162M $161M $167M $239M
Other Inc / (Exp) -$569M -$93M $76M $133M --
Operating Expenses $419M $496M $502M $450M $548M
Operating Income $2B $3.7B $2.5B $2B $1.8B
 
Net Interest Expenses $48M $41M $36M $31M $71M
EBT. Incl. Unusual Items $1.4B $3.7B $2.6B $2.1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334M $809M $543M $461M $353M
Net Income to Company $1.1B $2.9B $2B $1.7B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.9B $2B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $1.88 $4.90 $3.51 $2.97 $2.72
Diluted EPS (Cont. Ops) $1.88 $4.86 $3.48 $2.95 $2.70
Weighted Average Basic Share $581M $583M $579M $564M $541M
Weighted Average Diluted Share $584M $587M $583M $568M $544M
 
EBITDA $3B $4.7B $3.4B $3.1B $3B
EBIT $2B $3.7B $2.5B $2B $1.8B
 
Revenue (Reported) $5.3B $7.6B $6.1B $5.9B $5.7B
Operating Income (Reported) $2B $3.7B $2.5B $2B $1.8B
Operating Income (Adjusted) $2B $3.7B $2.5B $2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.7B $29B $23.7B $23.9B $22.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $13B $12.5B $13.4B $13.1B
Gross Profit $6.5B $16B $11.3B $10.5B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $485.2M $553M $604M $672M $785M
Other Inc / (Exp) -$1.5B -$4.4B $772M $442M --
Operating Expenses $1.3B $2.1B $2B $1.9B $2B
Operating Income $5.2B $13.9B $9.3B $8.5B $7.5B
 
Net Interest Expenses $193.1M $175M $155M $135M $207M
EBT. Incl. Unusual Items $3.9B $9.5B $10B $9.1B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $845.3M $2.1B $2.1B $2B $1.5B
Net Income to Company $3B $7.5B $7.9B $7.1B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $7.5B $7.9B $7.1B $5.5B
 
Basic EPS (Cont. Ops) $5.20 $12.82 $13.55 $12.48 $10.10
Diluted EPS (Cont. Ops) $5.17 $12.73 $13.46 $12.42 $10.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.2B $17.8B $12.8B $12.6B $11.8B
EBIT $5.2B $13.9B $9.3B $8.5B $7.5B
 
Revenue (Reported) $16.7B $29B $23.7B $23.9B $22.6B
Operating Income (Reported) $5.2B $13.9B $9.3B $8.5B $7.5B
Operating Income (Adjusted) $5.2B $13.9B $9.3B $8.5B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8B $23.1B $17.2B $17.8B $17B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $10.2B $9.3B $10.1B $9.9B
Gross Profit $5.9B $12.9B $7.9B $7.7B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $372M $414M $448M $480M $596M
Other Inc / (Exp) -$1.4B -$4.3B $660M $397M -$48M
Operating Expenses $1.1B $1.6B $1.4B $1.4B $1.5B
Operating Income $4.8B $11.3B $6.5B $6.2B $5.5B
 
Net Interest Expenses $140M $137M $113M $100M $169M
EBT. Incl. Unusual Items $3.4B $7B $7.2B $6.6B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $755M $1.6B $1.5B $1.4B $1.2B
Net Income to Company $2.7B $5.5B $5.6B $5.2B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $5.5B $5.6B $5.2B $4.3B
 
Basic EPS (Cont. Ops) $4.62 $9.40 $9.65 $9.05 $7.86
Diluted EPS (Cont. Ops) $4.59 $9.33 $9.59 $9.00 $7.81
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.6B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.7B $1.6B
 
EBITDA $7.8B $14.2B $9.2B $9.4B $8.8B
EBIT $4.8B $11.3B $6.5B $6.2B $5.5B
 
Revenue (Reported) $13.8B $23.1B $17.2B $17.8B $17B
Operating Income (Reported) $4.8B $11.3B $6.5B $6.2B $5.5B
Operating Income (Adjusted) $4.8B $11.3B $6.5B $6.2B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $5.2B $6B $5.3B $7.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $2.3B $2.8B $2.7B $2.7B
Inventory $629.4M $584M $1.1B $1.3B $985M
Prepaid Expenses -- -- -- -- --
Other Current Assets $294M $456M $574M $560M $503M
Total Current Assets $5.9B $8.6B $10.5B $9.9B $11.2B
 
Property Plant And Equipment $29.5B $29.2B $30.3B $33.3B $35.2B
Long-Term Investments $1.1M $6M -- $103M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.2B $1.4B $1.6B $1.7B
Total Assets $35.8B $38.2B $41.4B $43.9B $47.2B
 
Accounts Payable $1.7B $2.2B $2.5B $2.4B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $750M -- $1.3B -- $500M
Current Portion Of Capital Lease Obligations $326M $277M $329M $359M $347M
Other Current Liabilities $280M $569M $515M $286M $497M
Total Current Liabilities $3.5B $4B $5.5B $4.1B $5.4B
 
Long-Term Debt $5.7B $5.6B $4.4B $4.4B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $15.5B $16.1B $16.6B $15.8B $17.8B
 
Common Stock $205.8M $206M $206M $206M $206M
Other Common Equity Adj -$12M -$12M -$8M -$9M -$4M
Common Equity $20.3B $22.2B $24.8B $28.1B $29.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.3B $22.2B $24.8B $28.1B $29.4B
 
Total Liabilities and Equity $35.8B $38.2B $41.4B $43.9B $47.2B
Cash and Short Terms $3.4B $5.2B $6B $5.3B $7.1B
Total Debt $6.5B $5.7B $5.7B $4.5B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $5.3B $5.3B $6.1B $3.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $3.3B $2.9B $2.5B $2.7B
Inventory $521M $872M $1.4B $1B $945M
Prepaid Expenses -- -- -- -- --
Other Current Assets $363M $621M $626M $458M --
Total Current Assets $7.3B $10.2B $10.3B $10.2B $7.8B
 
Property Plant And Equipment $28.5B $29.1B $31.7B $34.1B $42.6B
Long-Term Investments -- -- $255M $148M $65M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.2B $1.6B $1.8B --
Total Assets $37.2B $40.5B $43.6B $46.2B $52.2B
 
Accounts Payable $2B $2.7B $2.5B $2.3B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $38M $1.3B $34M $34M --
Current Portion Of Capital Lease Obligations $250M $235M $337M $338M --
Other Current Liabilities $492M $532M $307M $376M --
Total Current Liabilities $3.5B $5.7B $4.2B $4.4B $4.8B
 
Long-Term Debt $5.1B $3.8B $3.8B $3.7B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $15.4B $16.6B $15.9B $16.6B $21.9B
 
Common Stock $206M $206M $206M $206M $206M
Other Common Equity Adj -$13M -$6M -$7M -$9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.8B $23.8B $27.8B $29.6B $30.3B
 
Total Liabilities and Equity $37.2B $40.5B $43.6B $46.2B $52.2B
Cash and Short Terms $4.3B $5.3B $5.3B $6.1B $3.5B
Total Debt $5.1B $5.1B $3.8B $3.8B $7.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$604.6M $4.7B $7.8B $7.6B $6.4B
Depreciation & Amoritzation $3.4B $3.7B $3.6B $3.5B $4.1B
Stock-Based Compensation $146.4M $152M $133M $177M $199M
Change in Accounts Receivable $466.5M -$821M -$347M -$38M $101M
Change in Inventories $122.6M -$13M -$534M -$231M $259M
Cash From Operations $5B $8.8B $11.1B $11.3B $12.1B
 
Capital Expenditures $3.5B $3.9B $5B $6.2B $6.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3B -$3.4B -$5.1B -$6.3B -$6B
 
Dividends Paid (Ex Special Dividend) $820.8M $2.7B $5.1B $3.4B $2.1B
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- $985M
Long-Term Debt Repaid -$1B -$787M -$35M -$1.3B -$33M
Repurchase of Common Stock $16.1M $41M $118M $1B $3.2B
Other Financing Activities -$3M -- -- -$8M -$2M
Cash From Financing -$359M -$3.5B -$5.3B -$5.7B -$4.4B
 
Beginning Cash (CF) $3.3B $5.2B $6B $5.3B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.9B $763M -$694M $1.8B
Ending Cash (CF) $4.6B $7.1B $6.7B $4.6B $8.9B
 
Levered Free Cash Flow $1.5B $4.9B $6.1B $5.2B $5.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2B $2.3B $2B $1.3B --
Depreciation & Amoritzation $953M $882M $930M $1B --
Stock-Based Compensation $35M $34M $51M $51M --
Change in Accounts Receivable -$182M $661M $201M -$99M --
Change in Inventories -$108M -$223M $100M $37M --
Cash From Operations $3.2B $3.4B $3.1B $2.8B --
 
Capital Expenditures $1B $1.4B $1.5B $1.4B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$837M -$1.4B -$1.5B -$1.3B --
 
Dividends Paid (Ex Special Dividend) $1.4B $1.3B $1.3B $509M --
Special Dividend Paid $2M $1.5M $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10M -$8M -$8M -$8M --
Repurchase of Common Stock $8M $23M $310M $993M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4B -$1.3B -$1.7B -$516M --
 
Beginning Cash (CF) $5.2B $6B $5.3B $7.1B --
Foreign Exchange Rate Adjustment $1M -- -- -$1M --
Additions / Reductions $916M $700M -$48M $970M --
Ending Cash (CF) $6.1B $6.7B $5.2B $8.1B --
 
Levered Free Cash Flow $2.2B $2.1B $1.6B $1.4B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $7.5B $7.9B $7.1B $5.5B
Depreciation & Amoritzation $3.6B $3.7B $3.4B $4B $4.3B
Stock-Based Compensation $149.9M $134M $160M $199M $207M
Change in Accounts Receivable -$1.1B -$1.2B $422M $401M $204M
Change in Inventories $125.6M -$419M -$554M $322M $72M
Cash From Operations $6.7B $10.8B $11.7B $12.5B $10.2B
 
Capital Expenditures $3.7B $4.7B $6B $6.5B $6.3B
Cash Acquisitions -- -- -- -- $4.5B
Cash From Investing -$3.2B -$4.5B -$6.2B -$6.2B -$10.5B
 
Dividends Paid (Ex Special Dividend) $1.5B $5.2B $3.4B $2.9B $2.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$783M -$37M -$1.3B -$33M --
Repurchase of Common Stock $34.3M $103M $751M $2.6B $2.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3B -$5.3B -$5.4B -$5.5B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $979M $54M $796M -$2.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $6.2B $5.7B $6B $3.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.7B $7.8B $7.6B $6.4B $4.3B
Depreciation & Amoritzation $3.7B $3.6B $3.5B $4.1B $3.3B
Stock-Based Compensation $152M $133M $177M $199M $156M
Change in Accounts Receivable -$821M -$347M -$38M $101M $303M
Change in Inventories -$13M -$534M -$231M $259M $35M
Cash From Operations $8.8B $11.1B $11.3B $12.1B $7.4B
 
Capital Expenditures $3.9B $5B $6.2B $6.4B $4.9B
Cash Acquisitions -- -- -- -- $4.5B
Cash From Investing -$3.4B -$5.1B -$6.3B -$6B -$9.2B
 
Dividends Paid (Ex Special Dividend) $2.7B $5.1B $3.4B $2.1B $1.6B
Special Dividend Paid $3M $5.8M $2.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$787M -$35M -$1.3B -$33M -$517M
Repurchase of Common Stock $41M $118M $1B $3.2B $1.9B
Other Financing Activities -- -- -$8M -- -$7M
Cash From Financing -$3.5B -$5.3B -$5.7B -$4.4B -$1.8B
 
Beginning Cash (CF) $16.8B $18.3B $20.4B $23.9B $15.3B
Foreign Exchange Rate Adjustment $1M -$1M -- -$1M --
Additions / Reductions $1.9B $763M -$694M $1.8B -$3.6B
Ending Cash (CF) $18.7B $19.1B $19.7B $25.8B $11.8B
 
Levered Free Cash Flow $4.9B $6.1B $5.2B $5.8B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
45
CTEV alert for Jan 2

Claritev Corp. [CTEV] is down 20.7% over the past day.

Sell
47
ASTS alert for Jan 2

AST Spacemobile, Inc. [ASTS] is up 14.94% over the past day.

Sell
45
BIDU alert for Jan 2

Baidu, Inc. [BIDU] is up 15.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock