Financhill
Buy
68

EMR Quote, Financials, Valuation and Earnings

Last price:
$136.61
Seasonality move :
2.91%
Day range:
$134.54 - $137.03
52-week range:
$90.06 - $150.27
Dividend yield:
1.56%
P/E ratio:
33.77x
P/S ratio:
4.30x
P/B ratio:
3.78x
Volume:
2.7M
Avg. volume:
2.7M
1-year change:
1.72%
Market cap:
$76.8B
Revenue:
$18B
EPS (TTM):
$4.05
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.2B $13.8B $15.2B $17.5B $18B
Revenue Growth (YoY) 8.59% -24.28% 9.87% 15.32% 2.97%
 
Cost of Revenues $11B $7.9B $8.3B $9.7B $9.4B
Gross Profit $7.2B $5.9B $6.9B $7.8B $8.6B
Gross Profit Margin 39.59% 42.95% 45.5% 44.58% 47.91%
 
R&D Expenses $485M $385M $523M $781M $771M
Selling, General & Admin $4.2B $3.6B $4.2B $5.1B $5.1B
Other Inc / (Exp) -$42M $270M $137M -$557M --
Operating Expenses $4.2B $3.6B $4.2B $5.1B $5.1B
Operating Income $3B $2.3B $2.7B $2.7B $3.5B
 
Net Interest Expenses $166M $228M $261M $323M $387M
EBT. Incl. Unusual Items $2.9B $2.4B $2.7B $2B $2.9B
Earnings of Discontinued Ops. -- $1.3B $11.1B $350M $8M
Income Tax Expense $585M $549M $599M $415M $696M
Net Income to Company $2.3B $3.2B $13.2B $2B $2.2B
 
Minority Interest in Earnings $24M -$1M -$25M -$13M -$47M
Net Income to Common Excl Extra Items $2.3B $1.9B $2.1B $1.6B $2.2B
 
Basic EPS (Cont. Ops) $3.85 $4.63 $3.75 $3.44 $4.07
Diluted EPS (Cont. Ops) $3.83 $4.60 $3.73 $3.43 $4.05
Weighted Average Basic Share $598.1M $592.9M $574.2M $571.3M $564M
Weighted Average Diluted Share $601.8M $596.3M $577.3M $574M $566.7M
 
EBITDA $4B $3.2B $3.8B $4.3B $5B
EBIT $3B $2.3B $2.7B $2.7B $3.5B
 
Revenue (Reported) $18.2B $13.8B $15.2B $17.5B $18B
Operating Income (Reported) $3B $2.3B $2.7B $2.7B $3.5B
Operating Income (Adjusted) $3B $2.3B $2.7B $2.7B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $3.9B $4.1B $4.6B $4.9B
Revenue Growth (YoY) 8.51% -21.27% 5.06% 12.91% 5.11%
 
Cost of Revenues $3B $2.2B $2.2B $2.5B $2.5B
Gross Profit $1.9B $1.7B $1.9B $2.1B $2.3B
Gross Profit Margin 38.54% 43.61% 46.03% 45.55% 47.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $983M $1.1B $1.3B $1.3B
Other Inc / (Exp) -$22M -$60M $139M -$93M --
Operating Expenses $1.1B $983M $1.1B $1.3B $1.3B
Operating Income $852M $715M $769M $789M $982M
 
Net Interest Expenses $42M $70M $54M $79M $122M
EBT. Incl. Unusual Items $828M $603M $904M $679M $796M
Earnings of Discontinued Ops. -- $255M $37M $438M $1M
Income Tax Expense $154M $150M $209M $149M $160M
Net Income to Company $674M $708M $738M $968M $637M
 
Minority Interest in Earnings $4M -$32M -$6M -$28M --
Net Income to Common Excl Extra Items $674M $453M $695M $530M $636M
 
Basic EPS (Cont. Ops) $1.12 $0.82 $1.23 $1.74 $1.13
Diluted EPS (Cont. Ops) $1.12 $0.82 $1.22 $1.74 $1.13
Weighted Average Basic Share $595.8M $591.4M $572M $572.4M $562.8M
Weighted Average Diluted Share $600.5M $594.5M $574.7M $573.9M $565.5M
 
EBITDA $1.1B $986M $1B $1.2B $1.4B
EBIT $852M $715M $769M $789M $982M
 
Revenue (Reported) $4.9B $3.9B $4.1B $4.6B $4.9B
Operating Income (Reported) $852M $715M $769M $789M $982M
Operating Income (Adjusted) $852M $715M $769M $789M $982M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.2B $13.8B $15.2B $17.5B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $7.9B $8.3B $9.7B $9.4B
Gross Profit $7.2B $5.9B $6.9B $7.8B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $3.6B $4.2B $5.1B $5.1B
Other Inc / (Exp) -$42M $244M $137M -$557M --
Operating Expenses $4.2B $3.6B $4.2B $5.1B $5.1B
Operating Income $3.1B $2.3B $2.7B $2.7B $3.5B
 
Net Interest Expenses $166M $228M $261M $341M $386M
EBT. Incl. Unusual Items $2.9B $2.4B $2.8B $2B $2.9B
Earnings of Discontinued Ops. -- $1.3B $11B $350M $7M
Income Tax Expense $585M $549M $609M $415M $695M
Net Income to Company $2.3B $3.2B $13.2B $2B $2.2B
 
Minority Interest in Earnings $24M -$1M -$19M -$13M -$47M
Net Income to Common Excl Extra Items $2.3B $1.9B $2.2B $1.6B $2.2B
 
Basic EPS (Cont. Ops) $3.85 $3.18 $3.84 $3.44 $4.06
Diluted EPS (Cont. Ops) $3.83 $3.16 $3.82 $3.43 $4.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $3.2B $3.8B $4.4B $5B
EBIT $3.1B $2.3B $2.7B $2.7B $3.5B
 
Revenue (Reported) $18.2B $13.8B $15.2B $17.5B $18B
Operating Income (Reported) $3.1B $2.3B $2.7B $2.7B $3.5B
Operating Income (Adjusted) $3.1B $2.3B $2.7B $2.7B $3.5B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $13.8B $15.2B $17.5B $18B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $8.3B $9.7B $9.4B --
Gross Profit $5.9B $6.9B $7.8B $8.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $4.2B $5.1B $5.1B --
Other Inc / (Exp) $244M $137M -$557M -$267M --
Operating Expenses $3.6B $4.2B $5.1B $5.1B --
Operating Income $2.3B $2.7B $2.7B $3.5B --
 
Net Interest Expenses $228M $261M $341M $386M --
EBT. Incl. Unusual Items $2.4B $2.8B $2B $2.9B --
Earnings of Discontinued Ops. $1.3B $11B $350M $7M --
Income Tax Expense $549M $609M $415M $695M --
Net Income to Company $3.2B $13.2B $2B $2.2B --
 
Minority Interest in Earnings -$1M -$19M -$13M -$47M --
Net Income to Common Excl Extra Items $1.9B $2.2B $1.6B $2.2B --
 
Basic EPS (Cont. Ops) $3.18 $3.84 $3.44 $4.06 --
Diluted EPS (Cont. Ops) $3.16 $3.82 $3.43 $4.05 --
Weighted Average Basic Share $2.4B $2.3B $2.3B $2.3B --
Weighted Average Diluted Share $2.4B $2.3B $2.3B $2.3B --
 
EBITDA $3.2B $3.8B $4.4B $5B --
EBIT $2.3B $2.7B $2.7B $3.5B --
 
Revenue (Reported) $13.8B $15.2B $17.5B $18B --
Operating Income (Reported) $2.3B $2.7B $2.7B $3.5B --
Operating Income (Adjusted) $2.3B $2.7B $2.7B $3.5B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $1.8B $8.1B $3.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $2.3B $2.5B $2.9B $3.1B
Inventory $2.1B $1.7B $2B $2.2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.2B $1.5B --
Total Current Assets $8.4B $8.5B $13.8B $10.2B $8.6B
 
Property Plant And Equipment $4.3B $2.7B $2.9B $3.5B $3.5B
Long-Term Investments $115M $496M $3.9B $556M $676M
Goodwill $7.7B $13.9B $14.5B $18.1B --
Other Intangibles $2.9B $6.6B $6.3B $10.4B --
Other Long-Term Assets $1.9B $4.4B $2.6B $2.7B --
Total Assets $24.7B $35.7B $42.7B $44.2B $42B
 
Accounts Payable $2.1B $1.3B $1.3B $1.3B $1.4B
Accrued Expenses $3.3B $3B $3.2B $3.9B --
Current Portion Of Long-Term Debt $538M $516M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.3B -- -- --
Total Current Liabilities $6.2B $7.8B $5B $5.7B $9.8B
 
Long-Term Debt $6.2B $8.6B $8B $7.7B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $19.4B $16.1B $16.7B $21.7B
 
Common Stock $477M $477M $477M $477M $477M
Other Common Equity Adj -- -$1.5B -$1.3B -$868M --
Common Equity $9.9B $10.4B $20.7B $21.6B $20.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40M $6B $5.9B $5.9B $16M
Total Equity $9.9B $16.3B $26.6B $27.5B $20.3B
 
Total Liabilities and Equity $24.7B $35.7B $42.7B $44.2B $42B
Cash and Short Terms $2.4B $1.8B $8.1B $3.6B $1.5B
Total Debt $7.2B $9.1B $8.6B $8.2B $9.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $1.8B $8.1B $3.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $2.3B $2.5B $2.9B $3.1B
Inventory $2.1B $1.7B $2B $2.2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.2B $1.5B --
Total Current Assets $8.4B $8.5B $13.8B $10.2B $8.6B
 
Property Plant And Equipment $4.3B $2.7B $2.9B $3.5B $3.5B
Long-Term Investments $115M $496M $3.9B $556M $676M
Goodwill $7.7B $13.9B $14.5B $18.1B --
Other Intangibles $2.9B $6.6B $6.3B $10.4B --
Other Long-Term Assets $1.9B $4.4B $2.6B $2.7B --
Total Assets $24.7B $35.7B $42.7B $44.2B $42B
 
Accounts Payable $2.1B $1.3B $1.3B $1.3B $1.4B
Accrued Expenses $3.3B $3B $3.2B $3.9B --
Current Portion Of Long-Term Debt $538M $516M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.3B -- -- --
Total Current Liabilities $6.2B $7.8B $5B $5.7B $9.8B
 
Long-Term Debt $6.2B $8.6B $8B $7.7B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $19.4B $16.1B $16.7B $21.7B
 
Common Stock $477M $477M $477M $477M $477M
Other Common Equity Adj -- -$1.5B -$1.3B -$868M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40M $6B $5.9B $5.9B $16M
Total Equity $9.9B $16.3B $26.6B $27.5B $20.3B
 
Total Liabilities and Equity $24.7B $35.7B $42.7B $44.2B $42B
Cash and Short Terms $2.4B $1.8B $8.1B $3.6B $1.5B
Total Debt $7.2B $9.1B $8.6B $8.2B $9.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $3.2B $13.2B $2B $2.2B
Depreciation & Amoritzation $969M $842M $1.1B $1.7B $1.5B
Stock-Based Compensation $224M $125M $250M $260M $263M
Change in Accounts Receivable -$165M -$143M -$191M -$99M -$171M
Change in Inventories -$126M -$334M -$160M $122M -$1M
Cash From Operations $3.6B $2.9B $637M $3.3B $3.1B
 
Capital Expenditures $581M $299M $363M $419M $431M
Cash Acquisitions $1.6B $5.7B $705M $8.3B $7.3B
Cash From Investing -$2.1B -$5.3B $12.4B -$5.4B -$7.8B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.2B $1.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued $71M $5.4B $395M $322M --
Long-Term Debt Repaid -$883M -$1.7B -$3.6B -$889M --
Repurchase of Common Stock $500M $500M $2.2B $643M $1.2B
Other Financing Activities $100M $80M -$169M -$44M --
Cash From Financing -$2.4B $2B -$6.8B -$2.5B $2.7B
 
Beginning Cash (CF) $2.4B $1.8B $8.1B $3.6B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$961M -$550M $6.2B -$4.5B -$2B
Ending Cash (CF) $1.4B $1.1B $14.3B -$855M -$539M
 
Levered Free Cash Flow $3B $2.6B $274M $2.9B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $674M $708M $738M $968M $637M
Depreciation & Amoritzation $249M $271M $271M $426M $379M
Stock-Based Compensation $33M $34M $52M $57M $65M
Change in Accounts Receivable -$241M -$174M -$77M -$143M -$190M
Change in Inventories $34M $19M $99M $156M $90M
Cash From Operations $855M $1.2B -$643M $1.1B $1B
 
Capital Expenditures $231M $100M $169M $168M $168M
Cash Acquisitions -- $87M $705M -- $1M
Cash From Investing -$212M -$359M -$685M $3.2B -$200M
 
Dividends Paid (Ex Special Dividend) $301M $305M $298M $300M $297M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$31M -$392M -- -$2.2B --
Long-Term Debt Repaid -$578M -$730M -$99M -$242M --
Repurchase of Common Stock $232M $82M $114M $280M $96M
Other Financing Activities $11M -- -$10M $13M --
Cash From Financing -$1.1B -$1.5B -$521M -$3B -$1.5B
 
Beginning Cash (CF) $2.4B $1.8B $8.1B $3.6B $1.5B
Foreign Exchange Rate Adjustment -$18M -$74M -$57M $40M $6M
Additions / Reductions -$506M -$725M -$1.9B $1.3B -$675M
Ending Cash (CF) $1.8B $1B $6.1B $4.9B $875M
 
Levered Free Cash Flow $624M $1.1B -$812M $916M $842M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $3.2B $13.2B $2B $2.2B
Depreciation & Amoritzation $969M $842M $1.1B $1.7B $1.5B
Stock-Based Compensation $224M $125M $250M $260M $263M
Change in Accounts Receivable -$165M -$143M -$191M -$99M -$171M
Change in Inventories -$126M -$334M -$160M $122M -$1M
Cash From Operations $3.6B $2.9B $637M $3.3B $3.1B
 
Capital Expenditures $581M $299M $363M $419M $431M
Cash Acquisitions $1.6B $5.7B $705M $8.3B $7.3B
Cash From Investing -$2.1B -$5.3B $12.4B -$5.4B -$7.8B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.2B $1.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued $71M $5.4B -- -- --
Long-Term Debt Repaid -$883M -$1.7B -$3.6B -- --
Repurchase of Common Stock $500M $500M $2.2B $643M $1.2B
Other Financing Activities $100M $80M -$169M -$44M --
Cash From Financing -$2.4B $2B -$6.8B -$2.5B $2.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$961M -$550M $6.2B -$4.5B -$2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $2.6B $274M $2.9B $2.7B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $3.2B $13.2B $2B $2.2B --
Depreciation & Amoritzation $842M $1.1B $1.7B $1.5B --
Stock-Based Compensation $125M $250M $260M $263M --
Change in Accounts Receivable -$143M -$191M -$99M -$171M --
Change in Inventories -$334M -$160M $122M -$1M --
Cash From Operations $2.9B $637M $3.3B $3.1B --
 
Capital Expenditures $299M $363M $419M $431M --
Cash Acquisitions $5.7B $705M $8.3B $7.3B --
Cash From Investing -$5.3B $12.4B -$5.4B -$7.8B --
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.2B $1.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $395M $322M $8.3B --
Long-Term Debt Repaid -$1.7B -$3.6B -$889M -$1.9B --
Repurchase of Common Stock $500M $2.2B $643M $1.2B --
Other Financing Activities $80M -$169M -$44M -$7.4B --
Cash From Financing $2B -$6.8B -$2.5B $2.7B --
 
Beginning Cash (CF) $16B $22.3B $10.3B $8.5B --
Foreign Exchange Rate Adjustment -$186M $18M $20M -$39M --
Additions / Reductions -$550M $6.2B -$4.5B -$2B --
Ending Cash (CF) $15.3B $28.6B $5.8B $6.4B --
 
Levered Free Cash Flow $2.6B $274M $2.9B $2.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock