Financhill
Buy
62

EL Quote, Financials, Valuation and Earnings

Last price:
$103.84
Seasonality move :
4.88%
Day range:
$101.52 - $104.02
52-week range:
$48.37 - $104.53
Dividend yield:
1.37%
P/E ratio:
124.05x
P/S ratio:
2.56x
P/B ratio:
9.45x
Volume:
4.3M
Avg. volume:
3.7M
1-year change:
30.94%
Market cap:
$36.8B
Revenue:
$14.3B
EPS (TTM):
-$2.58
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $16.3B $17.7B $15.9B $15.6B $14.3B
Revenue Growth (YoY) 13.97% 9.15% -10.5% -2% -8.17%
 
Cost of Revenues $3.8B $4.3B $4.6B $4.4B $3.7B
Gross Profit $12.4B $13.4B $11.3B $11.1B $10.6B
Gross Profit Margin 76.51% 75.74% 71.27% 71.57% 73.89%
 
R&D Expenses $243M $307M $344M $360M $316M
Selling, General & Admin $9.4B $9.9B $9.6B $9.6B $9.5B
Other Inc / (Exp) $443M -$371M -$250M -$580M --
Operating Expenses $9.3B $9.9B $9.7B $9.8B $9.4B
Operating Income $3.1B $3.6B $1.6B $1.3B $1.1B
 
Net Interest Expenses $171M $36M $220M $383M $404M
EBT. Incl. Unusual Items $3.3B $3B $1.4B $772M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $456M $628M $387M $363M $93M
Net Income to Company $2.9B $2.4B $1B $409M -$1.1B
 
Minority Interest in Earnings $5M $18M $4M $19M --
Net Income to Common Excl Extra Items $2.9B $2.4B $1B $409M -$1.1B
 
Basic EPS (Cont. Ops) $7.91 $6.64 $2.81 $1.09 -$3.15
Diluted EPS (Cont. Ops) $7.79 $6.55 $2.79 $1.08 -$3.15
Weighted Average Basic Share $362.9M $360M $357.9M $359M $360.1M
Weighted Average Diluted Share $368.2M $364.9M $360.9M $360.8M $360.1M
 
EBITDA $3.8B $4.3B $2.4B $2.1B $1.9B
EBIT $3.1B $3.6B $1.6B $1.3B $1.1B
 
Revenue (Reported) $16.3B $17.7B $15.9B $15.6B $14.3B
Operating Income (Reported) $3.1B $3.6B $1.6B $1.3B $1.1B
Operating Income (Adjusted) $3.1B $3.6B $1.6B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $3.9B $3.5B $3.4B $3.5B
Revenue Growth (YoY) 23.51% -10.98% -10.37% -4.5% 3.88%
 
Cost of Revenues $1B $1B $1.1B $928M $927M
Gross Profit $3.4B $2.9B $2.4B $2.4B $2.6B
Gross Profit Margin 76.24% 73.61% 69.51% 72.31% 73.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.2B $2.3B $2.3B $2.3B
Other Inc / (Exp) -$6M $1M $1M -$258M --
Operating Expenses $2.4B $2.2B $2.4B $2.2B $2.3B
Operating Income $982M $663M $87M $205M $231M
 
Net Interest Expenses $32M $7M $66M $133M $90M
EBT. Incl. Unusual Items $897M $633M $46M -$180M $109M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202M $143M $10M -$24M $62M
Net Income to Company $695M $490M $36M -$156M $47M
 
Minority Interest in Earnings $3M $1M $5M -- --
Net Income to Common Excl Extra Items $695M $490M $36M -$156M $47M
 
Basic EPS (Cont. Ops) $1.91 $1.37 $0.09 -$0.43 $0.13
Diluted EPS (Cont. Ops) $1.88 $1.35 $0.09 -$0.43 $0.13
Weighted Average Basic Share $362.2M $357.9M $358.4M $359.6M $361.2M
Weighted Average Diluted Share $367.9M $361.4M $360.5M $359.6M $363.3M
 
EBITDA $1.2B $835M $285M $409M $427M
EBIT $982M $663M $87M $205M $231M
 
Revenue (Reported) $4.4B $3.9B $3.5B $3.4B $3.5B
Operating Income (Reported) $982M $663M $87M $205M $231M
Operating Income (Adjusted) $982M $663M $87M $205M $231M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1B $17.3B $15.4B $15.4B $14.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.3B $4.6B $4.3B $3.7B
Gross Profit $13B $13B $10.8B $11.1B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $9.7B $9.7B $9.6B $9.5B
Other Inc / (Exp) $446M -$364M -$250M -$839M --
Operating Expenses $9.7B $9.7B $9.7B $9.6B $9.6B
Operating Income $3.3B $3.3B $1.1B $1.5B $1.1B
 
Net Interest Expenses $159M $42M $271M $450M $361M
EBT. Incl. Unusual Items $3.6B $2.8B $810M $546M -$751M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $512M $569M $254M $329M $179M
Net Income to Company $3B $2.2B $556M $217M -$930M
 
Minority Interest in Earnings $6M $16M $8M $14M --
Net Income to Common Excl Extra Items $3B $2.2B $556M $217M -$930M
 
Basic EPS (Cont. Ops) $8.37 $6.08 $1.53 $0.57 -$2.58
Diluted EPS (Cont. Ops) $8.25 $6.00 $1.52 $0.56 -$2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $4B $1.9B $2.3B $1.9B
EBIT $3.3B $3.3B $1.1B $1.5B $1.1B
 
Revenue (Reported) $17.1B $17.3B $15.4B $15.4B $14.4B
Operating Income (Reported) $3.3B $3.3B $1.1B $1.5B $1.1B
Operating Income (Adjusted) $3.3B $3.3B $1.1B $1.5B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $3.9B $3.5B $3.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1B $1.1B $928M $927M
Gross Profit $3.4B $2.9B $2.4B $2.4B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.2B $2.3B $2.3B $2.3B
Other Inc / (Exp) -$6M $1M $1M -$258M --
Operating Expenses $2.4B $2.2B $2.4B $2.2B $2.3B
Operating Income $982M $663M $87M $205M $231M
 
Net Interest Expenses $32M $7M $66M $133M $90M
EBT. Incl. Unusual Items $897M $633M $46M -$180M $109M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202M $143M $10M -$24M $62M
Net Income to Company $695M $490M $36M -$156M $47M
 
Minority Interest in Earnings $3M $1M $5M -- --
Net Income to Common Excl Extra Items $695M $490M $36M -$156M $47M
 
Basic EPS (Cont. Ops) $1.91 $1.37 $0.09 -$0.43 $0.13
Diluted EPS (Cont. Ops) $1.88 $1.35 $0.09 -$0.43 $0.13
Weighted Average Basic Share $362.2M $357.9M $358.4M $359.6M $361.2M
Weighted Average Diluted Share $367.9M $361.4M $360.5M $359.6M $363.3M
 
EBITDA $1.2B $835M $285M $409M $427M
EBIT $982M $663M $87M $205M $231M
 
Revenue (Reported) $4.4B $3.9B $3.5B $3.4B $3.5B
Operating Income (Reported) $982M $663M $87M $205M $231M
Operating Income (Adjusted) $982M $663M $87M $205M $231M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $5B $4B $4B $3.4B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.6B $1.5B $1.7B $1.5B
Inventory $2.5B $2.9B $3B $2.2B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $603M $792M $679M $625M --
Total Current Assets $9.8B $9.3B $9.1B $7.9B $7.1B
 
Property Plant And Equipment $4.5B $4.6B $5B $5B $5.1B
Long-Term Investments -- -- -- $72M $40M
Goodwill $2.6B $2.5B $2.5B $2.1B --
Other Intangibles $4.1B $3.4B $5.6B $5.2B --
Other Long-Term Assets $1B $1.1B $1.2B $1.5B --
Total Assets $22B $22B $24.5B $21.7B $19.9B
 
Accounts Payable $1.7B $1.8B $1.7B $1.4B $1.5B
Accrued Expenses $1.8B $2.4B $1.8B $1.8B --
Current Portion Of Long-Term Debt $32M $268M $997M $504M --
Current Portion Of Capital Lease Obligations $379M $365M $357M $354M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.3B $5.8B $6.2B $5.7B $5.4B
 
Long-Term Debt $7.7B $7B $8.8B $9B $9.1B
Capital Leases -- -- -- -- --
Total Liabilities $15B $15.6B $18.1B $16.4B $16B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj -$470M -$762M -$934M -$1.1B --
Common Equity $6.1B $5.6B $5.6B $5.3B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $891M $842M $832M -- --
Total Equity $6.9B $6.4B $6.4B $5.3B $3.9B
 
Total Liabilities and Equity $22B $22B $24.5B $21.7B $19.9B
Cash and Short Terms $5B $4B $4B $3.4B $2.9B
Total Debt $8.1B $7.3B $9.8B $9.5B $9.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4B $2.9B $3.1B $2.4B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.2B $1.9B $2B $1.9B
Inventory $2.6B $3B $2.9B $2.3B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $593M $754M $723M $633M --
Total Current Assets $9.5B $8.9B $8.6B $7.2B $6.7B
 
Property Plant And Equipment $4.5B $4.5B $4.9B $5.2B $5B
Long-Term Investments -- -- -- $27M $51M
Goodwill $2.6B $2.4B $2.5B $2.2B --
Other Intangibles $3.9B $3.2B $5.5B $5.2B --
Other Long-Term Assets $1.1B $1B $1.2B $1.5B --
Total Assets $21.6B $20B $22.7B $21.3B $19.3B
 
Accounts Payable $1.5B $1.4B $1.3B $1.1B $1.3B
Accrued Expenses $1.7B $1.9B $684M $2.1B --
Current Portion Of Long-Term Debt $27M $17M $8M $4M --
Current Portion Of Capital Lease Obligations $371M $340M $352M $393M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.3B $5.3B $5.9B $5.5B $5.1B
 
Long-Term Debt $7.3B $6.9B $8.8B $9.1B $9B
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $13.7B $16.5B $16.2B $15.4B
 
Common Stock $6M $6M $6M $6M $6M
Other Common Equity Adj -$625M -$1.1B -$1.1B -$1.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $876M $808M $826M -- --
Total Equity $7B $6.3B $6.2B $5.1B $3.9B
 
Total Liabilities and Equity $21.6B $20B $22.7B $21.3B $19.3B
Cash and Short Terms $4B $2.9B $3.1B $2.4B $2.2B
Total Debt $8B $7.2B $9.8B $9.6B $9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.9B $2.4B $1B $409M -$1.1B
Depreciation & Amoritzation $651M $727M $744M $825M $829M
Stock-Based Compensation $327M $331M $267M $325M $304M
Change in Accounts Receivable -$398M -$10M $185M -$285M $230M
Change in Inventories -$140M -$602M -$64M $766M $184M
Cash From Operations $3.6B $3B $1.7B $2.4B $1.3B
 
Capital Expenditures $637M $1B $3.3B $919M $602M
Cash Acquisitions $1.1B $18M -- $745M $21M
Cash From Investing -$1.9B -$960M -$3.2B -$1.7B -$644M
 
Dividends Paid (Ex Special Dividend) $753M $840M $925M $947M $618M
Special Dividend Paid
Long-Term Debt Issued $596M -- $3B $648M --
Long-Term Debt Repaid -$459M -$22M -$265M -$1B --
Repurchase of Common Stock $733M $2.3B $271M $35M $35M
Other Financing Activities -$14M -$16M -$15M -$731M --
Cash From Financing -$1.9B -$3B $1.6B -$1.3B -$1.1B
 
Beginning Cash (CF) $5B $4B $4B $3.4B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64M -$1B $72M -$634M -$474M
Ending Cash (CF) $5B $2.9B $4.1B $2.8B $2.5B
 
Levered Free Cash Flow $3B $2B -$1.6B $1.4B $670M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $695M $490M $36M -$156M $47M
Depreciation & Amoritzation $183M $178M $203M $208M $200M
Stock-Based Compensation $79M $53M $80M $74M $88M
Change in Accounts Receivable -$583M -$579M -$477M -$219M -$358M
Change in Inventories -$178M -$229M $62M -$10M $6M
Cash From Operations -$81M -$650M -$408M -$670M -$340M
 
Capital Expenditures $205M $152M $295M $141M $96M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153M -$14M -$295M -$160M -$116M
 
Dividends Paid (Ex Special Dividend) $192M $215M $236M $240M $127M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -$254M -$4M -$1M --
Repurchase of Common Stock $557M $110M $3M $10M $9M
Other Financing Activities -- -- $9M $10M --
Cash From Financing -$714M -$304M -$219M -$226M -$239M
 
Beginning Cash (CF) $4B $2.9B $3.1B $2.4B $2.2B
Foreign Exchange Rate Adjustment -$15M -$51M -$17M $11M -$7M
Additions / Reductions -$963M -$1B -$939M -$1B -$702M
Ending Cash (CF) $3B $1.9B $2.1B $1.3B $1.5B
 
Levered Free Cash Flow -$286M -$802M -$703M -$811M -$436M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $2.2B $556M $217M -$930M
Depreciation & Amoritzation $678M $722M $769M $830M $821M
Stock-Based Compensation $342M $305M $294M $319M $318M
Change in Accounts Receivable -$374M -$6M $287M -$27M $91M
Change in Inventories -$224M -$653M $227M $694M $200M
Cash From Operations $3.2B $2.5B $2B $2.1B $1.6B
 
Capital Expenditures $726M $987M $3.4B $765M $557M
Cash Acquisitions $1.1B $18M -- $745M $21M
Cash From Investing -$1.8B -$821M -$3.5B -$1.6B -$600M
 
Dividends Paid (Ex Special Dividend) $771M $863M $946M $951M $505M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$461M -$272M -$15M -$1B --
Repurchase of Common Stock $1.3B $1.9B $164M $42M $34M
Other Financing Activities -- -- -- -$730M --
Cash From Financing -$1.7B -$2.6B $1.7B -$1.3B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$272M -$1.1B $152M -$740M -$131M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.5B -$1.5B $1.3B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $695M $490M $36M -$156M $47M
Depreciation & Amoritzation $183M $178M $203M $208M $200M
Stock-Based Compensation $79M $53M $80M $74M $88M
Change in Accounts Receivable -$583M -$579M -$477M -$219M -$358M
Change in Inventories -$178M -$229M $62M -$10M $6M
Cash From Operations -$81M -$650M -$408M -$670M -$340M
 
Capital Expenditures $205M $152M $295M $141M $96M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153M -$14M -$295M -$160M -$116M
 
Dividends Paid (Ex Special Dividend) $192M $215M $236M $240M $127M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -$254M -$4M -$1M --
Repurchase of Common Stock $557M $110M $3M $10M $9M
Other Financing Activities -- -- $9M $10M --
Cash From Financing -$714M -$304M -$219M -$226M -$239M
 
Beginning Cash (CF) $4B $2.9B $3.1B $2.4B $2.2B
Foreign Exchange Rate Adjustment -$15M -$51M -$17M $11M -$7M
Additions / Reductions -$963M -$1B -$939M -$1B -$702M
Ending Cash (CF) $3B $1.9B $2.1B $1.3B $1.5B
 
Levered Free Cash Flow -$286M -$802M -$703M -$811M -$436M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock