Financhill
Buy
68

DG Quote, Financials, Valuation and Earnings

Last price:
$135.46
Seasonality move :
4.46%
Day range:
$133.50 - $136.25
52-week range:
$66.43 - $138.46
Dividend yield:
1.74%
P/E ratio:
23.39x
P/S ratio:
0.71x
P/B ratio:
3.64x
Volume:
966.9K
Avg. volume:
4.2M
1-year change:
81.47%
Market cap:
$29.8B
Revenue:
$40.6B
EPS (TTM):
$5.79
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $33.7B $34.2B $37.8B $38.7B $40.6B
Revenue Growth (YoY) 21.59% 1.4% 10.59% 2.24% 4.96%
 
Cost of Revenues $23B $23.4B $26B $27B $29.6B
Gross Profit $10.7B $10.8B $11.8B $11.7B $11.1B
Gross Profit Margin 31.76% 31.6% 31.23% 30.29% 27.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B $7.6B $8.5B $9.3B $10.3B
Other Inc / (Exp) -- -- -$415K -- --
Operating Expenses $7.2B $7.6B $8.5B $9.3B $9.1B
Operating Income $3.6B $3.2B $3.3B $2.5B $1.9B
 
Net Interest Expenses $150.4M $157.5M $211.3M $326.8M $274.3M
EBT. Incl. Unusual Items $3.4B $3.1B $3.1B $2.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $749.3M $663.9M $700.6M $458.2M $314.5M
Net Income to Company $2.7B $2.4B $2.4B $1.7B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $2.4B $2.4B $1.7B $1.1B
 
Basic EPS (Cont. Ops) $10.70 $10.24 $10.73 $7.57 $5.12
Diluted EPS (Cont. Ops) $10.62 $10.17 $10.68 $7.55 $5.11
Weighted Average Basic Share $248.2M $234.3M $225.1M $219.4M $219.9M
Weighted Average Diluted Share $250.1M $235.8M $226.3M $219.9M $220M
 
EBITDA $4.1B $3.9B $4.1B $3.3B $2.9B
EBIT $3.6B $3.2B $3.3B $2.5B $1.9B
 
Revenue (Reported) $33.7B $34.2B $37.8B $38.7B $40.6B
Operating Income (Reported) $3.6B $3.2B $3.3B $2.5B $1.9B
Operating Income (Adjusted) $3.6B $3.2B $3.3B $2.5B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.5B $9.5B $9.7B $10.2B $10.6B
Revenue Growth (YoY) 3.88% 11.12% 2.42% 5.05% 4.58%
 
Cost of Revenues $5.9B $6.6B $7.1B $7.5B $7.7B
Gross Profit $2.6B $2.9B $2.6B $2.7B $2.9B
Gross Profit Margin 30.75% 30.48% 26.79% 26.41% 27.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.1B $2.4B $2.6B $2.8B
Other Inc / (Exp) -- -$415K -- -- --
Operating Expenses $2B $2.1B $2.2B $2.4B $2.5B
Operating Income $665.6M $735.5M $433.5M $323.8M $425.9M
 
Net Interest Expenses $39.2M $53.7M $82.3M $67.8M $55.9M
EBT. Incl. Unusual Items $626.4M $681.4M $351.2M $256M $369.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.4M $155.3M $74.9M $59.4M $87.3M
Net Income to Company $487M $526.2M $276.2M $196.5M $282.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $487M $526.2M $276.2M $196.5M $282.7M
 
Basic EPS (Cont. Ops) $2.09 $2.34 $1.26 $0.89 $1.28
Diluted EPS (Cont. Ops) $2.08 $2.33 $1.26 $0.89 $1.28
Weighted Average Basic Share $232.5M $224.5M $219.5M $219.9M $220.1M
Weighted Average Diluted Share $234M $225.7M $219.8M $220M $221M
 
EBITDA $827.9M $918.3M $649M $570.8M $692.2M
EBIT $665.6M $735.5M $433.5M $323.8M $425.9M
 
Revenue (Reported) $8.5B $9.5B $9.7B $10.2B $10.6B
Operating Income (Reported) $665.6M $735.5M $433.5M $323.8M $425.9M
Operating Income (Adjusted) $665.6M $735.5M $433.5M $323.8M $425.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $34B $36.3B $39B $40.2B $42.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1B $24.9B $27.7B $29.2B $30.3B
Gross Profit $10.8B $11.4B $11.3B $11B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $8.2B $9.2B $9.9B $10.9B
Other Inc / (Exp) -- -$415K -- -- --
Operating Expenses $7.6B $8.2B $8.5B $9B $9.9B
Operating Income $3.3B $3.2B $2.8B $2B $1.9B
 
Net Interest Expenses $159.3M $175M $324.5M $285.5M $244.2M
EBT. Incl. Unusual Items $3.1B $3B $2.5B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $692.4M $662.1M $556.7M $378.1M $370.2M
Net Income to Company $2.4B $2.4B $1.9B $1.3B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.4B $1.9B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $10.29 $10.34 $8.72 $6.08 $5.80
Diluted EPS (Cont. Ops) $10.22 $10.29 $8.69 $6.07 $5.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $3.9B $3.6B $2.9B $2.9B
EBIT $3.3B $3.2B $2.8B $2B $1.9B
 
Revenue (Reported) $34B $36.3B $39B $40.2B $42.1B
Operating Income (Reported) $3.3B $3.2B $2.8B $2B $1.9B
Operating Income (Adjusted) $3.3B $3.2B $2.8B $2B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $25.6B $27.6B $28.8B $30.3B $31.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5B $19B $20.6B $22B $22.8B
Gross Profit $8.1B $8.7B $8.2B $8.3B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $6.3B $6.9B $7.6B $8.2B
Other Inc / (Exp) -- -$415K -- -- --
Operating Expenses $5.7B $6.3B $6.3B $6.8B $7.4B
Operating Income $2.4B $2.4B $1.9B $1.4B $1.6B
 
Net Interest Expenses $119M $136.5M $249.7M $208.4M $178.3M
EBT. Incl. Unusual Items $2.3B $2.3B $1.6B $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503.2M $501.4M $357.5M $277.4M $333.1M
Net Income to Company $1.8B $1.8B $1.3B $934M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $1.8B $1.3B $934M $1.1B
 
Basic EPS (Cont. Ops) $7.65 $7.76 $5.74 $4.25 $4.94
Diluted EPS (Cont. Ops) $7.60 $7.72 $5.73 $4.24 $4.92
Weighted Average Basic Share $706M $679.3M $658.1M $659.6M $660.2M
Weighted Average Diluted Share $710.7M $682.8M $659.9M $660.1M $661.9M
 
EBITDA $2.9B $2.9B $2.5B $2.1B $2.4B
EBIT $2.4B $2.4B $1.9B $1.4B $1.6B
 
Revenue (Reported) $25.6B $27.6B $28.8B $30.3B $31.8B
Operating Income (Reported) $2.4B $2.4B $1.9B $1.4B $1.6B
Operating Income (Adjusted) $2.4B $2.4B $1.9B $1.4B $1.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $344.8M $381.6M $537.3M $932.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $5.2B $5.6B $6.8B $7B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $199.4M $247.3M $302.9M $366.9M $393M
Total Current Assets $6.9B $6.3B $7.6B $8B $8.2B
 
Property Plant And Equipment $13.4B $14.4B $15.9B $17.2B $17.4B
Long-Term Investments -- -- -- -- --
Goodwill $4.3B $4.3B $4.3B $4.3B $4.3B
Other Intangibles $1.2B $1.2B $1.2B $1.2B $1.2B
Other Long-Term Assets $36.6M $46.1M $57.7M $60.6M $57.3M
Total Assets $28.5B $29.1B $31.9B $33.7B $31.1B
 
Accounts Payable $3.6B $3.7B $3.6B $3.6B $3.8B
Accrued Expenses -- -- -- -- $1B
Current Portion Of Long-Term Debt -- -- -- $768.6M $519.5M
Current Portion Of Capital Lease Obligations $1.1B $1.2B $1.3B $1.4B $1.5B
Other Current Liabilities $308.6M $381.6M $389.2M $399.3M $398.9M
Total Current Liabilities $5.7B $6B $5.9B $6.7B $6.9B
 
Long-Term Debt $12.5B $13.1B $16.4B $15.9B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.8B $22.8B $26.4B $27B $23.7B
 
Common Stock $210.7M $201.3M $191.7M $192.2M $192.4M
Other Common Equity Adj -$2.2M -$1.2M $43K $493K $3M
Common Equity $6.7B $6.3B $5.5B $6.7B $7.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.7B $6.3B $5.5B $6.7B $7.4B
 
Total Liabilities and Equity $28.5B $29.1B $31.9B $33.7B $31.1B
Cash and Short Terms $1.4B $344.8M $381.6M $537.3M $932.6M
Total Debt $12.5B $13.1B $16.4B $16.7B $16B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $488.7M $362.7M $365.4M $537.3M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $5.3B $7.1B $7.4B $7.1B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $273.9M $321.5M $352M $404.6M --
Total Current Assets $6.2B $8B $8.3B $8.2B $8.4B
 
Property Plant And Equipment $14.2B $15.4B $16.8B $17.7B $17.7B
Long-Term Investments -- -- -- -- --
Goodwill $4.3B $4.3B $4.3B $4.3B --
Other Intangibles $1.2B $1.2B $1.2B $1.2B --
Other Long-Term Assets $44.6M $55M $62.6M $59M --
Total Assets $25.9B $29B $30.6B $31.5B $31.7B
 
Accounts Payable $3.5B $4.1B $3.7B $4B $4.3B
Accrued Expenses $1B $1.1B $1B $1.1B --
Current Portion Of Long-Term Debt -- -- $750M $519.4M --
Current Portion Of Capital Lease Obligations $1.2B $1.3B $1.4B $1.4B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7B $6.5B $6.8B $7.1B $7.2B
 
Long-Term Debt $12.9B $15.2B $16B $15.6B $15B
Capital Leases -- -- -- -- --
Total Liabilities $19.7B $22.9B $24.2B $24.1B $23.5B
 
Common Stock $202.7M $195.6M $192.1M $192.4M $192.6M
Other Common Equity Adj -$1.4M -$723K $254K $3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $6.1B $6.5B $7.3B $8.2B
 
Total Liabilities and Equity $25.9B $29B $30.6B $31.5B $31.7B
Cash and Short Terms $488.7M $362.7M $365.4M $537.3M $1.2B
Total Debt $12.9B $15.2B $16.7B $16.1B $15B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.7B $2.4B $2.4B $1.7B $1.1B
Depreciation & Amoritzation $574.2M $641.3M $724.9M $848.8M $971.7M
Stock-Based Compensation $68.6M $78.2M $72.7M $51.9M $58.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$575.8M -$550.1M -$1.7B -$299.1M $230.2M
Cash From Operations $3.9B $2.9B $2B $2.4B $3B
 
Capital Expenditures $1B $1.1B $1.6B $1.7B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$1.1B -$1.6B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) $355.9M $392.2M $493.7M $518M $519M
Special Dividend Paid
Long-Term Debt Issued $1.8B $54.3M $2.3B $2B --
Long-Term Debt Repaid -$729.8M -$6.4M -$911.3M -$519.7M -$770.2M
Repurchase of Common Stock $2.5B $2.5B $2.7B -- --
Other Financing Activities $42.9M $62M $17M -$726K -$5.2M
Cash From Financing -$1.7B -$2.8B -$392.5M -$542.1M -$1.3B
 
Beginning Cash (CF) $1.4B $344.8M $381.6M $537.3M $932.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1B $36.7M $155.7M $395.3M
Ending Cash (CF) $2.5B -$686.9M $418.3M $693M $1.3B
 
Levered Free Cash Flow $2.8B $1.8B $424M $691.6M $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $487M $526.2M $276.2M $196.5M $282.7M
Depreciation & Amoritzation $162.3M $182.8M $215.5M $247M $266.3M
Stock-Based Compensation $19.6M $15.5M $6.8M $14.1M $20.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$80.1M -$356.7M $155.4M -$124.1M -$137.4M
Cash From Operations $909.2M $300.2M $715.3M $542.4M $1B
 
Capital Expenditures $260.9M $419.4M $472.6M $341.4M $313.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$258.8M -$419.2M -$470.8M -$340.8M -$312.7M
 
Dividends Paid (Ex Special Dividend) $97.3M $123M $129.5M $129.8M $129.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.7B -- -- --
Long-Term Debt Repaid -$2.8M -$903M -$5.5M -$755.3M --
Repurchase of Common Stock $359.8M $546.5M -- -- --
Other Financing Activities $2.8M $16.3M $1.4M -$2M --
Cash From Financing -$475.4M $155.5M -$232M -$887.1M -$735.2M
 
Beginning Cash (CF) $488.7M $362.7M $365.4M $537.3M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $175M $36.5M $12.4M -$685.4M -$43.9M
Ending Cash (CF) $663.7M $399.2M $377.9M -$148.2M $1.2B
 
Levered Free Cash Flow $648.2M -$119.3M $242.7M $201M $690.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.4B $2.4B $1.9B $1.3B $1.3B
Depreciation & Amoritzation $624.7M $698.9M $818.2M $941.1M $1B
Stock-Based Compensation $76.8M $76.2M $55.9M $59.9M $83.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$383.7M -$2.3B -$441.5M $215M $285M
Cash From Operations $2.7B $1.9B $2.2B $3.1B $3.6B
 
Capital Expenditures $1.1B $1.4B $1.7B $1.5B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$1.4B -$1.7B -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $382.7M $469.2M $509.7M $518.8M $519.3M
Special Dividend Paid
Long-Term Debt Issued -- $2.8B $1.5B -- --
Long-Term Debt Repaid -$7.8M -$908.4M -$518M -$771M --
Repurchase of Common Stock $3B $2.1B $1.1B -- --
Other Financing Activities $24.5M $54.8M -$12.1M $8.2M --
Cash From Financing -$3.3B -$647.3M -$460.6M -$1.5B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B -$125.9M $2.7M $171.8M $703.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $518M $455.5M $1.6B $2.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.8B $1.8B $1.3B $934M $1.1B
Depreciation & Amoritzation $474.9M $532.5M $625.8M $718.1M $776M
Stock-Based Compensation $59.5M $57.6M $40.7M $48.7M $73.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$160.1M -$1.9B -$661.6M -$147.5M -$92.7M
Cash From Operations $2.2B $1.2B $1.4B $2.2B $2.8B
 
Capital Expenditures $779.4M $1.1B $1.2B $1B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$775.4M -$1.1B -$1.2B -$1B -$1B
 
Dividends Paid (Ex Special Dividend) $295.4M $372.4M $388.4M $389.2M $389.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.8B $2B -- --
Long-Term Debt Repaid -$5.7M -$907.7M -$514.4M -$765.6M -$505.3M
Repurchase of Common Stock $2.1B $1.6B -- -- --
Other Financing Activities $21.8M $14.7M -$14.3M -$5.4M -$4.2M
Cash From Financing -$2.3B -$154.5M -$222.6M -$1.2B -$1.5B
 
Beginning Cash (CF) $1.5B $1B $1B $2.5B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$887.9M $17.9M -$16.1M -$26K $308M
Ending Cash (CF) $602.5M $1B $1B $2.5B $3.7B
 
Levered Free Cash Flow $1.4B $170M $201.5M $1.2B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock